EX-12.1 2 a2236195zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

Computation of
Ratio of Earnings to Combined Fixed Charges and Preferred Unit Distributions
($ in thousands except ratios)

 
  Partnership    
  Predecessor  
 
   
  Period from
February 8,
2017 to
December 31,
2017
   
  Period from
January 1,
2017 to
February 7,
2017
   
   
   
 
 
  Three Months
Ended
March 31,
2018
   
   
  Fiscal Year
Ended
December 31(1),
2015
   
 
 
   
   
   
 
 
   
  2016   2014  
 
   
 

Earnings:

                                         

Pre-Tax income (loss) from continuing operations before income taxes, adjusted for income from equity investees

  $ (52,824 ) $ 1,716       $ (497 ) $ (6,193 ) $ (31,346 ) $ (7,413 )

Add:

                                         

Fixed charges

    350     791         39     425     385     302  

Amortization of capitalized interest

                             

Distributed income of equity investees

                             

Subtract:

                                         

Interest capitalized

                             

Earnings

  $ (52,474 ) $ 2,507       $ (458 ) $ (5,768 ) $ (30,961 ) $ (7,111 )

Fixed charges:

                                         

Interest expensed and capitalized

  $ 334   $ 734       $ 35   $ 374   $ 344   $ 267  

Amortization of deferred issuance cost

    16     57         4     51     41     35  

Estimated interest portion of rental expense

                             

Fixed charges

  $ 350   $ 791       $ 39   $ 425   $ 385   $ 302  

Preferred unit distributions(4)

                             

Total combined fixed charges and preferred unit distributions

  $ 350   $ 791       $ 39   $ 425   $ 385   $ 302  

Ratio of Earnings(2) to Combined Fixed Charges(3) and Preferred Unit Distributions

    *     3.17         *     *     *     *  

(1)
Kimbell Royalty Partners, LP was formed in October 2015. On February 8, 2017, we completed our initial public offering of 5,750,000 common units representing limited partner interests, which included 750,000 common units pursuant to the underwriters' option to purchase additional common units. Concurrently with the closing of our initial public offering, the mineral and royalty interests making up our initial assets were contributed to us by the Contributing Parties. As a result, as of December 31, 2016, Kimbell Royalty Partners, LP had not yet acquired any of such assets. In this Ratio of Earnings to Combined Fixed Charges and Preferred Unit Distributions, we present the historical financial ratios of Rivercrest Royalties, LLC, our predecessor for accounting purposes. We refer to this entity as "our predecessor." The selected historical financial ratios of our predecessor presented as of and for the period from January 1, 2017 to February 7, 2017 and the years ended December 31, 2016, 2015 and 2014 are derived from the audited historical financial statements of our predecessor incorporated by reference in this registration statement.

(2)
Earnings available for fixed charges are calculated first, by determining the sum of: (a) income (loss) from continuing operations before income taxes, before adjustment for income or loss from equity investees, (b) fixed charges, as defined below and (c) distributed income of equity investees. From this total, we subtract interest capitalized.

(3)
Fixed charges are calculated as the sum of (a) interest expensed and capitalized (b) amortization of deferred issuance cost and (c) that portion of rental expense that is representative of the interest factor.

(4)
During all of the periods presented, we had no preferred units outstanding.

(*)
For the three months ended March 31, 2018, the period from January 1, 2017 to February 7, 2017 and the years ended December 31, 2016, 2015 and 2014, our earnings were insufficient to cover fixed charges and the deficiencies of earnings were $52.8 million, $0.5 million, $6.2 million, $31.3 million and $7.4 million, respectively.



QuickLinks

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Unit Distributions ($ in thousands except ratios)