XML 27 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of Previously Issued Financial Statement
6 Months Ended
Jun. 30, 2011
Restatement of Previously Issued Financial Statement [Abstract]  
Restatement of Previously Issued Financial Statement

9. Restatement of Previously Issued Financial Statement

Subsequent to the Corporation’s filing of its Quarterly Report on Form 10-Q for the three months ended June 30, 2011, the Board of Directors of the Corporation and Advantage received notice from Advantage’s regulators, the FDIC and Ohio Department of Financial Institutions (“ODFI”), that Advantage must restate its Call Report previously filed with the FDIC for the quarters ended June 30 and September 30, 2011. As a result, Camco also had to amend its Y9C and Y9LP as of and for the six months ended June 30, 2011. None of the amounts as of December 31, 2010 in the accompanying condensed consolidated financial statements have been restated.

 

      September 30,       September 30,       September 30,  

As a result of the restatement, the following line items were adjusted:

  Restated     Previously
Reported
    Effect of
Change
 

Consolidated Balance Sheet at June 30, 2011 (unaudited):

                       

Loans receivable – net

  $ 639,683     $ 641,283     $ (1,600

Total assets

    765,926       767,526       (1,600

Retained earnings

    (675     925       (1,600

Total stockholders’ equity

    44,495       46,095       (1,600

Total liabilities and stockholders’ equity

    765,926       767,526       (1,600
       

Consolidated Statements of Operations (unaudited)

Three Months ended June 30, 2011

                       

Provision for losses on loans

  $ 1,797     $ 197     $ 1,600  

Net interest income after provision for losses on loans

    4,639       6,239       1,600  

Earnings (Loss) before federal income tax expenses (benefit)

    (1,474     126       (1,600

Net earnings (loss)

    (1,463     137       (1,600

Comprehensive income (loss)

    (1,442     158       (1,600
       

Earnings (loss) per share

                       

Basic

    (.20     .02       (.22

Diluted

    (.20     .02       (.22
       

Consolidated Statements of Operations (unaudited)

Six Months ended June 30, 2011

                       

Provision for losses on loans

  $ 2,810     $ 1,210     $ 1,600  

Net interest income after provision for losses on loans

    10,236       11,836       1,600  

Earnings (loss) before federal income tax expenses (benefit)

    (274     1,326       (1,600

Net earnings (loss)

    (811     789       (1,600

Comprehensive income (loss)

    (1,044     556       (1,600

Earnings (loss) per share

                       

Basic

    (.11     11       (.22

Diluted

    (.11     .11       (.22
       

Consolidated Statements of Cash Flows (unaudited)

Six Months Ended June 30, 2011

                       

Net earnings (loss) for the period

  $ (811   $ 789     $ (1,600

Provision for losses on loans

    2,810       1,210       1,600  

 

8. Restatement of Previously Issued Financial Statement (continued)

 

      September 30,       September 30,       September 30,  

As a result of the restatement, the following line items were adjusted:

  Restated     Previously
Reported
    Effect of
Change
 

Nonaccrual and delinquent loans

                       

Allowance for loan losses

  $ 18,351     $ 16,751     $ 1,600  

Non-performing assets to total assets

    3.95     3.94     .01

ALLL as a percent of nonperforming loans

    5.26     5.25     0.01

ALLL as a percent of nonperforming loans

    70.4     64.3     6.10
       

Allowance for loan losses by loan category

                       

Construction

  $ 25     $ 23     $ 2  

Consumer

    114       100       14  

Multi-Family

    2,933       2,632       301  

Land, Farm & Ag Loans

    628       744       (116

Residential

    8,974       7,967       1,007  

Commercial & Non-Residential

    5,102       4,782       320  

Commercial and Industrial

    575       503       72  

Total

    18,351       16,751       1,600  
       

Collectively evaluated for impairment

                       

Construction

  $ 25     $ 23     $ 2  

Consumer

    114       100       14  

Multi-Family

    2,267       1,966       301  

Land, Farm & Ag Loans

    628       744       (116

Residential

    7,940       6,933       1,007  

Commercial & Non-Residential

    2,441       2,121       320  

Commercial and Industrial

    542       470       72  

Total

    13,957       12,357       1,600  
       

Fair Value of Financial Instruments

                       

Carrying amount

  $ 639,683     $ 641,283     $ (1,600

Fair value

    641,459       643,059       (1,600
       

Regulatory Capital – Camco Financial Corporation

                       
       

Total capital to risk-weighted assets

    9.33     9.57     (.24 )% 

Tier 1 capital to risk-weighted assets

    8.06     8.30     (.24 )% 

Tier 1 leverage to average assets

    6.28     6.49     (.21 )% 
       

Regulatory Capital – Advantage Bank

                       
       

Total capital to risk-weighted assets

    8.88     9.12     (.24 )% 

Tier 1 capital to risk-weighted assets

    7.61     7.85     (.24 )% 

Tier 1 leverage to average assets

    5.94     6.14     (.20 )% 
       

Average Balances, Yield, Rate and Volume Data

                       

Three Months Ended June 30, 2011

                       

Noninterest-earning assets

  $ 67,405     $ 67,805     $ (400

Total average assets

    780,342       780,742       (400

Total average shareholders’ equity

    45,613       46,013       (400

Total liabilities and shareholders’ equity

    780,342       780,742       (400

 

 

      September 30,       September 30,       September 30,  

As a result of the restatement, the following line items were adjusted:

  Restated     Previously
Reported
    Effect of
Change
 

Average Balances, Yield, Rate and Volume Data

                       

Six Months Ended June 30, 2011

                       

Noninterest-earning assets

  $ 75,067     $ 75,257     $ (190

Total average assets

    795,613       795,803       (190

Total average shareholders’ equity

    45,875       46,065       (190

Total liabilities and shareholders’ equity

    795,613       795,803       (190
See Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations for further discussion on the “Provisions for Losses on Loans”.