Acquisitions, Goodwill and Intangible Assets (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Business Combination and Asset Acquisition [Abstract] |
|
Schedule of recognized identified assets acquired and liabilities assumed |
Cash consideration, net of cash acquired, was allocated as follows: | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | Accurics | | Alsid | | Bit Discovery | | Cymptom | Intangible assets | $ | 33,390 | | | $ | 31,400 | | | $ | 11,100 | | | $ | 4,113 | | Goodwill | 134,909 | | | 72,291 | | | 35,946 | | | 18,960 | | Other liabilities, net | (386) | | | (1,084) | | | (779) | | | (241) | | Deferred tax (liabilities) assets, net | (7,937) | | | (4,118) | | | (2,460) | | | 128 | | Total purchase price allocation | $ | 159,976 | | | $ | 98,489 | | | $ | 43,807 | | | $ | 22,960 | |
|
Schedule of acquired finite-lived intangible assets by major class |
Acquired intangible assets and their estimated useful lives at the date of acquisition are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accurics | | Alsid | | Bit Discovery | | Cymptom | (dollars in thousands) | Cost | | Estimated Useful Life | | Cost | | Estimated Useful Life | | Cost | | Estimated Useful Life | | Cost | | Estimated Useful Life | Acquired technology | $ | 33,300 | | | 10 years | | $ | 31,300 | | | 7 years | | $ | 11,000 | | | 7 years | | $ | 4,113 | | | 7 years | Trade name | 90 | | | 2 years | | 100 | | | 1 year | | 100 | | | 1 year | | — | | | | Acquired intangible assets | $ | 33,390 | | | | | $ | 31,400 | | | | | $ | 11,100 | | | | | $ | 4,113 | | | |
|
Schedule of goodwill |
The changes in the carrying amount of goodwill are as follows: | | | | | | (in thousands) | | Balance at December 31, 2021 | $ | 261,614 | | Acquired goodwill | 54,906 | | Balance at December 31, 2022 | $ | 316,520 | |
|
Schedule of finite-lived intangible assets |
Acquired intangible assets subject to amortization are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | December 31, 2021 | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | Acquired technology | $ | 97,037 | | | $ | (21,738) | | | $ | 75,299 | | | $ | 81,924 | | | $ | (10,499) | | | $ | 71,425 | | Trade name | 490 | | | (413) | | | 77 | | | 390 | | | (279) | | | 111 | | | $ | 97,527 | | | $ | (22,151) | | | $ | 75,376 | | | $ | 82,314 | | | $ | (10,778) | | | $ | 71,536 | |
|
Schedule of finite-lived intangible assets, future amortization expense |
At December 31, 2022, estimated future amortization of intangible assets is as follows: | | | | | | (in thousands) | | Year ending December 31, | | 2023 | $ | 12,252 | | 2024 | 12,175 | | 2025 | 12,175 | | 2026 | 11,990 | | 2027 | 9,960 | | Thereafter | 16,824 | | Total | $ | 75,376 | |
|