XML 40 R20.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangibles
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles Intangibles
The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):
 December 31, 2021December 31, 2020
Intangible assets  
In-place lease intangibles$1,920,331 $1,094,561 
Indefinite life intangibles104,182 10,082 
Above-market lease intangibles60,383 49,261 
Other intangibles69,634 22,467 
Total intangible assets2,154,530 1,176,371 
Accumulated amortization
In-place lease amortization(628,163)(407,256)
Above-market lease amortization(22,993)(20,291)
Other intangibles amortization(15,938)(10,565)
Total accumulated amortization(667,094)(438,112)
Intangible assets, net$1,487,436 $738,259 
Intangible liabilities
Below-market lease intangibles$377,132 $194,158 
Total intangible liabilities377,132 194,158 
Accumulated amortization
Below-market lease amortization(88,489)(65,519)
Total accumulated amortization(88,489)(65,519)
Intangible liabilities, net$288,643 $128,639 
The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of December 31, 2021 is as follows ($ in thousands):
 In-place Lease
Intangibles
Above-market
Lease Intangibles
Other IntangiblesBelow-market
Lease Intangibles
2022$665,457 $11,343 $8,238 $(65,194)
2023190,822 6,900 7,495 (56,317)
2024129,057 4,879 7,203 (46,840)
202594,403 3,780 7,194 (38,718)
202669,979 3,037 6,880 (29,481)
Thereafter142,450 7,451 16,686 (52,093)
 $1,292,168 $37,390 $53,696 $(288,643)