XML 112 R97.htm IDEA: XBRL DOCUMENT v3.22.4
Portfolio Financings - Schedule of VIEs (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
MMBTU
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
PPA Company 3a      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MMBTU 10    
Installed size (in megawatts) | MMBTU 10    
Term of power purchase agreements (in years) 15 years    
Initial income (loss) and tax benefits allocation to Equity Investor 99.00%    
Initial cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Company cash contributions $ 32,223    
Company non-cash contributions 8,655    
Equity Investor cash contributions 36,967    
Debt financing 44,968    
Distributions to Equity Investor 4,897 $ 4,897 $ 4,847
Debt repayment—principal $ 44,968 13,899 10,513
PPA Company 4      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MMBTU 21    
Installed size (in megawatts) | MMBTU 19    
Term of power purchase agreements (in years) 15 years    
Initial income (loss) and tax benefits allocation to Equity Investor 90.00%    
Initial cash allocation to Equity Investor 90.00%    
Company cash contributions $ 11,669    
Company non-cash contributions 0    
Equity Investor cash contributions 84,782    
Debt financing 99,000    
Distributions to Equity Investor 15,017 12,848 8,852
Debt repayment—principal $ 99,000 25,045 21,163
PPA Company 5      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MMBTU 40    
Installed size (in megawatts) | MMBTU 37    
Term of power purchase agreements (in years) 15 years    
Initial income (loss) and tax benefits allocation to Equity Investor 99.00%    
Initial cash allocation to Equity Investor 90.00%    
Company cash contributions $ 27,932    
Company non-cash contributions 0    
Equity Investor cash contributions 227,344    
Debt financing 131,237    
Distributions to Equity Investor 30,786 26,601 24,809
Debt repayment—principal $ 139,795 $ 132,587 $ 16,475