XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income (loss) for the year $ 4,163 $ 214 $ (14,559)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Amortization of premiums and discounts on investment and mortgage-backed securities - net 19 68 13
Amortization/capitalization of mortgage servicing rights - net 18 578 592
Depreciation and amortization 1,376 1,249 1,304
Stock based compensation expense 465 331 167
Deferred federal income taxes (58) 537 817
Provision for losses on loans 144 2,279 18,460
Amortization of deferred loan origination fees (206) (281) 52
Loss and provision on real estate acquired through foreclosure 1,357 2,226 1,689
(Gain) loss on sale of premises and equipment, net 2 (15) (1)
Gain on sale of investments (126) (1,267) 0
Net increase in cash surrender value of life insurance (692) (704) (710)
Gain on sale of loans (2,484) (506) (1,882)
Loans originated for sale in the secondary market (107,652) (73,631) (90,430)
Proceeds from sale of mortgage loans in the secondary market 111,682 68,255 90,579
Increase (decrease) in cash, due to changes in:      
Accrued interest receivable 314 576 458
Prepaid expenses and other assets 1,460 (501) 4,041
Accounts payable and other liabilities 684 (401) (928)
Net cash provided by (used in) operating activities 10,466 (993) 9,662
Cash flows provided by (used in) investing activities:      
Proceeds from sale of investment securities designated as available for sale 4,340 27,205 0
Redemption of FHLB Stock 0 20,000 0
Purchase of securities designated as available for sale (99,154) (27,387) 0
Purchase of securities designated as held to maturity 0 0 (2,159)
Principal repayments and maturities of investment-securities held to maturity 2,176 860 318
Principal repayments and maturities of investment securities available for sale 27,585 12,729 25,146
Net (increase) decrease in loans 79,532 15,474 (33,321)
Purchase of premises and equipment (859) (1,032) (374)
Proceeds from sale of office premises and equipment 21 1,081 13
Proceeds from sale of real estate acquired through foreclosure 4,082 8,173 3,866
Proceed from surrender of life insurance 0 199 160
Net cash provided by (used in) investing activities 17,723 57,302 (6,351)
Net cash provided by operating and investing activities (balance carried forward) 28,189 56,309 3,311
Net cash provided by operating and investing activities (balance brought forward) 28,189 56,309 3,311
Cash flows provided by financing activities:      
Net decrease in deposits (2,035) (22,557) (8,086)
Proceeds from Federal Home Loan Bank advances 22,000 95,000 84,000
Repayment of Federal Home Loan Bank advances (32,307) (124,330) (88,357)
Net change in repurchase agreements and other borrowings (5,758) 5,151 (411)
Net proceeds from common stock offering 9,381 0 0
Net increase (decrease) in advances by borrowers for taxes and insurance 535 (313) 504
Net cash used in financing activities (8,184) (47,049) (12,350)
Net increase (decrease) in cash and cash equivalents 20,005 9,260 (9,039)
Cash and cash equivalents at beginning of year 38,374 29,114 38,153
Cash and cash equivalents at end of year 58,379 38,374 29,114
Cash paid during the year for:      
Interest on deposits and borrowings 7,578 10,327 14,457
Cash paid for income taxes 25 475 0
Recognition of mortgage-servicing rights 1,106 681 1,048
Transfers from loans to real estate acquired through foreclosure $ 5,132 $ 11,191 $ 5,991