XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Stock and Warrants (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Schedule of Convertible Preferred Stock
The following table summarizes the Company’s convertible preferred stock as of the conversion date (in thousands, except share data):
 
 
Shares
Authorized
 
Shares
Issued and
Outstanding
 
Carrying
Value at
Conversion
 
 
 
 
 
 
 
Series A preferred
 
9,374,101

 
9,374,101

 
$
8,956

Series B preferred
 
7,868,854

 
7,868,854

 
11,941

Series C preferred
 
5,979,062

 
5,979,062

 
44,928

Series D preferred
 
6,443,818

 
6,443,818

 
102,648

Series E preferred
 
9,486,362

 
9,486,362

 
198,264

Series F preferred
 
14,597,248

 
13,885,893

 
376,962

Series G preferred
 
26,712,107

 
18,702,072

 
722,142

 
 
80,461,552

 
71,740,162

 
$
1,465,841

Schedule of Preferred Stock Warrant Activity and Warrants Outstanding
The following table summarizes the warrants outstanding, together with their respective fair values, as of the respective dates (in thousands, except warrants outstanding):
 
 
September 30, 2018
 
December 31, 2017
 
 
Warrants
Outstanding
 
Fair
Value of
Warrants
 
Warrants
Outstanding
 
Fair
Value of
Warrants
 
 
 
 
 
 
 
 
 
Series F
 

 
$

 
581,182

 
$
8,378

Series G
 

 

 
279,606

 
1,447

 
 

 
$

 
860,788

 
$
9,825