XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
REVENUE        
Total Revenue $ 2,841,073 $ 3,038,143 $ 8,340,938 $ 8,688,257
OPERATING EXPENSES        
Retail center property operating expenses 491,889 397,250 1,384,061 1,079,014
Flex center property operating expenses 189,720 78,045 511,771 196,849
Hotel property operating expenses 589,311 960,994 1,302,114 2,733,578
Bad debt expense   22,818 12,946 26,014
Share based compensation expenses     233,100 149,981
Legal, accounting and other professional fees 284,463 311,986 1,112,878 1,099,881
Corporate general and administrative expenses 99,323 382,302 335,538 568,479
Loss on impairment     36,670  
Impairment of assets held for sale     175,671  
Other expense 227,164   227,164  
Depreciation and amortization 1,231,513 937,604 3,509,165 2,361,214
Total Operating Expenses 3,113,383 3,090,999 8,841,078 8,215,010
Loss (gain) on disposal of investment properties (389,471) 124,641 (389,471) 124,641
Loss on extinguishment of debt 219,532   389,207  
Operating (loss) income (881,313) 71,785 (1,278,818) 597,888
Interest expense 989,255 950,770 2,704,835 4,609,198
Net Loss from Operations (1,870,568) (878,985) (3,983,653) (4,011,310)
Other income 126,434 3,519 251,197 187,278
Net Loss (1,744,134) (875,466) (3,732,456) (3,824,032)
Less: Net income (loss) attributable to Operating Partnership noncontrolling interests (14,926) (450) (20,275) 3,023
Net Loss Attributable to Medalist Common Shareholders $ (1,754,458) $ (872,015) $ (3,758,629) $ (3,832,502)
Loss per share from operations - basic $ (0.10) $ (0.05) $ (0.22) $ (0.32)
Loss per share from operations - diluted $ (0.10) $ (0.05) $ (0.22) $ (0.32)
Weighted-average number of shares - basic 17,439,947 16,052,617 16,972,322 12,106,377
Weighted-average number of shares - diluted 17,439,947 16,052,617 16,972,322 12,106,377
Dividends paid per common share $ 0.02 $ 0.02 $ 0.06 $ 0.02
Hampton Inn Property        
OPERATING EXPENSES        
Loss (gain) on disposal of investment properties   $ 124,641   $ 124,641
Interest expense   118,077   475,844
Less: Net income (loss) attributable to noncontrolling interests   1,590   19,845
Hanover Square Property        
OPERATING EXPENSES        
Interest expense $ 111,445 111,794 $ 329,308 338,316
Less: Net income (loss) attributable to noncontrolling interests 8,468 (4,591) 15,421 (14,398)
Parkway Property        
OPERATING EXPENSES        
Less: Net income (loss) attributable to noncontrolling interests 16,782   31,027  
Retail center property revenues        
REVENUE        
Total Revenue 1,850,797 1,494,219 4,999,089 4,049,209
Flex center property revenues        
REVENUE        
Total Revenue 610,967 263,586 1,834,200 630,007
Hotel property room revenues        
REVENUE        
Total Revenue 376,560 1,262,406 1,494,836 3,970,548
Hotel property other revenues        
REVENUE        
Total Revenue $ 2,749 $ 17,932 $ 12,813 $ 38,493