XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Convertible Redeemable Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Gain (Loss)
Accumulated Deficit
Redeemable Noncontrolling Interest
Noncontrolling Interest
Convertible Redeemable Preferred Stock
Class A common stock
Class A common stock
Common Stock
Class A common stock
Additional Paid-In Capital
Class B common stock
Class B common stock
Common Stock
Class B common stock
Additional Paid-In Capital
Beginning balance (in shares) at Dec. 31, 2016   10,132,220                        
Beginning balance at Dec. 31, 2016 $ (1,724,954) $ 1 $ 108,647 $ (542) $ (2,068,048) $ 59,320 $ 175,668              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Contributions from noncontrolling interests 13,651           13,651              
Issuance of common stock warrant 9,410   9,410                      
Issuance of common stock (in shares)   64,000                        
Conversion of redeemable convertible preferred stock into additional paid-in capital 0                          
Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital 0                          
Conversion of derivative liability into additional paid-in capital 0                          
Issuance of common stock 1,981   1,981                      
Issuance of restricted stock awards (in shares)   19,650                        
Issuance of restricted stock awards 682   682                      
Exercise of stock options (in shares)   111,601                        
Exercise of stock options 336   336                      
Stock-based compensation expense 21,540   21,540                      
Unrealized loss on available-for-sale securities 12     12                    
Change in effective portion of interest rate swap agreement (243)     142   (1) (384)              
Distributions to noncontrolling interests (13,726)         (4,816) (8,910)              
Net income (loss) (209,344)       (194,838) 2,486 (16,992)              
Ending balance (in shares) at Sep. 30, 2017   10,327,471                        
Ending balance at Sep. 30, 2017 (1,900,655) $ 1 142,596 (388) (2,262,886) 56,989 163,033              
Beginning balance (in shares) at Dec. 31, 2016               71,740,162            
Beginning balance at Dec. 31, 2016               $ 1,465,841            
Ending balance (in shares) at Sep. 30, 2017               71,740,162            
Ending balance at Sep. 30, 2017               $ 1,465,841            
Beginning balance (in shares) at Jun. 30, 2017   10,282,645                        
Beginning balance at Jun. 30, 2017 (1,839,388) $ 1 124,859 (466) (2,191,055) 55,814 171,459              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of common stock warrant 9,410   9,410                      
Issuance of common stock (in shares)   5,333                        
Issuance of common stock 165   165                      
Issuance of restricted stock awards (in shares)   15,964                        
Issuance of restricted stock awards 568   568                      
Exercise of stock options (in shares)   23,529                        
Exercise of stock options 109   109                      
Stock-based compensation expense 7,485   7,485                      
Unrealized loss on available-for-sale securities 12     12                    
Change in effective portion of interest rate swap agreement 60     66   (2) (4)              
Distributions to noncontrolling interests (2,718)         (288) (2,430)              
Net income (loss) (76,358)       (71,831) 1,465 (5,992)              
Ending balance (in shares) at Sep. 30, 2017   10,327,471                        
Ending balance at Sep. 30, 2017 $ (1,900,655) $ 1 142,596 (388) (2,262,886) 56,989 163,033              
Beginning balance (in shares) at Jun. 30, 2017               71,740,162            
Beginning balance at Jun. 30, 2017               $ 1,465,841            
Ending balance (in shares) at Sep. 30, 2017               71,740,162            
Ending balance at Sep. 30, 2017               $ 1,465,841            
Beginning balance (in shares) at Dec. 31, 2017 10,353,269 10,353,269             0     0    
Beginning balance at Dec. 31, 2017 $ (1,966,478) $ 1 150,804 (162) (2,330,647) 58,154 155,372              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of common stock (in shares)   166,667               20,700,000     5,734,440  
Issuance of Class A and B common stock upon exercise of warrants (in shares) 312,575 312,575                        
Issuance of Class A and B common stock upon exercise of warrants [1]   $ 0                        
Conversion of redeemable convertible preferred stock Series A-G   71,740,162                        
Conversion of redeemable convertible preferred stock into additional paid-in capital $ 1,465,841 $ 7 1,465,834                      
Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital 882   882                      
Conversion of derivative liability into additional paid-in capital 177,208   177,208                      
Issuance of common stock 2,500 $ 0 [1] 2,500           $ 282,280 $ 2 $ 282,278 $ 221,580 $ 1 $ 221,579
Issuance of restricted stock awards (in shares)   17,793                        
Issuance of restricted stock awards 478 $ 0 [1] 478                      
Exercise of stock options (in shares)   375,391                        
Exercise of stock options 1,456 $ 0 [1] 1,456                      
Stock-based compensation expense 84,342   84,342                      
Unrealized loss on available-for-sale securities 25     25                    
Change in effective portion of interest rate swap agreement 5,156     409   2 4,745              
Distributions to noncontrolling interests (13,904)         (6,501) (7,403)              
Net income (loss) $ (155,046)       (141,972) 4,791 (17,865)              
Ending balance (in shares) at Sep. 30, 2018 0 109,400,297             20,865,308     88,534,989    
Ending balance at Sep. 30, 2018 $ 106,320 $ 11 2,387,361 272 (2,472,619) 56,446 134,849              
Beginning balance (in shares) at Dec. 31, 2017 71,740,162             71,740,162            
Beginning balance at Dec. 31, 2017 $ 1,465,841             $ 1,465,841            
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Temporary Equity,Conversion of redeemable convertible preferred stock Series A-G (in shares)               (71,740,162)            
Temporary Equity, Conversion of redeemable convertible preferred stock Series A-G               $ (1,465,841)            
Ending balance (in shares) at Sep. 30, 2018 0             0       71,740,162    
Ending balance at Sep. 30, 2018 $ 0             $ 0            
Beginning balance (in shares) at Jun. 30, 2018   10,570,641                        
Beginning balance at Jun. 30, 2018 (2,030,647) $ 1 166,803 216 (2,394,040) 54,940 141,433              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of common stock (in shares)   166,667                     5,734,440  
Issuance of Class A common stock upon public offering, net (in shares)                   20,700,000        
Issuance of Class A common stock upon public offering, net                 $ 282,280 $ 2 $ 282,278      
Issuance of Class A and B common stock upon exercise of warrants (in shares)   312,575                        
Issuance of Class A and B common stock upon exercise of warrants [1]   $ 0                        
Conversion of redeemable convertible preferred stock Series A-G   71,740,162                        
Conversion of redeemable convertible preferred stock into additional paid-in capital 1,465,841 $ 7 1,465,834                      
Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital 882   882                      
Conversion of derivative liability into additional paid-in capital 177,208   177,208                      
Issuance of common stock 2,500 $ 0 [1] 2,500                 $ 221,580 $ 1 $ 221,579
Issuance of restricted stock awards (in shares)   14,178                        
Issuance of restricted stock awards 238 $ 0 [1] 238                      
Exercise of stock options (in shares)   161,634                        
Exercise of stock options 714 $ 0 [1] 714                      
Stock-based compensation expense 69,325   69,325                      
Unrealized loss on available-for-sale securities 1     1                    
Change in effective portion of interest rate swap agreement 1,240     55   0 1,185              
Distributions to noncontrolling interests (2,332)           (2,044)              
Net income (loss) $ (82,510)       (78,579) 1,794 (5,725)              
Ending balance (in shares) at Sep. 30, 2018 0 109,400,297             20,865,308     88,534,989    
Ending balance at Sep. 30, 2018 $ 106,320 $ 11 $ 2,387,361 $ 272 $ (2,472,619) $ 56,446 $ 134,849              
Beginning balance (in shares) at Jun. 30, 2018               71,740,162            
Beginning balance at Jun. 30, 2018               $ 1,465,841            
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Temporary Equity,Conversion of redeemable convertible preferred stock Series A-G (in shares)               (71,740,162)            
Temporary Equity, Conversion of redeemable convertible preferred stock Series A-G               $ (1,465,841)            
Ending balance (in shares) at Sep. 30, 2018 0             0       71,740,162    
Ending balance at Sep. 30, 2018 $ 0             $ 0            
[1] Amounts are less than $0.5 thousand and round down to zero