XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ (10,401,590) $ (21,749,920)
Adjustments to reconcile net loss to net cash used in operating activities:    
Net loss (income) from discontinued operations (125,524) 104,358
Depreciation 2,455 583,897
Amortization 0 656,228
Amortization of debt discounts 845,565 3,628,718
Convertible note payable issued for Asberry Series A Stock 508,553 0
Promissory note issued for research and development 0 1,550,000
Loss (gain) on debt extinguishment (632,220) 2,248,092
Loss on disposal of property and equipment 0 124,849
Derivative expense 5,436,087 650,071
Loss on impairment of goodwill and long-lived assets 0 7,283,276
Common stock subscribed for services 98,853 21,300
Changes in operating assets and liabilities:    
Accounts receivable (21,945) 96,127
Accounts receivable - related party 0 (190,179)
Prepaid expenses and other assets 291,909 230,841
Accounts payable and accrued expenses 2,237,919 2,986,646
Other liabilities (16,992) (387,087)
Net change in operating lease assets and liabilities 1,247,357 1,901,116
Net cash used in operating activities from continuing operations (529,573) (226,493)
Net cash provided by operating activities from discontinued operations 4,034 35,177
Net cash used in operating activities (525,539) (261,670)
Cash flows from investing activities:    
Acquisition of property and equipment, net of sales 0 (16,297)
Cash flows from investing activities used continuing operations 0 (16,297)
Cash flows from investing activities used in discontinued operations 0 (6,450)
Net cash used in investing activities 0 (22,747)
Cash flows from financing activities:    
Proceeds from convertible notes payable, loans and advances and factoring agreements 433,500 1,256,187
Proceeds from notes payable - related parties 166,188 0
Payments on convertible notes payable, loans, advances and factoring agreements (83,620) (1,391,523)
Payments on convertible notes and amounts payable - related parties 0 (45,132)
Net cash provided by (used in) financing activities from continuing operations 516,068 (180,525)
Net cash used in financing activities from discontinued operations (32,705) (28,671)
Net cash provided by (used in) financing operations 483,363 (209,196)
Net change in cash (42,176) (458,436)
Cash and cash equivalents - beginning of period 59,630 518,066
Cash and cash equivalents - end of period 17,454 59,630
Cash used for:    
Interest expense 12,653 49,762
Taxes 0 0
Non-Cash Investing and Financing Activity:    
Debt discount on convertible promissory notes 572,839 1,070,591
Common stock issued for conversion of convertible notes $ 1,206,188 $ 1,439,894
Series E Preferred 'stock issued in exchange for debt and payables 0 13,344,101
Deemed dividend related to modification of Series A Preferred Stock $ 0 $ 39,866,742
Acquisition of net liabilities of Asberry 22 Holdings, Inc. $ 63,775 $ 0