XML 77 R63.htm IDEA: XBRL DOCUMENT v3.23.3
Share-Based Payments (Tables)
12 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangements [Abstract]  
Number and weighted average exercise price of share options The number and the weighted-average exercise prices of the share options under the above arrangements were as follows:
CSOPJSOPLTIPEIPSAYESSBonus Payments
Options outstanding at 1 July 20225,845 34,075 96,324 1,158,575 598,614 445,491  
Options granted during the year— — — 536,814 — 1,212,215 — 
Options exercised during the year— (27,110)(64,312)(522,661)(217,684)— — 
Options forfeited during the year— — (3,000)(267,903)(35,085)(191,735)— 
Options outstanding at 30 June 20235,845 6,965 29,012 904,825 345,845 1,465,971  
Options outstanding at 1 July 20215,845 34,075 203,326 1,406,877 1,119,953   
Options granted during the year— — — 300,940 — 504,443 — 
Options exercised during the year— — (107,002)(467,888)(470,757)— — 
Options forfeited during the year— — — (81,354)(50,582)(58,952)— 
Options outstanding at 30 June 20225,845 34,075 96,324 1,158,575 598,614 445,491  
Options outstanding at 1 July 202020,845 167,611 781,022 1,104,267 759,207  117,116 
Options granted during the year— — — 726,094 423,272 — — 
Options exercised during the year(15,000)(133,536)(568,196)(359,815)(1,550)— (117,110)
Options forfeited during the year— — (9,500)(63,669)(60,976)— (6)
Options outstanding at 30 June 20215,845 34,075 203,326 1,406,877 1,119,953   
Weighted average exercise price 30 June 2023 - £0.90 — — — 39.78 64.55— 
Weighted average exercise price 30 June 2022 - £0.90 — — — 35.70 102.41 — 
Weighted average exercise price 30 June 2021 - £0.90 — — — 25.59 — — 
Weighted average share price at exercise date 2023 - £— 61.9 57.41 57.55 58.25 — — 
Weighted average share price at exercise date 2022 - £— — 117.25130.1111.89— — 
Weighted average share price at exercise date 2021 - £62.5844.7144.1245.9562.71— 56.53
Weighted average contractual life 2023 - years11322160
Weighted average contractual life 2022 - years21432160
Weighted average contractual life 2021 - years31543100
Valuation inputs for options granted
Options granted in the period have been valued using a Black Scholes option pricing model using the following inputs:
202320222021
Exercise price
£0.00 - £55.05
£0.00 - £102.41
£0.00 - £36.24
Risk free rate
4.23%
0.6% - 1.0%
0.2% - 1.0%
Expected volatility50.4 %
30.0% - 45.2%
30.0% - 35.0%
Expected dividends— — — 
Fair value of option
£33.45 - £72.71
£64.63 - £115.36
£16.21 - £64.35
A small portion of the options granted in the reporting period would vest upon fulfillment of market-based performance conditions. Their fair value has been determined using Monte Carlo option pricing model. Expected volatility is based on the historical volatility of the Company’s share price.