XML 109 R95.htm IDEA: XBRL DOCUMENT v3.10.0.1
Power Purchase Agreement Programs - Schedule of VIEs (Details)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2018
USD ($)
MWh
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
MWh
Variable Interest Entity [Line Items]      
Distributions to Equity Investor $ (566) $ (567)  
PPA I      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 25    
Term of power purchase agreements (years) 10 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 80.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 22.00%    
Installed size (in megawatts) | MWh 0   5,000
Company cash contributions $ 180,699   $ 180,699
Company non-cash contributions 0   0
Equity Investor cash contributions 100,000   100,000
Distributions to Equity Investor (81,016)   (81,016)
Debt financing 0   0
Debt repayment—principal $ 0   $ 0
PPA Company II      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 30    
Term of power purchase agreements (years) 21 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Installed size (in megawatts) | MWh 0   30,000
Company cash contributions $ 22,442   $ 22,442
Company non-cash contributions 0   0
Equity Investor cash contributions 139,993   139,993
Distributions to Equity Investor (116,942)   (111,296)
Debt financing 144,813   144,813
Debt repayment—principal $ (59,300)   $ (53,726)
PPA Company IIIa      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 10    
Term of power purchase agreements (years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Installed size (in megawatts) | MWh 0   10,000
Company cash contributions $ 32,223   $ 32,223
Company non-cash contributions 8,655   8,655
Equity Investor cash contributions 36,967   36,967
Distributions to Equity Investor (3,691)   (3,324)
Debt financing 44,968   44,968
Debt repayment—principal $ (3,668)   $ (3,041)
PPA Company IIIb      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 6    
Term of power purchase agreements (years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Installed size (in megawatts) | MWh 0   5,000
Company cash contributions $ 22,658   $ 22,658
Company non-cash contributions 2,082   2,082
Equity Investor cash contributions 20,152   20,152
Distributions to Equity Investor (1,604)   (1,404)
Debt financing 28,676   28,676
Debt repayment—principal $ (3,523)   $ (3,077)
PPA Company IV      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 21    
Term of power purchase agreements (years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 90.00%    
Cash allocation to Equity Investor 90.00%    
Installed size (in megawatts) | MWh 0   19,000
Company cash contributions $ 11,669   $ 11,669
Company non-cash contributions 0   0
Equity Investor cash contributions 84,782   84,782
Distributions to Equity Investor (4,275)   (2,565)
Debt financing 99,000   99,000
Debt repayment—principal $ (14,582)   $ (13,697)
PPA Company V      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 40    
Term of power purchase agreements (years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 90.00%    
Installed size (in megawatts) | MWh 0   37,000
Company cash contributions $ 27,932   $ 27,932
Company non-cash contributions 0   0
Equity Investor cash contributions 227,344   227,344
Distributions to Equity Investor (63,936)   (60,286)
Debt financing 131,237   131,237
Debt repayment—principal $ (4,274)   $ (2,834)