XML 83 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Investments - Schedule of Carrying and Fair Values of the Company’s Debt Obligations (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Debt obligations $ 7,421,044 $ 6,887,768
Debt Issuance Costs (84,363) (81,492)
Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 7,457,702 7,077,088
Fair Value    
Debt Instrument [Line Items]    
Debt obligations 7,421,044 6,887,768
Level 1    
Debt Instrument [Line Items]    
Debt obligations 0 0
Level 2    
Debt Instrument [Line Items]    
Debt obligations 4,660,938 3,901,938
Level 3    
Debt Instrument [Line Items]    
Debt obligations 2,760,106 2,985,830
Line of Credit | SPV Asset Facility II    
Debt Instrument [Line Items]    
Debt Issuance Costs (3,773) (4,272)
Line of Credit | SPV Asset Facility II | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 296,227 245,728
Line of Credit | SPV Asset Facility II | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 296,227 245,728
Secured Debt | CLO I    
Debt Instrument [Line Items]    
Debt Issuance Costs (3,817) (2,394)
Secured Debt | CLO I | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 386,183 274,213
Secured Debt | CLO I | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 386,183 274,213
Secured Debt | CLO II    
Debt Instrument [Line Items]    
Debt Issuance Costs (2,230) (2,533)
Secured Debt | CLO II | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 257,770 257,467
Secured Debt | CLO II | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 257,770 257,467
Secured Debt | CLO III    
Debt Instrument [Line Items]    
Debt Issuance Costs (1,862) (1,676)
Secured Debt | CLO III | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 258,138 258,324
Secured Debt | CLO III | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 258,138 258,324
Secured Debt | CLO IV    
Debt Instrument [Line Items]    
Debt Issuance Costs (3,806) (4,316)
Secured Debt | CLO IV | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 288,694 288,184
Secured Debt | CLO IV | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 288,694 288,184
Secured Debt | CLO V    
Debt Instrument [Line Items]    
Debt Issuance Costs (2,310) (2,625)
Secured Debt | CLO V | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 507,315 507,000
Secured Debt | CLO V | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 507,315 507,000
Secured Debt | CLO VI    
Debt Instrument [Line Items]    
Debt Issuance Costs 0 (1,575)
Secured Debt | CLO VI | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 0 258,425
Secured Debt | CLO VI | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 0 258,425
Secured Debt | CLO VII    
Debt Instrument [Line Items]    
Debt Issuance Costs (1,612) (1,862)
Secured Debt | CLO VII | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 237,538 237,288
Secured Debt | CLO VII | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 237,538 237,288
Secured Debt | CLO X    
Debt Instrument [Line Items]    
Debt Issuance Costs (1,678) (1,874)
Secured Debt | CLO X | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 258,322 258,126
Secured Debt | CLO X | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 258,322 258,126
Unsecured debt | 2024 Notes    
Debt Instrument [Line Items]    
Debt Issuance Costs 0 (657)
Unsecured debt | 2024 Notes | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 0 395,942
Unsecured debt | 2024 Notes | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 0 399,000
Unsecured debt | 2025 Notes    
Debt Instrument [Line Items]    
Debt Issuance Costs (421) (2,120)
Unsecured debt | 2025 Notes | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 424,579 422,880
Unsecured debt | 2025 Notes | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 423,938 413,313
Unsecured debt | July 2025 Notes    
Debt Instrument [Line Items]    
Debt Issuance Costs (1,048) (2,882)
Unsecured debt | July 2025 Notes | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 498,952 497,118
Unsecured debt | July 2025 Notes | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 496,250 478,750
Unsecured debt | 2026 Notes    
Debt Instrument [Line Items]    
Debt Issuance Costs (2,428) (4,680)
Unsecured debt | 2026 Notes | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 497,572 495,320
Unsecured debt | 2026 Notes | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 495,000 483,750
Unsecured debt | July 2026 Notes    
Debt Instrument [Line Items]    
Debt Issuance Costs (7,640) (12,403)
Unsecured debt | July 2026 Notes | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 992,360 987,597
Unsecured debt | July 2026 Notes | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 970,000 930,000
Unsecured debt | 2027 Notes    
Debt Instrument [Line Items]    
Debt Issuance Costs (4,101) (6,037)
Unsecured debt | 2027 Notes | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 465,449 454,017
Unsecured debt | 2027 Notes | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 476,250 451,250
Unsecured debt | 2028 Notes    
Debt Instrument [Line Items]    
Debt Issuance Costs (9,112) (11,616)
Unsecured debt | 2028 Notes | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 840,888 838,384
Unsecured debt | 2028 Notes | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 782,000 745,875
Unsecured debt | 2029 Notes    
Debt Instrument [Line Items]    
Debt Issuance Costs (16,099) 0
Unsecured debt | 2029 Notes | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 977,796 0
Unsecured debt | 2029 Notes | Fair Value    
Debt Instrument [Line Items]    
Debt obligations 1,017,500 0
Revolving Credit Facility | Line of Credit | Revolving Credit Facility    
Debt Instrument [Line Items]    
Debt Issuance Costs (22,426) (17,970)
Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Net Carrying Value    
Debt Instrument [Line Items]    
Debt obligations 269,919 401,075
Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Fair Value    
Debt Instrument [Line Items]    
Debt obligations $ 269,919 $ 401,075