XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Assets and Liabilities - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Investments at fair value $ 13,194,545 [1],[2],[3],[4] $ 12,713,348 [5],[6],[7],[8]
Cash (restricted cash of $82,387 and $87,067, respectively) 505,692 658,702
Foreign cash (cost of $8,539 and $946, respectively) 8,464 956
Interest receivable 105,881 112,260
Prepaid expenses and other assets 34,012 3,152
Total Assets 13,865,564 13,511,396
Liabilities    
Debt (net of unamortized debt issuance costs of $84,363 and $81,492, respectively) 7,457,702 7,077,088
Distribution payable 144,381 136,407
Management fee payable 49,058 47,711
Incentive fee payable 39,082 42,217
Accrued expenses and other liabilities 216,417 182,745
Total Liabilities 7,912,723 7,490,003
Commitments and contingencies (Note 7)
Net Assets    
Common shares $0.01 par value, 1,000,000,000 shares authorized; 390,217,304 and 389,732,868 shares issued and outstanding, respectively 3,902 3,897
Additional paid-in-capital 5,919,539 5,924,002
Accumulated undistributed (overdistributed) earnings 29,400 93,494
Total Net Assets 5,952,841 6,021,393
Total Liabilities and Net Assets $ 13,865,564 $ 13,511,396
Net Asset Value Per Share (in usd per share) $ 15.26 $ 15.45
Investment income from non-controlled, non-affiliated investments:    
Assets    
Investments at fair value $ 11,451,457 $ 11,264,956
Non-controlled, affiliated investments    
Assets    
Investments at fair value 235,060 19,988
Investment income from controlled, affiliated investments:    
Assets    
Investments at fair value 1,508,028 [9] 1,428,404
Affiliated entity    
Assets    
Receivable from a controlled affiliate 16,970 22,978
Liabilities    
Payables to affiliates $ 6,083 $ 3,835
[1] Non-income producing.
[2] Unless otherwise indicated, all investments are considered Level 3 investments.
[3] Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility, SPV Asset Facility and CLOs. See Note 5 “Debt.”
[4] Certain portfolio company investments are subject to contractual restrictions on sales. Refer to footnote 27 for additional information on our restricted securities.
[5] Unless otherwise indicated, loan contains a variable rate structure and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the Secured Overnight Financing Rate (“SOFR” or “S,” which can include one-, three- or six- month SOFR), Euro Interbank Offered Rate (“EURIBOR”), Great Britain Pound London Interbank Offered Rate (“GBPLIBOR” or “G”, which can include three- or six-month GBPLIBOR), SONIA (“SONIA” or “SA”) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement.
[6] Unless otherwise indicated, all investments are considered Level 3 investments.
[7] Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility, SPV Asset Facility and CLOs. See Note 5 “Debt”.
[8] Certain portfolio company investments are subject to contractual restrictions on sales. Refer to footnote 26 for additional information on our restricted securities.
[9] As defined in the 1940 Act, the Company is deemed to be both an “Affiliated Person” and has “Control” of this portfolio company as the Company owns more than 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company, including through a management agreement (“controlled affiliate”). The Company’s investment in controlled affiliates for the period ended December 31, 2024, were as follows:
($ in thousands)Fair value
as of December 31, 2023
Gross Additions
(a)
Gross Reductions(b)Net Change in Unrealized Gains (Losses)Fair value
as of December 31, 2024
Interest and PIK IncomeDividend IncomeOther Income
Controlled Affiliates
AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC(d)$64,839 $7,797 $(733)$3,208 $75,111 $3,930 $— $— 
AAM Series 2.1 Aviation Feeder, LLC(d)78,476 33,466 (40,675)6,413 77,680 6,065 — — 
Blue Owl Credit SLF LLC(c)— 812,719 (519,317)2,074 295,476 — 5,318 — 
Eagle Infrastructure Super LLC111,103 271 (398)825 111,801 11,674 3,465 50 
Fifth Season Investments LLC (fka Chapford SMA Partnership, L.P.)156,794 115,651 (70,093)20,922 223,274 — 23,831 — 
OBDC SLF LLC(c)342,786 122,153 (475,116)10,177 — — 43,878 — 
PS Operating Company LLC (fka QC Supply, LLC)15,809 1,327 (669)(13,551)2,916 (17)— — 
Swipe Acquisition Corporation (dba PLI)160,036 47,004 (1,336)(5,232)200,472 10,322 2,046 612 
Walker Edison Furniture Company, LLC37,499 7,751 — (32,839)12,411 — — 
Wingspire Capital Holdings LLC461,062 94,260 (51,000)4,565 508,887 — 40,000 — 
Total Controlled Affiliates$1,428,404 $1,242,399 $(1,159,337)$(3,438)$1,508,028 $31,974 $118,538 $671 
________________
(a)Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to payment-in-kind (“PIK”) interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement at fair value of an existing portfolio company into this controlled affiliated category from a different category.
(b)Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, return of capital, the amortization of premiums and the exchange of one or more existing securities for one or more new securities.
(c)For further description of the Company's investment in Blue Owl Credit SLF LLC (“Credit SLF”), see Note 4 “Investments.”
(d)In connection with its investment in AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC and AAM Series 2.1 Aviation Feeder, LLC (collectively, “Amergin Assetco”) the Company made a minority investment in Amergin Asset Management, LLC, which has entered into a Servicing Agreement with Amergin Assetco.