XML 77 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Note 2 - Business Combinations - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 01, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Stock issued to acquire Great State Bank   $ 15,495  
Goodwill   $ 3,257 $ 3,198
Great State Bank [Member]        
Cash and cash equivalents $ 25,761      
Investment securities 19,401      
Restricted equity securities 523      
Loans 95,108      
Allowance for loan losses      
Property and equipment [1] 1,396      
Intangible assets 2,425      
Accrued interest receivable 334      
Other assets 448      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total 145,396      
Deposits 130,551      
Borrowings 2,000      
Accrued interest payable 40      
Other liabilities 369      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities, Total 132,960      
Net assets acquired 12,436      
Elimination of Company’s existing investment in Great State Bank 198      
Stock issued to acquire Great State Bank 15,495      
Goodwill 3,257      
Great State Bank [Member] | Reported Value by Acquiree [Member]        
Cash and cash equivalents 25,761      
Investment securities 19,630      
Restricted equity securities 523      
Loans 97,549      
Allowance for loan losses (1,436)      
Property and equipment [1] 1,207      
Intangible assets      
Accrued interest receivable 334      
Other assets 599      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total 144,167      
Deposits 129,611      
Borrowings 2,000      
Accrued interest payable 40      
Other liabilities 352      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities, Total 132,003      
Great State Bank [Member] | Fair Value Adjustments [Member]        
Cash and cash equivalents      
Investment securities [2] (229)      
Restricted equity securities      
Loans [3] (2,441)      
Allowance for loan losses [4] 1,436      
Property and equipment [1] 189      
Intangible assets [5] 2,425      
Accrued interest receivable      
Other assets [6] (151)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Total 1,229      
Deposits [7] 940      
Borrowings      
Accrued interest payable      
Other liabilities [8] 17      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities, Total $ 957      
[1] Estimated adjustment to Great State’s real property based upon third-party appraisals and the Company’s evaluation of equipment and other fixed assets.
[2] Reflects the opening fair value of securities portfolio, which was established as the new book basis of the portfolio.
[3] Reflects the fair value adjustment based on the Company's third party valuation report.
[4] Existing allowance for loan losses eliminated to reflect accounting guidance.
[5] Reflects the recording of the estimated core deposit intangible based on the Company's third party valuation report.
[6] Recording of deferred tax asset generated by the net fair value adjustments (tax rate = 21%).
[7] Estimated fair value adjustment to time deposits based on the Company's third party valuation report on deposits assumed.
[8] Reflects the fair value adjustment based on the Company's evaluation of acquired other liabilities.