XML 111 R96.htm IDEA: XBRL DOCUMENT v3.22.4
Portfolio Financings - Narrative (Details)
$ in Thousands
2 Months Ended 12 Months Ended
Nov. 22, 2022
USD ($)
MW
Nov. 02, 2022
USD ($)
Jun. 14, 2022
MW
Jun. 13, 2022
USD ($)
Dec. 31, 2022
USD ($)
entity
MW
Dec. 31, 2021
USD ($)
company
Dec. 31, 2020
USD ($)
Nov. 01, 2022
Variable Interest Entity [Line Items]                
Number of entities | entity         6      
Repayment of debt         $ 100,705 $ 0 $ 0  
Loss on extinguishment of debt         8,955 0 12,878  
Customer financing receivable [1]         0 5,784    
Customer financing receivable [1]         0 39,484    
Write-off of assets related to PPA IIIa and PPA IV         113,514 0 0  
Depreciation and amortization         61,608 53,454 52,279  
Inventories         (124,878) (885) (33,004)  
Contract assets         21,525 21,874 0  
Decrease in accounts receivable         (162,864) 8,608 (61,702)  
Total revenue         1,199,125 972,176 794,247  
Cost of revenue         1,050,837 774,595 628,454  
Decrease in net cash provided by financing activities         (211,364) (306,375) (176,031)  
Repayment of debt - related parties         6,553 0 0  
Prepaid expenses and other current assets         (17,590) 1,520 (3,124)  
General and administrative         167,740 122,188 107,085  
Aggregate purchase price of transaction amount   $ 8,000            
Contractual interest expense         53,493 $ 69,025 76,276  
Number of investment companies | company           3    
PPA Company V                
Variable Interest Entity [Line Items]                
Interest owns percentage   70.00%           10.00%
Ownership percentage acquired   66.67%            
Product                
Variable Interest Entity [Line Items]                
Total revenue         880,664 $ 663,512 518,633  
Cost of revenue         616,178 471,654 332,724  
Electricity                
Variable Interest Entity [Line Items]                
Total revenue         75,387 68,421 64,094  
Cost of revenue         162,057 44,441 46,859  
Installation                
Variable Interest Entity [Line Items]                
Total revenue         92,120 96,059 101,887  
Cost of revenue         104,111 110,214 116,542  
Service                
Variable Interest Entity [Line Items]                
Total revenue         150,954 144,184 109,633  
Cost of revenue         168,491 148,286 $ 132,329  
PPA Entities                
Variable Interest Entity [Line Items]                
Customer financing receivable         0 5,784    
Customer financing receivable         0 39,484    
Property and equipment, net         133,285 $ 228,546    
PPA Entities | PPA 3A Upgrade                
Variable Interest Entity [Line Items]                
Write-off of assets related to PPA IIIa and PPA IV         $ 44,800      
PPA Entities | PPA Company 3a                
Variable Interest Entity [Line Items]                
Energy servers portfolio, power | MW     9.8   9.8      
Repayment of debt       $ 30,600        
Loss on extinguishment of debt       4,200        
Gain on remeasurement of investment       1,800        
Make-whole payment       $ 2,400        
Decrease in net cash provided by financing activities         $ 32,600      
Debt repayment—principal         30,200      
Repayment of debt - related parties         2,400      
PPA Entities | PPA Company 3a | PPA 3A Upgrade                
Variable Interest Entity [Line Items]                
Repayment of debt         30,600      
Loss on extinguishment of debt         4,200      
Payments for upgrade project         29,300      
Proceeds from sale of energy servers         66,300      
Customer financing receivable         5,900      
Customer financing receivable         36,900      
Property and equipment, net         2,200      
Write-off of assets related to PPA IIIa and PPA IV         44,800      
Depreciation and amortization         $ 200      
Estimated depreciable life         6 months 15 years    
Inventories         $ 25,000      
Contract assets         3,400      
Decrease in accounts receivable         1,800      
Increase (decrease) in other liabilities         3,800      
PPA Entities | PPA Company 3a | PPA 3A Upgrade | Product                
Variable Interest Entity [Line Items]                
Total revenue         49,800      
Cost of revenue         21,800      
PPA Entities | PPA Company 3a | PPA 3A Upgrade | Electricity                
Variable Interest Entity [Line Items]                
Write-off of assets related to PPA IIIa and PPA IV         44,800      
Depreciation and amortization         200      
Cost of revenue         45,000      
PPA Entities | PPA Company 3a | PPA 3A Upgrade | Installation                
Variable Interest Entity [Line Items]                
Total revenue         4,600      
Cost of revenue         3,200      
PPA Entities | PPA Company 3a | PPA 3A Upgrade | Service                
Variable Interest Entity [Line Items]                
Total revenue         $ 700      
PPA Entities | PPA Company 3a | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Sale Of Project Company                
Variable Interest Entity [Line Items]                
Percent interest sold 100.00%              
PPA Entities | PPA Company 4a                
Variable Interest Entity [Line Items]                
Energy servers portfolio, power | MW 19.3       19.3      
Repayment of debt $ 70,900              
Loss on extinguishment of debt 4,700              
Gain on remeasurement of investment 600              
Make-whole payment $ 4,100              
Decrease in net cash provided by financing activities         $ 74,600      
Debt repayment—principal         70,500      
Repayment of debt - related parties         4,100      
Payments to acquire equity interest   $ 4,000            
PPA Entities | PPA Company 4a | PPA 4A Upgrade                
Variable Interest Entity [Line Items]                
Repayment of debt         70,900      
Loss on extinguishment of debt         4,700      
Payments for upgrade project         16,400      
Proceeds from sale of energy servers         91,400      
Property and equipment, net         64,300      
Write-off of assets related to PPA IIIa and PPA IV         64,000      
Depreciation and amortization         $ 300      
Estimated depreciable life         6 months 15 years    
Inventories         $ 37,400      
Contract assets         17,900      
Increase (decrease) in other liabilities         6,200      
Prepaid expenses and other current assets         4,700      
General and administrative         4,700      
Buyout of equity interest         23,700      
PPA Entities | PPA Company 4a | PPA 4A Upgrade | Product                
Variable Interest Entity [Line Items]                
Total revenue         102,300      
Cost of revenue         37,400      
PPA Entities | PPA Company 4a | PPA 4A Upgrade | Electricity                
Variable Interest Entity [Line Items]                
Depreciation and amortization         300      
Total revenue         1,400      
Cost of revenue         $ 64,300      
PPA Entities | PPA Company 4a | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Sale Of Project Company                
Variable Interest Entity [Line Items]                
Percent interest sold 100.00%              
[1] We have variable interest entities related to PPAs (see Note 11 - Portfolio Financings) and joint venture in the Republic of Korea (see Note 17 - SK ecoplant Strategic Investment), which represent a portion of the consolidated balances recorded within these financial statement line items in the consolidated balance sheets.