XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Stock and Warrants (Tables)
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Schedule of Convertible Preferred Stock
The following table summarizes the Company’s convertible preferred stock as of June 30, 2018 (in thousands, except share data):
 
 
Shares
Authorized
 
Shares
Issued and
Outstanding
 
Carrying
Value at
June 30,
2018
 
Liquidation
Preference
 
 
 
 
 
 
 
 
 
Series A preferred
 
9,374,101

 
9,374,101

 
$
8,956

 
$
4,689

Series B preferred
 
7,868,856

 
7,868,856

 
11,941

 
11,998

Series C preferred
 
5,979,069

 
5,979,069

 
44,928

 
45,000

Series D preferred
 
6,443,830

 
6,443,831

 
102,648

 
103,907

Series E preferred
 
9,486,398

 
9,486,398

 
198,264

 
167,767

Series F preferred
 
14,597,248

 
13,885,893

 
376,962

 
385,750

Series G preferred
 
26,712,107

 
18,702,014

 
722,142

 
722,646

 
 
80,461,609

 
71,740,162

 
$
1,465,841

 
$
1,441,757

Schedule of Preferred Stock Warrant Activity and Warrants Outstanding
The following table summarizes the warrants outstanding, together with their respective fair values (in thousands, except warrants outstanding):
 
 
June 30, 2018
 
December 31, 2017
 
 
Warrants
Outstanding
 
Fair
Value of
Warrants
 
Warrants
Outstanding
 
Fair
Value of
Warrants
 
 
 
 
 
 
 
Series F
 
581,182

 
$
2,327

 
581,182

 
$
8,378

Series G
 
279,606

 
42

 
279,606

 
1,447

 
 
860,788

 
$
2,369

 
860,788

 
$
9,825