XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenue $ 168,881 $ 86,783 $ 338,242 $ 158,980
Cost of revenue 136,110 92,589 261,805 173,984
Gross profit (loss) 32,771 (5,806) 76,437 (15,004)
Operating expenses        
Research and development 14,413 12,368 29,144 23,591
Sales and marketing 8,254 8,663 16,516 16,508
General and administrative 15,359 14,325 30,347 27,204
Total operating expenses 38,026 35,356 76,007 67,303
Profit (loss) from operations (5,255) (41,162) 430 (82,307)
Interest expense (26,167) (25,554) (49,204) (49,917)
Other income (expense), net 559 14 (70) 133
Loss on revaluation of warrant liabilities and embedded derivatives (19,197) (668) (23,231) (453)
Net loss before income taxes (50,060) (67,370) (72,075) (132,544)
Income tax provision 128 228 461 442
Net loss (50,188) (67,598) (72,536) (132,986)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests (4,512) (4,123) (9,143) (9,979)
Net loss attributable to common shareholders $ (45,677) $ (63,475) $ (63,393) $ (123,007)
Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) $ (4.34) $ (6.22) $ (6.05) $ (12.09)
Weighted average shares used to compute net loss per share attributable to common stockholders, basic and diluted (in shares) 10,536 10,209 10,470 10,176
Product        
Revenue $ 108,654 $ 39,935 $ 229,961 $ 67,600
Cost of revenue 70,802 47,545 151,157 86,400
Installation        
Revenue 26,245 14,354 40,363 26,647
Cost of revenue 37,099 14,855 47,537 28,301
Service        
Revenue 19,975 18,875 39,882 37,466
Cost of revenue 19,260 21,308 43,513 39,526
Electricity        
Revenue 14,007 13,619 28,036 27,267
Cost of revenue $ 8,949 $ 8,881 $ 19,598 $ 19,757