XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Earnings (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and dividend income        
Loans $ 6,724 $ 7,522 $ 19,905 $ 23,434
Investment securities 194 131 483 350
Other interest-earning accounts 108 112 379 330
Total interest and dividend income 7,026 7,765 20,767 24,114
Interest Expense        
Deposits 979 1,235 3,012 4,191
Borrowings 386 545 1,241 1,836
Total interest expense 1,365 1,780 4,253 6,027
Net interest income 5,661 5,985 16,514 18,087
Provision for losses on loans (609) 457 (509) 1,599
Net interest income after provision for losses on loans 6,270 5,528 17,023 16,488
Other income        
Late charges, rent and other 223 321 692 872
Loan servicing fees 287 283 836 849
Service charges and other fees on deposits 501 515 1,480 1,513
Gain on sale of loans 251 633 1,486 1,714
Mortgage servicing rights - net 405 (117) 861 (78)
Gain on sale of investments 0 0 61 1
Loss on sale of fixed assets 0 0 (7) (3)
Income on cash surrender value of life insurance 214 216 633 642
Total other income 1,881 1,851 6,042 5,510
General, administrative and other expenses        
Employee compensation and benefits 3,777 2,996 10,804 9,392
Occupancy and equipment 718 725 2,182 2,192
Federal deposit insurance premiums 428 457 1,310 1,380
Data and transaction processing 427 479 1,377 1,449
Advertising 133 101 405 296
Franchise taxes 218 199 675 583
Postage, supplies and office expenses 235 248 714 755
Travel, training and insurance 95 86 229 207
Professional services 372 468 1,089 1,357
Real estate owned and other expenses 704 959 2,153 2,195
Loan expenses 146 230 450 891
Total general, administrative and other expense 7,253 6,948 21,388 20,697
Earnings before federal income taxes 898 431 1,677 1,301
Federal income taxes 171 (53) (5,703) (78)
NET EARNINGS $ 727 $ 484 $ 7,380 $ 1,379
EARNINGS PER SHARE        
Basic $ 0.05 $ 0.07 $ 0.55 $ 0.19
Diluted $ 0.05 $ 0.07 $ 0.50 $ 0.19