XML 27 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of Previously Issued Financial Statement
9 Months Ended
Sep. 30, 2011
Recent Accounting Pronouncements and Restatement of Previously Issued Financial Statement [Abstract]  
Restatement of Previously Issued Financial Statement
9.

Restatement of Previously Issued Financial Statement

Subsequent to the Corporation’s filing of its Quarterly Report on Form 10-Q for the three months ended September 30, 2011, the Board of Directors of the Corporation and Advantage received notice from Advantage’s regulators, the FDIC and Ohio Department of Financial Institutions (“ODFI”), that Advantage must restate its Call Report previously filed with the FDIC for the quarter ended September 30, 2011. As a result, Camco also had to amend its Y9C and Y9LP as of and for the nine months ended September 30, 2011. None of the amounts as of December 31, 2010 in the accompanying condensed consolidated financial statements have been restated.

 

      September 30,       September 30,       September 30,  

As a result of the restatement, the following line items were adjusted:

  Restated     Previously
Reported
    Effect of
Change
 

Consolidated Balance Sheet at September 30, 2011 (unaudited):

                       

Loans receivable—net

  $ 634,788     $ 636,388     $ (1,600

Total assets

    792,006       793,606       (1,600

Retained earnings

    (512     1,088       (1,600

Total stockholders’ equity

    44,704       46,304       (1,600

Total liabilities and stockholders’ equity

    792,006       793,606       (1,600
       

Consolidated Statements of Operations (unaudited)

                       

Nine Months ended September 30, 2011

                       

Provision for losses on loans

  $ 3,038     $ 1,438     $ 1,600  

Net interest income after provision for losses on loans

    16,474       18,074       (1,600

Earnings (loss) before federal income tax expenses (benefit)

    (106     1,494       (1,600

Net earnings (loss)

    (648     952       (1,600

Comprehensive income (loss)

    (421     1,179       (1,600
       

Earnings (loss) per share

                       

Basic

    (.09     13       (.22

Diluted

    (.09     .13       (.22

As a result of the restatement, the following line items were adjusted:

  Restated     Previously
Reported
    Effect of
Change
 

Consolidated Statements of Cash Flows (unaudited)

                       

Nine Months Ended September 30, 2011

                       

Net earnings (loss) for the period

  $ (648   $ 952     $ (1,600

Provision for losses on loans

    3,038       1,438       1,600  
       

Nonaccrual and delinquent loans

                       

Allowance for loan losses

  $ 17,615     $ 16,015     $ 1,600  

Non-performing assets to total assets

    4.84     4.83     .01

ALLL as a percent of nonperforming loans

    67.9     61.7     6.2
       

Allowance for loan losses by loan category

                       

Construction

  $ 24     $ 21       3  

Consumer

    123       109       14  

Multi-Family

    3,044       2,799       245  

Land, Farm & Ag Loans

    769       704       65  

Residential

    8,958       8,068       890  

Commercial & Non Residential

    4,085       3,771       314  

Commercial and Industrial

    612       543       69  

Total

    17,615       16,015       1,600  
       

Collectively evaluated for impairment

                       

Construction

  $ 24       21       3  

Consumer

    123       109       14  

Multi-Family

    2,176       1,931       245  

Land, Farm & Ag Loans

    575       510       65  

Residential

    7,913       7,023       890  

Commercial & Non Residential

    2,784       2,470       314  

Commercial and Industrial

    612       543       69  

Total

    14,207       12,607       1,600  
       

Fair Value of Financial Instruments

                       

Carrying amount

  $ 634,788     $ 636,388     $ (1,600

Fair value

    635,612       637,212       (1,600
       

Regulatory Capital—Camco Financial Corporation

                       
       

Total capital to risk-weighted assets

    9.25     9.57     (.32 )% 

Tier 1 capital to risk-weighted assets

    7.98     8.30     (.32 )% 

Tier 1 leverage to average assets

    6.45     6.49     (.04 )% 
       

Regulatory Capital—Advantage Bank

                       

Total capital to risk-weighted assets

    8.83     9.06     (.23 )% 

Tier 1 capital to risk-weighted assets

    7.56     7.79     (.23 )% 

Tier 1 leverage to average assets

    6.13     6.34     (.21 )% 
       

Average Balances, Yield, Rate and Volume Data

                       

Three Months Ended September 30, 2011

                       

Noninterest-earning assets

  $ 77,419     $ 79,019     $ (1,600

Total average assets

    771,403       773,003       (1,600

Total average shareholders’ equity

    44,615       46,215       (1,600

Total liabilities and shareholders’ equity

    771,403       773,003       (1,600

Average Balances, Yield, Rate and Volume Data

                       

Nine Months Ended September 30, 2011

                       

Noninterest-earning assets

  $ 77,650     $ 78,290     $ (640

Total average assets

    788,870       789,510       (640

Total average shareholders’ equity

    45,509       46,149       (640

Total liabilities and shareholders’ equity

    788,870       789,510       (640

See Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations for further discussion on the “Provisions for Losses on Loans”.