XML 13 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance $ 14,954 $ 17,410 $ 14,532 $ 16,870  
Charge-offs (1,021) (1,245) (1,712) (2,232)  
Recoveries 115 389 223 903  
Provision 137 1,797 1,142 2,810  
Allowance for Credit Losses, Ending Balance 14,185 18,351 14,185 18,351  
Ending balance          
Individually evaluated for impairment 1,533   1,533   1,760
Collectively evaluated for impairment 12,652   12,652   12,772
Portfolio Balances:          
Collectively evaluated for impairment 12,652   12,652   12,772
Individually evaluated for impairment 1,533   1,533   1,760
Ending balance 599,605   599,605   639,177
With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 1,777   1,777   2,803
Portfolio Balances:          
Individually evaluated for impairment 1,777   1,777   2,803
With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 25,343   25,343   21,913
Portfolio Balances:          
Individually evaluated for impairment 25,343   25,343   21,913
Construction [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 428 164 35 166  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 126 (139) 519 (141)  
Allowance for Credit Losses, Ending Balance 554 25 554 25  
Ending balance          
Individually evaluated for impairment 4   4   3
Collectively evaluated for impairment 550   550   32
Portfolio Balances:          
Collectively evaluated for impairment 550   550   32
Individually evaluated for impairment 4   4   3
Ending balance 24,606   24,606   23,876
Construction [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 0   0   0
Portfolio Balances:          
Individually evaluated for impairment 0   0   0
Construction [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 17   17   19
Portfolio Balances:          
Individually evaluated for impairment 17   17   19
Consumer [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 48 278 80 246  
Charge-offs (2) (55) (2) (57)  
Recoveries 1 1 1 2  
Provision 2 (110) (30) (77)  
Allowance for Credit Losses, Ending Balance 49 114 49 114  
Ending balance          
Individually evaluated for impairment 18   18   41
Collectively evaluated for impairment 31   31   39
Portfolio Balances:          
Collectively evaluated for impairment 31   31   39
Individually evaluated for impairment 18   18   41
Ending balance 3,922   3,922   3,530
Consumer [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 0   0   0
Portfolio Balances:          
Individually evaluated for impairment 0   0   0
Consumer [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 259   259   128
Portfolio Balances:          
Individually evaluated for impairment 259   259   128
Multi-Family [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 1,548 2,355 2,484 2,860  
Charge-offs 0 (33) (11) (33)  
Recoveries 1 110 9 116  
Provision 139 501 (794) (10)  
Allowance for Credit Losses, Ending Balance 1,688 2,933 1,688 2,933  
Ending balance          
Individually evaluated for impairment 406   406   426
Collectively evaluated for impairment 1,282   1,282   2,058
Portfolio Balances:          
Collectively evaluated for impairment 1,282   1,282   2,058
Individually evaluated for impairment 406   406   426
Ending balance 76,551   76,551   87,930
Multi-Family [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 0   0   51
Portfolio Balances:          
Individually evaluated for impairment 0   0   51
Multi-Family [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 4,588   4,588   4,633
Portfolio Balances:          
Individually evaluated for impairment 4,588   4,588   4,633
Land, Farmland, Ag Loans [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 1,043 782 554 849  
Charge-offs (356) (107) (356) (107)  
Recoveries 2 9 3 204  
Provision 79 (56) 567 (318)  
Allowance for Credit Losses, Ending Balance 768 628 768 628  
Ending balance          
Individually evaluated for impairment 25   25   208
Collectively evaluated for impairment 743   743   346
Portfolio Balances:          
Collectively evaluated for impairment 743   743   346
Individually evaluated for impairment 25   25   208
Ending balance 16,483   16,483   17,822
Land, Farmland, Ag Loans [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 666   666   0
Portfolio Balances:          
Individually evaluated for impairment 666   666   0
Land, Farmland, Ag Loans [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 238   238   1,203
Portfolio Balances:          
Individually evaluated for impairment 238   238   1,203
Residential [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 6,966 7,962 8,277 8,050  
Charge-offs (593) (737) (1,227) (1,447)  
Recoveries 60 248 110 383  
Provision (37) 1,501 (764) 1,988  
Allowance for Credit Losses, Ending Balance 6,396 8,974 6,396 8,974  
Ending balance          
Individually evaluated for impairment 481   481   720
Collectively evaluated for impairment 5,915   5,915   7,557
Portfolio Balances:          
Collectively evaluated for impairment 5,915   5,915   7,557
Individually evaluated for impairment 481   481   720
Ending balance 297,186   297,186   317,924
Residential [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 507   507   1,945
Portfolio Balances:          
Individually evaluated for impairment 507   507   1,945
Residential [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 11,651   11,651   8,922
Portfolio Balances:          
Individually evaluated for impairment 11,651   11,651   8,922
Commercial & Non-Residential [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 4,356 5,428 2,565 3,638  
Charge-offs (65) (313) (65) (579)  
Recoveries 26 21 36 109  
Provision (199) (34) 1,582 1,934  
Allowance for Credit Losses, Ending Balance 4,118 5,102 4,118 5,102  
Ending balance          
Individually evaluated for impairment 540   540   335
Collectively evaluated for impairment 3,578   3,578   2,230
Portfolio Balances:          
Collectively evaluated for impairment 3,578   3,578   2,230
Individually evaluated for impairment 540   540   335
Ending balance 15,888   15,888   163,764
Commercial & Non-Residential [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 504   504   695
Portfolio Balances:          
Individually evaluated for impairment 504   504   695
Commercial & Non-Residential [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 8,232   8,232   6,612
Portfolio Balances:          
Individually evaluated for impairment 8,232   8,232   6,612
Commercial and Industrial [Member]
         
Allowance for credit losses:          
Allowance for Credit Losses, Beginning Balance 565 441 537 1,061  
Charge-offs (5) 0 (51) (9)  
Recoveries 25 0 64 89  
Provision 27 134 62 (566)  
Allowance for Credit Losses, Ending Balance 612 575 612 575  
Ending balance          
Individually evaluated for impairment 59   59   27
Collectively evaluated for impairment 553   553   510
Portfolio Balances:          
Collectively evaluated for impairment 553   553   510
Individually evaluated for impairment 59   59   27
Ending balance 36,161   36,161   38,863
Commercial and Industrial [Member] | With No Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 100   100   112
Portfolio Balances:          
Individually evaluated for impairment 100   100   112
Commercial and Industrial [Member] | With Related Allowance [Member]
         
Ending balance          
Individually evaluated for impairment 358   358   396
Portfolio Balances:          
Individually evaluated for impairment 358   358   396
Portfolio Balance [Member]
         
Ending balance          
Collectively evaluated for impairment 586,670   586,670   628,993
Portfolio Balances:          
Collectively evaluated for impairment 586,670   586,670   628,993
Portfolio Balance [Member] | Construction [Member]
         
Ending balance          
Collectively evaluated for impairment 24,589   24,589   23,857
Portfolio Balances:          
Collectively evaluated for impairment 24,589   24,589   23,857
Portfolio Balance [Member] | Consumer [Member]
         
Ending balance          
Collectively evaluated for impairment 3,663   3,663   3,402
Portfolio Balances:          
Collectively evaluated for impairment 3,663   3,663   3,402
Portfolio Balance [Member] | Multi-Family [Member]
         
Ending balance          
Collectively evaluated for impairment 71,963   71,963   83,246
Portfolio Balances:          
Collectively evaluated for impairment 71,963   71,963   83,246
Portfolio Balance [Member] | Land, Farmland, Ag Loans [Member]
         
Ending balance          
Collectively evaluated for impairment 15,579   15,579   16,619
Portfolio Balances:          
Collectively evaluated for impairment 15,579   15,579   16,619
Portfolio Balance [Member] | Residential [Member]
         
Ending balance          
Collectively evaluated for impairment 285,028   285,028   307,057
Portfolio Balances:          
Collectively evaluated for impairment 285,028   285,028   307,057
Portfolio Balance [Member] | Commercial & Non-Residential [Member]
         
Ending balance          
Collectively evaluated for impairment 150,145   150,145   156,457
Portfolio Balances:          
Collectively evaluated for impairment 150,145   150,145   156,457
Portfolio Balance [Member] | Commercial and Industrial [Member]
         
Ending balance          
Collectively evaluated for impairment 35,703   35,703   38,355
Portfolio Balances:          
Collectively evaluated for impairment $ 35,703   $ 35,703   $ 38,355