XML 140 R104.htm IDEA: XBRL DOCUMENT v3.24.3
Intangible Assets (Details) - GBP (£)
£ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cost    
Beginning balance, intangible assets cost [1] £ 65,473  
Ending balance, intangible assets cost 127,797 £ 65,473 [1]
Amortisation    
Beginning balance, intangible assets accumulated depreciation [1] (65,473)  
Ending balance, intangible assets accumulated depreciation (127,797) (65,473) [1]
Intangible assets 127,797 65,473 [1]
Client relationship    
Cost    
Beginning balance, intangible assets cost 65,342  
Ending balance, intangible assets cost 118,772 65,342
Amortisation    
Beginning balance, intangible assets accumulated depreciation (65,342)  
Ending balance, intangible assets accumulated depreciation (118,772) (65,342)
Intangible assets 118,772 65,342
Computer software and licenses    
Cost    
Beginning balance, intangible assets cost 26  
Ending balance, intangible assets cost 9 26
Amortisation    
Beginning balance, intangible assets accumulated depreciation (26)  
Ending balance, intangible assets accumulated depreciation (9) (26)
Intangible assets 9 26
Non-compete agreement    
Cost    
Beginning balance, intangible assets cost 0  
Ending balance, intangible assets cost   0
Amortisation    
Beginning balance, intangible assets accumulated depreciation 0  
Ending balance, intangible assets accumulated depreciation   0
Intangible assets   0
Supplier relationships    
Cost    
Beginning balance, intangible assets cost 32  
Ending balance, intangible assets cost 8 32
Amortisation    
Beginning balance, intangible assets accumulated depreciation (32)  
Ending balance, intangible assets accumulated depreciation (8) (32)
Intangible assets 8 32
Software own work capitalised    
Cost    
Beginning balance, intangible assets cost 73  
Ending balance, intangible assets cost 9,008 73
Amortisation    
Beginning balance, intangible assets accumulated depreciation (73)  
Ending balance, intangible assets accumulated depreciation (9,008) (73)
Intangible assets 9,008 73
Cost    
Cost    
Beginning balance, intangible assets cost 110,111 89,499
Additions 60 5
On acquisition of subsidiaries 77,771 23,242
Disposals (153) (282)
Effect of foreign exchange translations (409) (2,353)
Ending balance, intangible assets cost 187,380 110,111
Amortisation    
Beginning balance, intangible assets accumulated depreciation (110,111) (89,499)
Disposals 153 282
Effect of foreign exchange translations (409) (2,353)
Ending balance, intangible assets accumulated depreciation (187,380) (110,111)
Intangible assets 187,380 110,111
Cost | Client relationship    
Cost    
Beginning balance, intangible assets cost 108,173 87,273
Additions 0 0
On acquisition of subsidiaries 68,393 23,242
Disposals 0 0
Effect of foreign exchange translations (404) (2,342)
Ending balance, intangible assets cost 176,162 108,173
Amortisation    
Beginning balance, intangible assets accumulated depreciation (108,173) (87,273)
Disposals 0 0
Effect of foreign exchange translations (404) (2,342)
Ending balance, intangible assets accumulated depreciation (176,162) (108,173)
Intangible assets 176,162 108,173
Cost | Computer software and licenses    
Cost    
Beginning balance, intangible assets cost 657 798
Additions 60 5
On acquisition of subsidiaries 0 0
Disposals (153) (142)
Effect of foreign exchange translations (8) (4)
Ending balance, intangible assets cost 556 657
Amortisation    
Beginning balance, intangible assets accumulated depreciation (657) (798)
Disposals 153 142
Effect of foreign exchange translations (8) (4)
Ending balance, intangible assets accumulated depreciation (556) (657)
Intangible assets 556 657
Cost | Non-compete agreement    
Cost    
Beginning balance, intangible assets cost 0 146
Additions   0
On acquisition of subsidiaries   0
Disposals   (140)
Effect of foreign exchange translations   (6)
Ending balance, intangible assets cost   0
Amortisation    
Beginning balance, intangible assets accumulated depreciation 0 (146)
Disposals   140
Effect of foreign exchange translations   (6)
Ending balance, intangible assets accumulated depreciation   0
Intangible assets   0
Cost | Supplier relationships    
Cost    
Beginning balance, intangible assets cost 120 120
Additions 0 0
On acquisition of subsidiaries 0 0
Disposals 0 0
Effect of foreign exchange translations 0 0
Ending balance, intangible assets cost 120 120
Amortisation    
Beginning balance, intangible assets accumulated depreciation (120) (120)
Disposals 0 0
Effect of foreign exchange translations 0 0
Ending balance, intangible assets accumulated depreciation (120) (120)
Intangible assets 120 120
Cost | Software own work capitalised    
Cost    
Beginning balance, intangible assets cost 1,161 1,162
Additions 0 0
On acquisition of subsidiaries 9,378 0
Disposals 0 0
Effect of foreign exchange translations 3 (1)
Ending balance, intangible assets cost 10,542 1,161
Amortisation    
Beginning balance, intangible assets accumulated depreciation (1,161) (1,162)
Disposals 0 0
Effect of foreign exchange translations 3 (1)
Ending balance, intangible assets accumulated depreciation (10,542) (1,161)
Intangible assets 10,542 1,161
Depreciation    
Cost    
Beginning balance, intangible assets cost (44,638) (33,310)
Disposals 152 282
Effect of foreign exchange translations (376) (857)
Ending balance, intangible assets cost (59,583) (44,638)
Amortisation    
Beginning balance, intangible assets accumulated depreciation 44,638 33,310
Charge for the year 15,473 12,467
Disposals (152) (282)
Effect of foreign exchange translations (376) (857)
Ending balance, intangible assets accumulated depreciation 59,583 44,638
Intangible assets (59,583) (44,638)
Depreciation | Client relationship    
Cost    
Beginning balance, intangible assets cost (42,831) (31,430)
Disposals 0 0
Effect of foreign exchange translations (396) (845)
Ending balance, intangible assets cost (57,390) (42,831)
Amortisation    
Beginning balance, intangible assets accumulated depreciation 42,831 31,430
Charge for the year 14,955 12,246
Disposals 0 0
Effect of foreign exchange translations (396) (845)
Ending balance, intangible assets accumulated depreciation 57,390 42,831
Intangible assets (57,390) (42,831)
Depreciation | Computer software and licenses    
Cost    
Beginning balance, intangible assets cost (631) (740)
Disposals 152 142
Effect of foreign exchange translations 43 (4)
Ending balance, intangible assets cost (547) (631)
Amortisation    
Beginning balance, intangible assets accumulated depreciation 631 740
Charge for the year 25 37
Disposals (152) (142)
Effect of foreign exchange translations 43 (4)
Ending balance, intangible assets accumulated depreciation 547 631
Intangible assets (547) (631)
Depreciation | Non-compete agreement    
Cost    
Beginning balance, intangible assets cost 0 (146)
Disposals   140
Effect of foreign exchange translations   (6)
Ending balance, intangible assets cost   0
Amortisation    
Beginning balance, intangible assets accumulated depreciation 0 146
Charge for the year   0
Disposals   (140)
Effect of foreign exchange translations   (6)
Ending balance, intangible assets accumulated depreciation   0
Intangible assets   0
Depreciation | Supplier relationships    
Cost    
Beginning balance, intangible assets cost (88) (64)
Disposals 0 0
Effect of foreign exchange translations 0 0
Ending balance, intangible assets cost (112) (88)
Amortisation    
Beginning balance, intangible assets accumulated depreciation 88 64
Charge for the year 24 24
Disposals 0 0
Effect of foreign exchange translations 0 0
Ending balance, intangible assets accumulated depreciation 112 88
Intangible assets (112) (88)
Depreciation | Software own work capitalised    
Cost    
Beginning balance, intangible assets cost (1,088) (930)
Disposals 0 0
Effect of foreign exchange translations (23) (2)
Ending balance, intangible assets cost (1,534) (1,088)
Amortisation    
Beginning balance, intangible assets accumulated depreciation 1,088 930
Charge for the year 469 160
Disposals 0 0
Effect of foreign exchange translations (23) (2)
Ending balance, intangible assets accumulated depreciation 1,534 1,088
Intangible assets £ (1,534) £ (1,088)
[1]
(1) Restated to include the effect of revisions arising from provisional to final acquisition accounting for DEK and Mudbath (refer to note 3C for details).