XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The tables below set forth, by level, our financial assets that are accounted for at fair value for the respective periods. The table does not include assets and liabilities that are measured at historical cost or any basis other than fair value (in thousands):
Fair Value Measured at Reporting Date Using
December 31, 2022Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$291,903 $— $— $291,903 
$291,903 $— $— $291,903 
Liabilities
Derivatives:
Embedded EPP derivatives— — 5,895 5,895 
$— $— $5,895 $5,895 

 Fair Value Measured at Reporting Date Using
December 31, 2021Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$297,034 $— $— $297,034 
$297,034 $— $— $297,034 
Liabilities
Derivatives:
Option to acquire a variable number of shares of Class A Common Stock$— $13,200 $— $13,200 
Embedded EPP derivatives— — 6,461 $6,461 
$— $13,200 $6,461 $19,661 
Schedule of Natural Gas Forward Contracts
The following table provides the number and fair value of our natural gas fixed price forward contracts (in thousands):
 December 31, 2022December 31, 2021
 
Number of
Contracts
(MMBTU)²
Fair
Value
Number of
Contracts
(MMBTU)²
Fair
Value
   
Liabilities¹:
Natural gas fixed price forward contracts (not under hedging relationships)— $— 88 $— 
¹ Recorded in current liabilities and derivative liabilities in the consolidated balance sheets.
² One MMBTU is a traditional unit of energy used to describe the heat value (energy content) of fuels.
Schedule of Change in Level 3 Financial Liabilities For the years ended December 31, 2022, 2021 and 2020 we recorded the fair value of the embedded EPP derivatives with no material unrealized gains or losses recorded in either of the three years ended December 31, 2022, 2021 and 2020 in our consolidated statements of operations.
Natural
Gas
Fixed Price
Forward
Contracts
Embedded EPP Derivative LiabilityTotal
Liabilities at December 31, 2020$2,574 $5,542 $8,116 
Changes in fair value(2,574)919 (1,655)
Liabilities at December 31, 2021— 6,461 6,461 
Changes in fair value— (566)(566)
Liabilities at December 31, 2022
$— $5,895 $5,895 
Schedule of Fair Values and Carrying Values of Customer Receivables and Debt Instruments The following table presents the estimated fair values and carrying values of customer receivables and debt instruments (in thousands):
 December 31, 2022December 31, 2021
 Net Carrying
Value
Fair ValueNet Carrying
Value
Fair Value
   
 Customer receivables
Customer financing receivables$— $— $45,269 $38,334 
Debt instruments
Recourse:
10.25% Senior Secured Notes due March 2027
60,960 60,472 68,968 72,573 
2.5% Green Convertible Senior Notes due August 2025
224,832 309,488 222,863 356,822 
Non-recourse:
7.5% Term Loan due September 2028
— — 29,006 35,669 
6.07% Senior Secured Notes due March 2030
— — 73,262 83,251 
3.04% Senior Secured Notes due June 2031
125,787 117,028 132,631 137,983