XML 24 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net income (loss) for the year $ 214 $ (14,559) $ (11,217)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Amortization of premiums and discounts on investment and mortgage-backed securities - net 68 13 (20)
Amortization/ capitalization of mortgage servicing rights - net 578 592 360
Depreciation and amortization 1,249 1,304 1,413
Stock option, restricted stock expenses 331 167 153
Deferred federal income taxes 537 817 (2,373)
Provision for losses on loans 2,279 18,460 21,792
Amortization of deferred loan origination fees (281) 52 468
Loss and provision on real estate acquired through foreclosure 2,226 1,689 1,069
Gain on sale of premises and equipment, net (15) (1) (127)
Gain on sale of investments (1,267)    
Net increase in cash surrender value of life insurance (704) (710) (766)
Gain on sale of loans (506) (1,882) (1,271)
Loans originated for sale in the secondary market (73,631) (90,430) (106,771)
Proceeds from sale of mortgage loans in the secondary market 68,255 90,579 109,752
Increase (decrease) in cash, due to changes in:      
Accrued interest receivable 576 458 139
Prepaid expenses and other assets (501) 4,041 3,315
Accounts payable and other liabilities (401) (928) (5,731)
Net cash provided by (used in) operating activities (993) 9,662 10,185
Cash flows provided by (used in) investing activities:      
Proceeds from sale of investment securities designated as available for sale 27,205    
Redemption of FHLB Stock 20,000    
Purchase of securities designated as available for sale (27,387)   (27,019)
Purchase of securities designated as held to maturity   (2,159)  
Principal repayments and maturities of investment-securities held to maturity 860 318 11,333
Principal repayments and maturities of investment securities available for sale 12,729 25,146 56,432
Net (increase) decrease in loans 15,474 (33,321) 66,086
Purchase of premises and equipment (1,032) (374) (476)
Proceeds from sale of office premises and equipment 1,081 13 189
Proceeds from sale of real estate acquired through foreclosure 8,173 3,866 4,025
Proceeds from surrender of life insurance 199 160 4,460
Net cash provided by (used in) investing activities 57,302 (6,351) 115,030
Cash flows provided by financing activities:      
Net decrease in deposits (22,557) (8,086) (64,054)
Proceeds from Federal Home Loan Bank advances 95,000 84,000 44,000
Repayment of Federal Home Loan Bank advances (124,330) (88,357) (113,815)
Net change in repurchase agreements and other borrowings 5,151 (411) (4,786)
Dividends paid on common stock     (143)
Net increase (decrease) in advances by borrowers for taxes and insurance (313) 504 (549)
Net cash used in financing activities (47,049) (12,350) (139,347)
Net increase (decrease) in cash and cash equivalents 9,260 (9,039) (14,132)
Cash and cash equivalents at beginning of year 29,114 38,153 52,285
Cash and cash equivalents at end of year 38,374 29,114 38,153
Cash paid during the year for:      
Interest on deposits and borrowings 10,327 14,457 20,726
Cash paid for income taxes 475   144
Recognition of mortgage-servicing rights 681 1,048 1,171
Transfers from loans to real estate acquired through foreclosure $ 11,191 $ 5,991 $ 9,631