XML 28 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Stock and Warrants
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Convertible Stock and Warrants
Convertible Stock and Warrants
Convertible Preferred Stock
The following table summarizes the Company’s convertible preferred stock as of June 30, 2018 (in thousands, except share data):
 
 
Shares
Authorized
 
Shares
Issued and
Outstanding
 
Carrying
Value at
June 30,
2018
 
Liquidation
Preference
 
 
 
 
 
 
 
 
 
Series A preferred
 
9,374,101

 
9,374,101

 
$
8,956

 
$
4,689

Series B preferred
 
7,868,856

 
7,868,856

 
11,941

 
11,998

Series C preferred
 
5,979,069

 
5,979,069

 
44,928

 
45,000

Series D preferred
 
6,443,830

 
6,443,831

 
102,648

 
103,907

Series E preferred
 
9,486,398

 
9,486,398

 
198,264

 
167,767

Series F preferred
 
14,597,248

 
13,885,893

 
376,962

 
385,750

Series G preferred
 
26,712,107

 
18,702,014

 
722,142

 
722,646

 
 
80,461,609

 
71,740,162

 
$
1,465,841

 
$
1,441,757


Preferred Stock Warrants
The Company accounts for its issuance of preferred stock warrants at fair value. The Company has issued warrants to purchase Series F and Series G preferred stock. The following table summarizes the warrants outstanding, together with their respective fair values (in thousands, except warrants outstanding):
 
 
June 30, 2018
 
December 31, 2017
 
 
Warrants
Outstanding
 
Fair
Value of
Warrants
 
Warrants
Outstanding
 
Fair
Value of
Warrants
 
 
 
 
 
 
 
Series F
 
581,182

 
$
2,327

 
581,182

 
$
8,378

Series G
 
279,606

 
42

 
279,606

 
1,447

 
 
860,788

 
$
2,369

 
860,788

 
$
9,825


Common Stock Warrants
During 2014 and in connection with a dispute settlement with the principals of a securities placement agent, the Company issued warrants to purchase 33,333 shares of the Company’s common stock at $38.64 per share. The fair value of $3.3 million was recorded as expense in the consolidated statements of operations in 2013 when the obligation became probable. The common stock warrants are immediately exercisable and expire five years from the date of issuance.
During 2016, in connection with the 6% Convertible Promissory Notes entered in December 2015 and September 2016, the Company recorded a $9.2 million warrant expense for convertible redeemable common stock warrants issued to J.P. Morgan and CPPIB, to purchase the Company’s common stock up to a maximum of 146,666 shares and 166,222 shares, respectively. During 2017, the fair value of the right to common stock warrants was re-measured and $0.2 million in warrant expenses was charged to the consolidated statement of operations, and on August 31, 2017, J.P. Morgan assigned their warrants to CPPIB and all 312,888 warrant shares were issued to CPPIB, and the Company reclassified the $9.4 million of accrued warrant liabilities to additional paid in capital, which is not subject to further remeasurement in the fair value.