XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Outstanding Loans and Security Agreements (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt as of December 31, 2022 (in thousands, except percentage data):
 Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntityRecourse
 CurrentLong-
Term
Total
10.25% Senior Secured Notes due March 2027
$61,653 $12,716 $48,244 $60,960 10.25%March 2027CompanyYes
2.5% Green Convertible Senior Notes due August 2025
230,000  224,832 224,832 2.5%August 2025CompanyYes
Total recourse debt291,653 12,716 273,076 285,792 
3.04% Senior Secured Notes due June 30, 2031
127,430 13,307 112,480 125,787 3.04%June 2031PPA VNo
Total non-recourse debt127,430 13,307 112,480 125,787 
Total debt$419,083 $26,023 $385,556 $411,579 

The following is a summary of our debt as of December 31, 2021 (in thousands, except percentage data):
 Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntityRecourse
 CurrentLong-
Term
Total
10.25% Senior Secured Notes due March 2027
$70,000 $8,348 $60,620 $68,968 10.25%March 2027CompanyYes
2.5% Green Convertible Senior Notes due August 2025
230,000 — 222,863 222,863 2.5%August 2025CompanyYes
Total recourse debt300,000 8,348 283,483 291,831 
3.04% Senior Secured Notes due June 30, 2031
134,644 9,376 123,255 132,631 3.04%June 2031PPA VNo
7.5% Term Loan due September 2028
31,070 3,436 25,570 29,006 7.5%September 
2028
PPA IIIaNo
6.07% Senior Secured Notes due March 2030
73,955 4,671 68,591 73,262 6.07%March 2030PPA IVNo
Total non-recourse debt239,669 17,483 217,416 234,899 
Total debt$539,669 $25,831 $500,899 $526,730 
Schedule of Repayment and Interest Expense
The following table presents details of our outstanding loan principal repayment schedule as of December 31, 2022 (in thousands):
2023$26,023 
202425,428 
2025258,061 
202630,641 
202717,772 
Thereafter61,158 
$419,083