XML 33 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance $ 14,185 $ 18,351 $ 14,532 $ 16,870  
Charge-offs (855) (1,134) (2,567) (3,366)  
Recoveries 721 170 944 1,073  
Provision 457 228 1,599 3,038  
Allowance for Credit Losses, Ending Balance 14,508 17,615 14,508 17,615  
Ending balance          
Individually evaluated for impairment 1,699   1,699   1,760
Collectively evaluated for impairment 12,809   12,809   12,772
Portfolio Balances:          
Collectively evaluated for impairment 12,809   12,809   12,772
Individually evaluated for impairment 1,699   1,699   1,760
Ending balance 579,522   579,522   639,177
With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 1,798   1,798   2,803
Portfolio Balances:          
Individually evaluated for impairment 1,798   1,798   2,803
With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 23,273   23,273   21,913
Portfolio Balances:          
Individually evaluated for impairment 23,273   23,273   21,913
Construction [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 554 25 35 166  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision (17) (1) 502 (142)  
Allowance for Credit Losses, Ending Balance 537 24 537 24  
Ending balance          
Individually evaluated for impairment 1   1   3
Collectively evaluated for impairment 537   537   32
Portfolio Balances:          
Collectively evaluated for impairment 537   537   32
Individually evaluated for impairment 1   1   3
Ending balance 29,651   29,651   23,876
Construction [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 0   0   0
Portfolio Balances:          
Individually evaluated for impairment 0   0   0
Construction [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 16   16   19
Portfolio Balances:          
Individually evaluated for impairment 16   16   19
Consumer [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 49 114 80 246  
Charge-offs (128) (3) (130) (60)  
Recoveries 16 1 17 3  
Provision 164 11 134 (66)  
Allowance for Credit Losses, Ending Balance 101 123 101 123  
Ending balance          
Individually evaluated for impairment 39   39   41
Collectively evaluated for impairment 62   62   39
Portfolio Balances:          
Collectively evaluated for impairment 62   62   39
Individually evaluated for impairment 39   39   41
Ending balance 4,076   4,076   3,530
Consumer [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 0   0   0
Portfolio Balances:          
Individually evaluated for impairment 0   0   0
Consumer [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 526   526   128
Portfolio Balances:          
Individually evaluated for impairment 526   526   128
Multi-Family [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 1,688 2,933 2,484 2,860  
Charge-offs 0 (52) (11) (85)  
Recoveries 0 40 9 156  
Provision 385 123 (409) 113  
Allowance for Credit Losses, Ending Balance 2,073 3,044 2,073 3,044  
Ending balance          
Individually evaluated for impairment 406   406   426
Collectively evaluated for impairment 1,666   1,666   2,058
Portfolio Balances:          
Collectively evaluated for impairment 1,666   1,666   2,058
Individually evaluated for impairment 406   406   426
Ending balance 72,737   72,737   87,930
Multi-Family [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 0   0   51
Portfolio Balances:          
Individually evaluated for impairment 0   0   51
Multi-Family [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 4,565   4,565   4,633
Portfolio Balances:          
Individually evaluated for impairment 4,565   4,565   4,633
Land, Farmland, Ag Loans [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 768 628 554 849  
Charge-offs (2) 0 (358) (107)  
Recoveries 2 6 5 210  
Provision (294) 135 273 (183)  
Allowance for Credit Losses, Ending Balance 474 769 474 769  
Ending balance          
Individually evaluated for impairment 100   100   208
Collectively evaluated for impairment 374   374   346
Portfolio Balances:          
Collectively evaluated for impairment 374   374   346
Individually evaluated for impairment 100   100   208
Ending balance 14,141   14,141   17,822
Land, Farmland, Ag Loans [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 0   0   0
Portfolio Balances:          
Individually evaluated for impairment 0   0   0
Land, Farmland, Ag Loans [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 900   900   1,203
Portfolio Balances:          
Individually evaluated for impairment 900   900   1,203
Residential [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 6,396 8,974 8,277 8,050  
Charge-offs (704) (553) (1,931) (2,000)  
Recoveries 54 105 164 488  
Provision 596 432 (168) 2,420  
Allowance for Credit Losses, Ending Balance 6,342 8,958 6,342 8,958  
Ending balance          
Individually evaluated for impairment 595   595   720
Collectively evaluated for impairment 5,747   5,747   7,557
Portfolio Balances:          
Collectively evaluated for impairment 5,747   5,747   7,557
Individually evaluated for impairment 595   595   720
Ending balance 284,094   284,094   317,924
Residential [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 589   589   1,945
Portfolio Balances:          
Individually evaluated for impairment 589   589   1,945
Residential [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 10,825   10,825   8,922
Portfolio Balances:          
Individually evaluated for impairment 10,825   10,825   8,922
Commercial & Non-Residential [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 4,118 5,102 2,565 3,638  
Charge-offs (14) (487) (79) (1,066)  
Recoveries 648 9 684 118  
Provision (1,176) (539) 406 1,395  
Allowance for Credit Losses, Ending Balance 3,576 4,085 3,576 4,085  
Ending balance          
Individually evaluated for impairment 524   524   335
Collectively evaluated for impairment 3,052   3,052   2,230
Portfolio Balances:          
Collectively evaluated for impairment 3,052   3,052   2,230
Individually evaluated for impairment 524   524   335
Ending balance 150,681   150,681   163,764
Commercial & Non-Residential [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 1,143   1,143   695
Portfolio Balances:          
Individually evaluated for impairment 1,143   1,143   695
Commercial & Non-Residential [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 5,949   5,949   6,612
Portfolio Balances:          
Individually evaluated for impairment 5,949   5,949   6,612
Commercial and industrial [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 612 575 537 1,061  
Charge-offs (7) (39) (58) (48)  
Recoveries 1 9 65 98  
Provision 799 67 861 (499)  
Allowance for Credit Losses, Ending Balance 1,405 612 1,405 612  
Ending balance          
Individually evaluated for impairment 34   34   27
Collectively evaluated for impairment 1,371   1,371   510
Portfolio Balances:          
Collectively evaluated for impairment 1,371   1,371   510
Individually evaluated for impairment 34   34   27
Ending balance 38,650   38,650   38,863
Commercial and industrial [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 66   66   112
Portfolio Balances:          
Individually evaluated for impairment 66   66   112
Commercial and industrial [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 492   492   396
Portfolio Balances:          
Individually evaluated for impairment 492   492   396
Portfolio Balance [Member]
         
Ending balance          
Collectively evaluated for impairment 568,959   568,959   628,993
Portfolio Balances:          
Collectively evaluated for impairment 568,959   568,959   628,993
Portfolio Balance [Member] | Construction [Member]
         
Ending balance          
Collectively evaluated for impairment 29,635   29,635   23,857
Portfolio Balances:          
Collectively evaluated for impairment 29,635   29,635   23,857
Portfolio Balance [Member] | Consumer [Member]
         
Ending balance          
Collectively evaluated for impairment 3,550   3,550   3,402
Portfolio Balances:          
Collectively evaluated for impairment 3,550   3,550   3,402
Portfolio Balance [Member] | Multi-Family [Member]
         
Ending balance          
Collectively evaluated for impairment 68,172   68,172   83,246
Portfolio Balances:          
Collectively evaluated for impairment 68,172   68,172   83,246
Portfolio Balance [Member] | Land, Farmland, Ag Loans [Member]
         
Ending balance          
Collectively evaluated for impairment 13,241   13,241   16,619
Portfolio Balances:          
Collectively evaluated for impairment 13,241   13,241   16,619
Portfolio Balance [Member] | Residential [Member]
         
Ending balance          
Collectively evaluated for impairment 272,680   272,680   307,057
Portfolio Balances:          
Collectively evaluated for impairment 272,680   272,680   307,057
Portfolio Balance [Member] | Commercial & Non-Residential [Member]
         
Ending balance          
Collectively evaluated for impairment 143,589   143,589   156,457
Portfolio Balances:          
Collectively evaluated for impairment 143,589   143,589   156,457
Portfolio Balance [Member] | Commercial and industrial [Member]
         
Ending balance          
Collectively evaluated for impairment 38,092   38,092   38,355
Portfolio Balances:          
Collectively evaluated for impairment $ 38,092   $ 38,092   $ 38,355