XML 77 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
REVENUE    
Total Revenue $ 8,268,768 $ 6,589,951
OPERATING EXPENSES    
Retail center property operating expenses 1,134,718 976,468
Flex center property operating expenses 55,266 0
Hotel property operating expenses 3,156,664 2,608,825
Share based compensation expenses 61,600 790,340
Legal, accounting and other professional fees 1,089,246 924,651
Corporate general and administrative expenses 261,934 119,679
Loss on impairment 0 191,578
Loss on disposition of furniture, fixtures and equipment 983,855 0
Depreciation and amortization 2,773,805 2,043,323
Total Operating Expenses 9,517,088 7,654,864
Operating Loss (1,248,320) (1,064,913)
Interest expense 2,472,628 1,917,183
Net Loss from Operations (3,720,948) (2,982,096)
Other (loss) income (83,546) 44,094
Net Loss before Income Taxes (3,804,494) (2,938,002)
Income tax expense 0 53,151
Net Loss (3,804,494) (2,991,153)
Less: Net loss attributable to Operating Partnership noncontrolling interests (54,490) (66,339)
Net Loss Attributable to Medalist Common Shareholders $ (3,015,718) $ (2,743,323)
Net loss per medalist common share - basic and diluted $ (0.82) $ (1.39)
Weighted-average number of shares - basic and diluted 3,683,171 1,967,980
Dividends paid per common share $ 0.525 $ 0.525
Hampton Inn Property    
OPERATING EXPENSES    
Interest expense $ 895,205 $ 891,383
Less: Net loss (income) attributable to noncontrolling interests (726,249) (166,314)
Hanover Square Property    
OPERATING EXPENSES    
Interest expense 439,367 288,865
Less: Net loss (income) attributable to noncontrolling interests (8,037) (15,177)
Retail center property revenues    
REVENUE    
Total Revenue 3,495,396 2,372,666
Retail center property tenant reimbursements    
REVENUE    
Total Revenue 691,349 541,116
Flex center property revenues    
REVENUE    
Total Revenue 138,607 0
Flex center property tenant reimbursements    
REVENUE    
Total Revenue 45,162 0
Hotel property room revenues    
REVENUE    
Total Revenue 3,723,173 3,636,485
Hotel property other revenues    
REVENUE    
Total Revenue $ 175,081 $ 39,684