XML 24 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Fair Value
Our accounting policy for the fair value measurement of cash equivalents and embedded Escalation Protection Plan (“EPP”) derivatives is described in Part II, Item 8 Note 2 - Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below set forth, by level, our financial assets that are accounted for at fair value for the respective periods. The table does not include assets and liabilities that are measured at historical cost or any basis other than fair value (in thousands):
Fair Value Measured at Reporting Date Using
March 31, 2023Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$163,701 $— $— $163,701 
$163,701 $— $— $163,701 
Liabilities
Derivatives:
Embedded EPP derivatives— — 5,778 $5,778 
$— $— $5,778 $5,778 

 Fair Value Measured at Reporting Date Using
December 31, 2022Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$291,903 $— $— $291,903 
$291,903 $— $— $291,903 
Liabilities
Derivatives:
Embedded EPP derivatives— — 5,895 $5,895 
$— $— $5,895 $5,895 
Money Market Funds - Money market funds are valued using quoted market prices for identical securities and are therefore classified as Level 1 financial assets.
Embedded Escalation Protection Plan Derivative Liability in Sales Contracts - We estimate the fair value of the embedded EPP derivatives in certain sales contracts using a Monte Carlo simulation model, which considers various potential electricity price curves over the sales contracts’ terms. We use historical grid prices and available forecasts of future electricity prices to estimate future electricity prices. We have classified these derivatives as a Level 3 financial liability.
The changes in the Level 3 financial liabilities during the three months ended March 31, 2023 were as follows (in thousands):
Embedded EPP Derivative Liability
Liabilities at December 31, 2022
$5,895 
Changes in fair value(117)
Liabilities at March 31, 2023
$5,778 
Financial Assets and Liabilities and Other Items Not Measured at Fair Value on a Recurring Basis
Debt Instruments - The senior secured notes and convertible notes are based on rates currently offered for instruments with similar maturities and terms (Level 3). The following table presents the estimated fair values and carrying values of debt instruments (in thousands):
 March 31, 2023December 31, 2022
 Net Carrying
Value
Fair ValueNet Carrying
Value
Fair Value
   
Debt instruments
Recourse:
10.25% Senior Secured Notes due March 2027
57,029 55,991 60,960 60,472 
2.5% Green Convertible Senior Notes due August 2025
225,324 316,664 224,832 309,488 
Non-recourse:
3.04% Senior Secured Notes due June 2031
119,999 112,252 125,787 117,028