FWP 1 n1763-x5_anxa1.htm FREE WRITING PROSPECTUS

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-227081-03

The Information contained herein (the “Information”) is preliminary and subject to change. The information will be superseded by similar information delivered to you as part of the offering document relating to the Commercial Mortgage Pass-Through Certificates, Series CSAIL 2019-C17 (the “Offering Document”). The Information supersedes any such information previously delivered. The Information should be reviewed only in conjunction with the entire Offering Document. All of the Information is subject to the same limitations and qualifications contained in the Offering Document. The Information does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The Information contained herein will be more fully described elsewhere in the Offering Document. The Information should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. The privately offered securities described in the Offering Document as to which the Information relates have not been and will not be registered under the United States Securities Act of 1933, as amended. This material should be not construed as an effort to sell or the solicitation of any offer to buy any security in any jurisdiction where such offer of solicitation could be illegal.

For investors in publicly offered securities as to which the Information relates: The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-227081) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or the underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-221-1037.

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the Certificates referred to herein in making their investment decision.

The information in this File may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the subject securities and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the free prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
AND MORTGAGED PROPERTIES

Loan ID	Footnotes	Flag	Deal Name	% of Initial Pool Balance	Mortgage Loan Originator	Mortgage Loan Seller(1)	Credit Assessment (Fitch/KBRA/S&P)	Original Balance(2)	Cut-off Date Balance(2)(3)	Maturity/ARD Balance(2)	Cut-off Date Balance per SF/ Units/Rooms	Loan Purpose	Sponsor	Non-Recourse Carveout Guarantor
1		Loan	Selig Office Portfolio	9.4%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$75,000,000	$75,000,000	$75,000,000	$335.23	Refinance	Martin Selig; Selig Family Holdings, LLC	Martin Selig; Selig Family Holdings, LLC
1.01		Property	4th & Battery					$31,134,796	$31,134,796	$31,134,796	$335.23
1.02		Property	333 Elliott					$30,227,500	$30,227,500	$30,227,500	$335.23
1.03		Property	3rd & Battery					$13,637,704	$13,637,704	$13,637,704	$335.23
2		Loan	Farmers Insurance	7.5%	Column Financial, Inc.	Column		$60,000,000	$60,000,000	$54,023,530	$135.10	Acquisition	LCN North American Fund III REIT	LCN North American Fund III REIT
3		Loan	Renaissance Plano	5.6%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$45,000,000	$44,891,320	$36,326,430	$295,337.63	Refinance	Daniel S. Moon; Samuel S. Moon; Daniel S. Moon Investment Trust U/A/D 5/20/2003; Samuel S. Moon Investment Trust U/A/D 5/20/2003	Daniel S. Moon; Samuel S. Moon; Daniel S. Moon Investment Trust U/A/D 5/20/2003; Samuel S. Moon Investment Trust U/A/D 5/20/2003
4		Loan	Arbor Multifamily Portfolio	5.2%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$42,000,000	$42,000,000	$36,034,518	$48,723.90	Refinance	Arbor Realty SR, Inc.	Arbor Realty SR, Inc.
4.01		Property	Marsh Landing					$5,475,000	$5,475,000	$4,697,357	$48,723.90
4.02		Property	Laurel Glen					$5,444,904	$5,444,904	$4,671,535	$48,723.90
4.03		Property	Kings Colony					$5,041,854	$5,041,854	$4,325,733	$48,723.90
4.04		Property	Northridge					$4,125,000	$4,125,000	$3,539,104	$48,723.90
4.05		Property	Morgan Trace					$3,729,030	$3,729,030	$3,199,376	$48,723.90
4.06		Property	Glenwood Village					$3,675,000	$3,675,000	$3,153,020	$48,723.90
4.07		Property	Westway					$3,379,680	$3,379,680	$2,899,646	$48,723.90
4.08		Property	Willow Run					$3,254,532	$3,254,532	$2,792,274	$48,723.90
4.09		Property	Greenbriar Glen					$3,000,000	$3,000,000	$2,573,894	$48,723.90
4.10		Property	Forest Village					$3,000,000	$3,000,000	$2,573,894	$48,723.90
4.11		Property	Whisperwood					$1,875,000	$1,875,000	$1,608,684	$48,723.90
5	(23)	Loan	APX Morristown	5.0%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$40,000,000	$40,000,000	$35,010,674	$135.60	Refinance	Fawkes Investments, L.P.	Keystone Tristate Opportunity Fund, LP; Keystone Tristate Opportunity Parallel Fund , LP; Fawkes Investments, L.P.
6		Loan	Wilmington Self Storage Portfolio	4.1%	Societe Generale Financial Corporation	SGFC		$33,000,000	$33,000,000	$30,344,195	$10,178.90	Acquisition	Prime Storage Fund II GP, LLC; Prime Storage Fund II, LP; Robert Moser	Prime Storage Fund II, LP; Prime Storage Fund II GP, LLC
6.01		Property	5044 Carolina Beach					$19,200,000	$19,200,000	$17,654,805	$10,178.90
6.02		Property	23rd Street					$6,800,000	$6,800,000	$6,252,743	$10,178.90
6.03		Property	Mt. Misery					$4,600,000	$4,600,000	$4,229,797	$10,178.90
6.04		Property	5800 Carolina Beach					$2,400,000	$2,400,000	$2,206,851	$10,178.90
7		Loan	Grand Canal Shoppes	3.7%	Morgan Stanley Bank, N.A.; Wells Fargo Bank, N.A.; JPMorgan Chase Bank, National Association; Goldman Sachs Bank USA	UBS AG	BBB-sf / A-(sf) / BBB(sf)	$30,000,000	$30,000,000	$30,000,000	$1,000.14	Refinance	Brookfield Properties REIT Inc.; Nuveen Real Estate	BPR Nimbus LLC
8	(24)	Loan	BMO Harris Office Portfolio	3.5%	Societe Generale Financial Corporation	SGFC		$27,950,000	$27,950,000	$25,317,598	$134.03	Acquisition	Pietro V. Scola; Joseph L. Fox	Pietro V. Scola; Joseph L. Fox
8.01		Property	395 and 401 North Executive Drive					$20,398,000	$20,398,000	$18,476,865	$134.03
8.02		Property	180 North Executive Drive					$7,552,000	$7,552,000	$6,840,734	$134.03
9		Loan	Westpark Club	3.4%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$27,000,000	$27,000,000	$27,000,000	$110,655.74	Refinance	Andrew Schwarz	Andrew Schwarz; Larry B. Rabin; Jonathan D. Fawer; Richard F. Weber, Jr.
10		Loan	Marriott Fort Collins	3.2%	Societe Generale Financial Corporation	SGFC		$26,000,000	$26,000,000	$23,554,821	$113,537.12	Refinance	Mark Schlossberg; Cary Mack	Southwest Value Partners Fund XV, LP
11		Loan	The Forum at Grandview	3.0%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$24,240,000	$24,240,000	$21,228,415	$112.15	Acquisition	J. Charles Hendon, JR.	J. Charles Hendon, JR.
12		Loan	1200 Lakes Drive	3.0%	UBS AG	UBS AG		$23,750,000	$23,750,000	$19,056,496	$247.83	Refinance	Leon Melohn	Leon Melohn
13		Loan	South 400	2.8%	Column Financial, Inc.	Column		$22,550,000	$22,550,000	$22,550,000	$107,894.74	Acquisition	Michel D. Hibbert; R. Laurence Keene; Genevieve Keene	Michel D. Hibbert; R. Laurence Keene; Genevieve Keene
14		Loan	Heights at McArthur	2.8%	Bayview Commercial Mortgage Finance, LLC	Column		$22,500,000	$22,500,000	$19,510,319	$78,125.00	Refinance	Jeffrey L. Byrd; Connell Radcliff; Randall Bosse; William E. Peebles	Jeffrey L. Byrd; Connell Radcliff; Randall Bosse; William E. Peebles
15		Loan	The Glass House	2.6%	Societe Generale Financial Corporation	SGFC		$20,500,000	$20,500,000	$20,500,000	$401,960.78	Refinance	Theodore M. Weinberg	Theodore M. Weinberg
16		Loan	Marriott Lake George	2.6%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$20,500,000	$20,500,000	$20,500,000	$172,268.91	Refinance	David J. Kenny	David J. Kenny
17		Loan	Bison Portfolio	2.5%	Societe Generale Financial Corporation	SGFC		$20,400,000	$20,400,000	$18,609,199	$100.53	Refinance	Adam Ifshin	Adam Ifshin
17.01		Property	Spring Creek					$15,968,100	$15,968,100	$14,566,350	$100.53
17.02		Property	Steele Crossing					$4,431,900	$4,431,900	$4,042,848	$100.53
18		Loan	Great Wolf Lodge Southern California	2.5%	Wells Fargo Bank, National Association	Column		$20,000,000	$20,000,000	$20,000,000	$248,756.22	Refinance	McWhinney Real Estate Services, Inc.; Chad McWhinney; Troy McWhinney; Great Wolf Resorts, Inc.	McWhinney Holding Company, LLLP
19		Loan	Hilton Garden Inn Waverly	2.5%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$20,000,000	$19,953,083	$16,140,615	$141,511.23	Refinance	Nikhil Patel; Amar Patel	Nikhil Patel; Amar Patel
20		Loan	ExchangeRight Net Leased Portfolio 28	2.5%	Societe Generale Financial Corporation	SGFC		$19,943,000	$19,943,000	$19,943,000	$132.54	Acquisition	ExchangeRight Real Estate, LLC; David Fisher; Joshua Ungerecht; Warren Thomas	ExchangeRight Real Estate, LLC; David Fisher; Joshua Ungerecht; Warren Thomas
20.01		Property	Pick n Save - Oconomowoc, WI					$2,571,821	$2,571,821	$2,571,821	$132.54
20.02		Property	Pick n Save - Wales, WI					$1,991,711	$1,991,711	$1,991,711	$132.54
20.03		Property	Hobby Lobby - Hendersonville, TN					$1,537,292	$1,537,292	$1,537,292	$132.54
20.04		Property	Hobby Lobby - Appleton, WI					$1,359,516	$1,359,516	$1,359,516	$132.54
20.05		Property	Walgreens - Newport News, VA					$1,218,231	$1,218,231	$1,218,231	$132.54
20.06		Property	Walgreens - Aurora, IL					$1,160,220	$1,160,220	$1,160,220	$132.54
20.07		Property	Walgreens - Hammond, IN					$1,160,220	$1,160,220	$1,160,220	$132.54
20.08		Property	Walgreens - North Aurora, IL					$986,187	$986,187	$986,187	$132.54
20.09		Property	Walgreens - Fort Worth, TX					$934,102	$934,102	$934,102	$132.54
20.10		Property	Tractor Supply - Lake Charles, LA					$850,828	$850,828	$850,828	$132.54
20.11		Property	Fresenius Medical Care - West Columbia, SC					$846,150	$846,150	$846,150	$132.54
20.12		Property	Walgreens - Flint, MI					$821,823	$821,823	$821,823	$132.54
20.13		Property	Tractor Supply - Springtown, TX					$792,817	$792,817	$792,817	$132.54
20.14		Property	Walgreens - Orland Park, IL					$773,480	$773,480	$773,480	$132.54
20.15		Property	Walgreens - Peoria, IL					$541,436	$541,436	$541,436	$132.54
20.16		Property	Dollar General - Houston, TX					$367,403	$367,403	$367,403	$132.54
20.17		Property	Dollar General - Soddy Daisy, TN					$362,725	$362,725	$362,725	$132.54
20.18		Property	O’Reilly Auto Parts - Lexington, SC					$314,382	$314,382	$314,382	$132.54
20.19		Property	Dollar General - Mishawaka, IN					$301,595	$301,595	$301,595	$132.54
20.20		Property	Dollar General - Lambertville, MI					$280,387	$280,387	$280,387	$132.54
20.21		Property	Dollar Tree - Beech Island, SC					$262,921	$262,921	$262,921	$132.54
20.22		Property	Dollar General - Youngsville, LA					$261,050	$261,050	$261,050	$132.54
20.23		Property	Dollar General - Battle Creek, MI					$246,703	$246,703	$246,703	$132.54
21		Loan	14th Street Portfolio	2.2%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$17,900,000	$17,900,000	$17,900,000	$927.75	Refinance	Norman Jemal	Norman Jemal
21.01		Property	1401 14th Street, Northwest					$8,500,000	$8,500,000	$8,500,000	$927.75
21.02		Property	2424 18th Street, Northwest					$6,400,000	$6,400,000	$6,400,000	$927.75
21.03		Property	1522 14 Street, Northwest					$3,000,000	$3,000,000	$3,000,000	$927.75
22		Loan	Jamesbridge Apartments	1.9%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$15,000,000	$15,000,000	$13,151,583	$36,231.88	Refinance	Pinchos David Shermano	Pinchos David Shermano
23		Loan	3301 Windy Ridge Parkway	1.7%	Societe Generale Financial Corporation	SGFC		$13,300,000	$13,300,000	$11,260,626	$126.83	Acquisition	Jeffrey P. Lopez	Jeffrey P. Lopez
24		Loan	The Atrium	1.6%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$13,100,000	$13,100,000	$13,100,000	$390.14	Refinance	Kamyar Shabani; K. Joseph Shabani	Kamyar Shabani; K. Joseph Shabani
25		Loan	Walgreens and CVS Portfolio	1.6%	UBS AG	UBS AG		$12,900,000	$12,900,000	$11,134,184	$230.95	Acquisition	Michael A. Stahelin; Leland M. Stahelin	Michael A. Stahelin; Leland M. Stahelin
25.01		Property	CVS - Parma					$3,931,338	$3,931,338	$3,393,197	$230.95
25.02		Property	Walgreens - Jacksonville					$3,141,147	$3,141,147	$2,711,171	$230.95
25.03		Property	Walgreens - Suwanee					$2,934,023	$2,934,023	$2,532,399	$230.95
25.04		Property	Walgreens - Galesburg					$2,893,492	$2,893,492	$2,497,416	$230.95
26		Loan	Mariner Square	1.6%	Column Financial, Inc.	Column		$12,850,000	$12,784,232	$11,932,003	$65.99	Acquisition	Philip J. Wilson; Leslie G. Callahan, III	Philip J. Wilson; Leslie G. Callahan, III
27		Loan	Carolina Breeze Apartments	1.5%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$12,000,000	$12,000,000	$10,448,423	$72,727.27	Refinance	Nathan P. Friedman; Abraham Lamm	Nathan P. Friedman; Abraham Lamm
28		Loan	The Mill on Main	1.5%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$11,700,000	$11,700,000	$10,064,674	$177,272.73	Refinance	Daniel Elstein	Daniel Elstein
29		Loan	Desert Marketplace	1.2%	Grass River Real Estate Credit Partners REIT LLC	3650 REIT		$10,000,000	$10,000,000	$9,110,324	$169.82	Refinance	The Walters Group	The Walters Group
30		Loan	Blackmore Marketplace	1.2%	UBS AG	UBS AG		$10,000,000	$10,000,000	$8,435,509	$140.92	Refinance	E. Stanley Kroenke	E. Stanley Kroenke
31	(25)	Loan	Windsor Crossing	1.2%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$9,243,000	$9,243,000	$8,051,824	$105,034.09	Refinance	David M. Jenkins	David M. Jenkins
32		Loan	Home 2 Suites El Reno	1.0%	Societe Generale Financial Corporation	SGFC		$8,400,000	$8,360,858	$5,273,849	$98,363.03	Refinance	Kalpana Patel; Shaurin Patel	Kalpana N. Patel; Shaurin N. Patel
33		Loan	Holiday Inn Express & Suites Crestview South I 10	1.0%	Societe Generale Financial Corporation	SGFC		$7,725,000	$7,725,000	$5,669,902	$99,038.46	Refinance	Dipti R. Parikh; Sujal R. Parikh	Dipti R. Parikh
34		Loan	Laburnum Square	1.0%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$7,665,000	$7,665,000	$6,976,868	$70.06	Refinance	Wheeler Real Estate Investment Trust, Inc.	Wheeler Real Estate Investment Trust, Inc.
35		Loan	Holiday Inn Express Lakeway Austin NW	0.8%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT		$6,310,000	$6,310,000	$5,057,663	$80,897.44	Acquisition	Alfredo Tinajero Fontan	Alfredo Tinajero Fontan
36	(26)	Loan	LA Fitness Douglasville	0.8%	Societe Generale Financial Corporation	SGFC		$6,150,000	$6,150,000	$5,478,216	$136.67	Acquisition	Carl J. Greenwood as trustee of The Greenwood Family Trust dated October 16, 1985; Carl J. Greenwood; James F. Mckenzie as trustee of Mckenzie Living Trust, Established December 16, 2009; James F. Mckenzie	Carl J. Greenwood as trustee of The Greenwood Family Trust dated October 16, 1985; Carl J. Greenwood; James F. Mckenzie as trustee of Mckenzie Living Trust, Established December 16, 2009; James F. Mckenzie
37	(27)	Loan	LA Fitness Coppell	0.8%	Societe Generale Financial Corporation	SGFC		$6,100,000	$6,100,000	$5,452,360	$148.78	Acquisition	Carl J. Greenwood as trustee of The Greenwood Family Trust dated October 16, 1985; Carl J. Greenwood; James F. Mckenzie as trustee of Mckenzie Living Trust, Established December 16, 2009; James F. Mckenzie	Carl J. Greenwood as trustee of The Greenwood Family Trust dated October 16, 1985; Carl J. Greenwood; James F. Mckenzie as trustee of Mckenzie Living Trust, Established December 16, 2009; James F. Mckenzie

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

MORTGAGED PROPERTY CHARACTERISTICS

Loan ID

Footnotes

Flag

Deal Name

No. of
Properties

General Property Type

Detailed Property Type

Title Type(4)(5)

Ground Lease
Initial Lease
Expiration Date(5)

Address

City

County

State

Zip Code

Year Built

Year Renovated

Net Rentable Area
SF/Units/
Rooms(5)(6)

Units of
Measure

Occupancy
Rate(7)

Occupancy Rate
As-of Date(7)

Appraised
Value(8)

Appraisal
As-of Date(8)

Loan

Selig Office Portfolio

Office

CBD

Fee

NAP

Various

Seattle

King

Various

402,705

Square Feet

98.3%

4/15/2019

$228,700,000

Various

1.01

Property

4th & Battery

Office

CBD

Fee

NAP

2401 4th Avenue

Seattle

King

98121

1978

2018

202,130

Square Feet

96.6%

4/15/2019

$90,000,000

5/6/2019

1.02

Property

333 Elliott

Office

CBD

Fee

NAP

333 Elliott Avenue West

Seattle

King

98119

2008

N/A

133,472

Square Feet

100.0%

4/15/2019

$97,000,000

9/1/2019

1.03

Property

3rd & Battery

Office

CBD

Fee

NAP

2400 3rd Avenue

Seattle

King

98121

2016

N/A

67,103

Square Feet

100.0%

4/15/2019

$41,700,000

5/6/2019

Loan

Farmers Insurance

Office

Suburban

Fee

NAP

5665 North Kraft Lake Drive Southeast, 6300 Old 60th Street Southeast, and 5600 Beechtree Lane Southeast

Caledonia Township

Kent

49316

1990, 1998, 2010

NAP

713,935

Square Feet

100.0%

8/27/2019

$151,200,000

8/6/2019

Loan

Renaissance Plano

Hotel

Full Service

Fee

NAP

6007 Legacy Drive

Plano

Collin

75024

2017

N/A

304

Rooms

73.0%

7/31/2019

$139,400,000

5/9/2019

Loan

Arbor Multifamily Portfolio

Multifamily

Garden

Fee

NAP

Various

NAP

862

Units

94.4%

5/31/2019

$58,750,000

Various

4.01

Property

Marsh Landing

Multifamily

Garden

Fee

NAP

3875 Darien Highway

Brunswick

Glynn

31525

1986

NAP

105

Units

97.1%

5/31/2019

$7,300,000

5/6/2019

4.02

Property

Laurel Glen

Multifamily

Garden

Fee

NAP

4191 Lake Acworth Drive

Acworth

Cobb

30101

1986

NAP

Units

92.6%

5/31/2019

$7,800,000

5/8/2019

4.03

Property

Kings Colony

Multifamily

Garden

Fee

NAP

1425 Kings George Boulevard

Savannah

Chatham

31419

1987

NAP

Units

96.6%

5/31/2019

$7,000,000

5/6/2019

4.04

Property

Northridge

Multifamily

Garden

Fee

NAP

400 Northside Drive

Carrollton

Carroll

30117

1985

NAP

Units

94.8%

5/31/2019

$5,500,000

5/7/2019

4.05

Property

Morgan Trace

Multifamily

Garden

Fee

NAP

4065 Jonesboro Road

Union City

Fulton

30291

1985

NAP

Units

88.8%

5/31/2019

$5,900,000

5/8/2019

4.06

Property

Glenwood Village

Multifamily

Garden

Fee

NAP

1420 Gray Highway

Macon

Bibb

31211

1986

NAP

Units

95.0%

5/31/2019

$4,900,000

5/7/2019

4.07

Property

Westway

Multifamily

Garden

Fee

NAP

2006 Commercial Drive South

Brunswick

Glynn

31525

1984

NAP

Units

91.4%

5/31/2019

$5,200,000

5/6/2019

4.08

Property

Willow Run

Multifamily

Garden

Fee

NAP

4941 Central Drive

Stone Mountain

DeKalb

30083

1983

NAP

Units

94.5%

5/31/2019

$4,600,000

5/8/2019

4.09

Property

Greenbriar Glen

Multifamily

Garden

Fee

NAP

3030 Continental Colony Parkway

Atlanta

Fulton

30331

1987

NAP

Units

93.2%

5/31/2019

$4,000,000

5/8/2019

4.10

Property

Forest Village

Multifamily

Garden

Fee

NAP

1481 Forest Hill Road

Macon

Bibb

31210

1983

NAP

Units

97.6%

5/31/2019

$4,000,000

5/7/2019

4.11

Property

Whisperwood

Multifamily

Garden

Fee

NAP

1506 East 16th Avenue

Cordele

Crisp

31015

1986

NAP

Units

96.0%

5/31/2019

$2,550,000

5/7/2019

(23)

Loan

APX Morristown

Office

Suburban

Fee

NAP

412 Mount Kemble Avenue

Morristown

Morris

07960

1986

2016-2018

486,742

Square Feet

94.0%

6/21/2019

$98,000,000

6/28/2019

Loan

Wilmington Self Storage Portfolio

Self Storage

Fee

NAP

Various

3,242

Units

94.3%

7/31/2019

$47,420,000

Various

6.01

Property

5044 Carolina Beach

Self Storage

Fee

NAP

5044 Carolina Beach Road

Wilmington

New Hanover

28412

2003

2017

1,786

Units

95.6%

7/31/2019

$27,610,000

4/17/2019

6.02

Property

23rd Street

Self Storage

Fee

NAP

2306 North 23rd Street

Wilmington

New Hanover

28401

2007

2013

630

Units

96.0%

7/31/2019

$9,710,000

4/14/2019

6.03

Property

Mt. Misery

Self Storage

Fee

NAP

1862 Mount Misery Road Northeast

Leland

Brunswick

28451

2009

2017

571

Units

90.4%

7/31/2019

$6,580,000

4/17/2019

6.04

Property

5800 Carolina Beach

Self Storage

Fee

NAP

5800 Carolina Beach Road

Wilmington

New Hanover

28412

2006

NAP

255

Units

90.2%

7/31/2019

$3,520,000

4/17/2019

Loan

Grand Canal Shoppes

Retail

Specialty Retail

Fee & Leasehold

2/28/2064

3327 & 3377 Las Vegas Boulevard South

Las Vegas

Clark

89109

1999

2007

759,891

Square Feet

94.0%

5/31/2019

$1,640,000,000

4/3/2019

(24)

Loan

BMO Harris Office Portfolio

Office

Suburban

Fee

NAP

Various

Brookfield

Waukesha

53005

Various

208,535

Square Feet

100.0%

7/1/2019

$43,700,000

6/26/2019

8.01

Property

395 and 401 North Executive Drive

Office

Suburban

Fee

NAP

395 and 401 North Executive Drive

Brookfield

Waukesha

53005

1985 & 2008

2008

145,909

Square Feet

100.0%

7/1/2019

$31,900,000

6/26/2019

8.02

Property

180 North Executive Drive

Office

Suburban

Fee

NAP

180 North Executive Drive

Brookfield

Waukesha

53005

1980

NAP

62,626

Square Feet

100.0%

7/1/2019

$11,800,000

6/26/2019

Loan

Westpark Club

Multifamily

Garden

Fee

NAP

150 Westpark Drive

Athens

Clarke

30606

1997, 2018

2018

244

Units

96.7%

8/16/2019

$41,400,000

8/9/2019

Loan

Marriott Fort Collins

Hotel

Full Service

Fee

NAP

350 East Horsetooth Road

Fort Collins

Larimer

80525

1985

2013

229

Rooms

63.7%

8/30/2019

$36,500,000

8/15/2019

Loan

The Forum at Grandview

Retail

Anchored

Fee

NAP

175 Grandview Boulevard

Madison

39110

2010, 2012, 2016

NAP

216,144

Square Feet

100.0%

7/8/2019

$36,200,000

1/3/2019

Loan

1200 Lakes Drive

Retail

Single Tenant

Fee

NAP

1200 Lakes Drive

West Covina

Los Angeles

91790

1996

NAP

95,832

Square Feet

100.0%

6/20/2019

$34,600,000

6/27/2019

Loan

South 400

Multifamily

Mid Rise

Fee

NAP

400 South Jennings Avenue

Fort Worth

Tarrant

76104

2017

NAP

209

Units

97.1%

8/5/2019

$37,000,000

7/9/2019

Loan

Heights at McArthur

Multifamily

Garden

Fee

NAP

2523 Mulranny Drive

Fayetteville

Cumberland

28311

2009-2010

NAP

288

Units

96.9%

7/11/2019

$30,850,000

5/23/2019

Loan

The Glass House

Multifamily

Mid Rise

Fee

NAP

250 South Central Avenue

Hartsdale

Westchester

10530

2018

NAP

Units

94.1%

7/23/2019

$31,200,000

6/25/2019

Loan

Marriott Lake George

Hotel

Select Service

Fee

NAP

365 Canada Street

Lake George

Warren

12845

2016

NAP

119

Rooms

65.6%

5/31/2019

$34,000,000

5/8/2019

Loan

Bison Portfolio

Retail

Anchored

Fee

NAP

Various

Fayetteville

Washington

72703

Various

NAP

397,906

Square Feet

97.4%

Various

$56,600,000

6/9/2019

17.01

Property

Spring Creek

Retail

Anchored

Fee

NAP

464 East Joyce Boulevard

Fayetteville

Washington

72703

1995

NAP

261,008

Square Feet

96.5%

7/1/2019

$44,300,000

6/9/2019

17.02

Property

Steele Crossing

Retail

Anchored

Fee

NAP

3533 Shiloh Drive

Fayetteville

Washington

72703

2002

NAP

136,898

Square Feet

99.0%

6/6/2019

$12,300,000

6/9/2019

Loan

Great Wolf Lodge Southern California

Hotel

Full Service

Fee

NAP

12681 Harbor Boulevard

Garden Grove

Orange

92840

2016

NAP

603

Rooms

80.8%

1/31/2019

$302,900,000

11/28/2018

Loan

Hilton Garden Inn Waverly

Hotel

Select Service

Fee

NAP

7415 Waverly Walk Avenue

Charlotte

Mecklenburg

28277

2018

NAP

141

Rooms

78.7%

7/31/2019

$32,000,000

4/1/2019

Loan

ExchangeRight Net Leased Portfolio 28

Various

Fee

NAP

Various

482,428

Square Feet

100.0%

7/10/2019

$103,230,500

Various

20.01

Property

Pick n Save - Oconomowoc, WI

Retail

Single Tenant

Fee

NAP

36903 East Wisconsin Avenue

Oconomowoc

Waukesha

53066

2008

NAP

61,700

Square Feet

100.0%

7/10/2019

$13,300,000

6/19/2019

20.02

Property

Pick n Save - Wales, WI

Retail

Single Tenant

Fee

NAP

405 North Wales Road

Wales

Waukesha

53183

1997

2018

61,000

Square Feet

100.0%

7/10/2019

$10,300,000

6/19/2019

20.03

Property

Hobby Lobby - Hendersonville, TN

Retail

Single Tenant

Fee

NAP

261 Indian Lake Boulevard

Hendersonville

Sumner

37075

2015

NAP

55,000

Square Feet

100.0%

7/10/2019

$8,050,000

6/23/2019

20.04

Property

Hobby Lobby - Appleton, WI

Retail

Single Tenant

Fee

NAP

346 North Casaloma Drive

Appleton

Outagamie

54913

1995

NAP

73,764

Square Feet

100.0%

7/10/2019

$7,030,000

6/19/2019

20.05

Property

Walgreens - Newport News, VA

Retail

Single Tenant

Fee

NAP

12750 Jefferson Avenue

Newport News

Newport News City

23602

2003

NAP

14,490

Square Feet

100.0%

7/10/2019

$6,300,000

6/7/2019

20.06

Property

Walgreens - Aurora, IL

Retail

Single Tenant

Fee

NAP

22 North Constitution Drive

Aurora

Kane

60506

2007

NAP

14,820

Square Feet

100.0%

7/10/2019

$6,000,000

6/17/2019

20.07

Property

Walgreens - Hammond, IN

Retail

Single Tenant

Fee

NAP

7236 Calumet Avenue

Hammond

Lake

46324

2008

NAP

14,550

Square Feet

100.0%

7/10/2019

$6,000,000

6/14/2019

20.08

Property

Walgreens - North Aurora, IL

Retail

Single Tenant

Fee

NAP

1051 Oak Street

North Aurora

Kane

60542

2005

NAP

14,800

Square Feet

100.0%

7/10/2019

$5,100,000

6/7/2019

20.09

Property

Walgreens - Fort Worth, TX

Retail

Single Tenant

Fee

NAP

4921 Bryant Irvin Road

Fort Worth

Tarrant

76132

1998

NAP

13,905

Square Feet

100.0%

7/10/2019

$4,830,000

5/17/2019

20.10

Property

Tractor Supply - Lake Charles, LA

Retail

Single Tenant

Fee

NAP

2751 Power Center Parkway

Lake Charles

Calcasieu

70607

2019

NAP

19,097

Square Feet

100.0%

7/10/2019

$4,400,000

6/19/2019

20.11

Property

Fresenius Medical Care - West Columbia, SC

Office

Medical

Fee

NAP

1000 Ramblin Road

South Congaree

Lexington

29172

2017

NAP

8,263

Square Feet

100.0%

7/10/2019

$4,375,000

6/20/2019

20.12

Property

Walgreens - Flint, MI

Retail

Single Tenant

Fee

NAP

5703 South Saginaw Road

Flint

Genesee

48507

1998

NAP

13,905

Square Feet

100.0%

7/10/2019

$4,250,000

6/20/2019

20.13

Property

Tractor Supply - Springtown, TX

Retail

Single Tenant

Fee

NAP

1087 East Highway 199

Springtown

Parker

76082

2019

NAP

19,097

Square Feet

100.0%

7/10/2019

$4,100,000

6/14/2019

20.14

Property

Walgreens - Orland Park, IL

Retail

Single Tenant

Fee

NAP

7960 West 159th Street

Orland Park

Cook

60462

1997

2016

15,120

Square Feet

100.0%

7/10/2019

$4,000,000

6/19/2019

20.15

Property

Walgreens - Peoria, IL

Retail

Single Tenant

Fee

NAP

2515 North Knoxville Avenue

Peoria

61604

1998

NAP

13,500

Square Feet

100.0%

7/10/2019

$2,800,000

6/17/2019

20.16

Property

Dollar General - Houston, TX

Retail

Single Tenant

Fee

NAP

919 East Airtex Drive

Houston

Harris

77073

2018

NAP

7,489

Square Feet

100.0%

7/10/2019

$1,900,000

6/14/2019

20.17

Property

Dollar General - Soddy Daisy, TN

Retail

Single Tenant

Fee

NAP

1231 Sequoyah Road

Soddy Daisy

Hamilton

37379

2019

NAP

10,566

Square Feet

100.0%

7/10/2019

$1,875,000

6/23/2019

20.18

Property

O’Reilly Auto Parts - Lexington, SC

Retail

Single Tenant

Fee

NAP

4266 Augusta Road

Lexington

29073

2009

NAP

7,225

Square Feet

100.0%

7/10/2019

$1,625,000

6/17/2019

20.19

Property

Dollar General - Mishawaka, IN

Retail

Single Tenant

Fee

NAP

1209 East McKinley Avenue

Mishawaka

Saint Joseph

46545

2019

NAP

9,100

Square Feet

100.0%

7/10/2019

$1,560,000

6/14/2019

20.20

Property

Dollar General - Lambertville, MI

Retail

Single Tenant

Fee

NAP

7385 Summerfield Road

Lambertville

Monroe

48144

2019

NAP

7,489

Square Feet

100.0%

7/10/2019

$1,450,500

4/13/2019

20.21

Property

Dollar Tree - Beech Island, SC

Retail

Single Tenant

Fee

NAP

4404 Jefferson Davis Highway

Clearwater

Aiken

29842

2018

NAP

9,520

Square Feet

100.0%

7/10/2019

$1,360,000

6/20/2019

20.22

Property

Dollar General - Youngsville, LA

Retail

Single Tenant

Fee

NAP

2317 East Milton Avenue

Youngsville

Lafayette

70592

2019

NAP

9,002

Square Feet

100.0%

7/10/2019

$1,350,000

6/11/2019

20.23

Property

Dollar General - Battle Creek, MI

Retail

Single Tenant

Fee

NAP

1013 East Emmett Street

Battle Creek

Calhoun

49014

2018

NAP

9,026

Square Feet

100.0%

7/10/2019

$1,275,000

4/13/2019

Loan

14th Street Portfolio

Various

Fee

NAP

Various

Washington

District of Columbia

Various

NAP

19,294

Square Feet

87.1%

5/1/2019

$28,500,000

Various

21.01

Property

1401 14th Street, Northwest

Mixed Use

Office/Retail

Fee

NAP

1401 14th Streeet, Northwest

Washington

District of Columbia

20005

1900

NAP

10,173

Square Feet

75.5%

5/1/2019

$12,700,000

3/12/2019

21.02

Property

2424 18th Street, Northwest

Retail

Unanchored

Fee

NAP

2424 18th Street, Northwest

Washington

District of Columbia

20009

1917

NAP

6,406

Square Feet

100.0%

5/1/2019

$10,600,000

4/9/2019

21.03

Property

1522 14 Street, Northwest

Retail

Unanchored

Fee

NAP

1522 14 Street, Northwest

Washington

District of Columbia

20005

1920

NAP

2,715

Square Feet

100.0%

5/1/2019

$5,200,000

4/9/2019

Loan

Jamesbridge Apartments

Multifamily

Garden

Fee & Leasehold

NAP

3815 Advantage Way Drive

Memphis

Shelby

38128

1986

2000, 2019

414

Units

96.9%

7/8/2019

$20,400,000

5/10/2019

Loan

3301 Windy Ridge Parkway

Office

Suburban

Fee

NAP

3301 Windy Ridge Parkway SE

Atlanta

Cobb

30339

1982

2013

104,863

Square Feet

98.1%

7/16/2019

$19,300,000

6/5/2019

Loan

The Atrium

Office

Suburban

Fee

NAP

860 Via De La Paz

Pacific Palisades

Los Angeles

90272

1981

2007

33,578

Square Feet

100.0%

8/14/2019

$21,000,000

3/1/2019

Loan

Walgreens and CVS Portfolio

Retail

Single Tenant

Various

NAP

55,856

Square Feet

100.0%

6/1/2019

$19,925,000

Various

25.01

Property

CVS - Parma

Retail

Single Tenant

Fee & Leasehold

7/1/2044

2007 Brookpark Road

Parma

Cuyahoga

44109

2000

NAP

10,125

Square Feet

100.0%

6/1/2019

$7,350,000

5/1/2019

25.02

Property

Walgreens - Jacksonville

Retail

Single Tenant

Fee

NAP

134 West Morton Avenue

Jacksonville

Morgan

62650

2002

NAP

15,051

Square Feet

100.0%

6/1/2019

$4,250,000

5/10/2019

25.03

Property

Walgreens - Suwanee

Retail

Single Tenant

Fee

NAP

2075 Lawrenceville Suwanee Road

Suwanee

Gwinnett

30024

2000

NAP

15,000

Square Feet

100.0%

6/1/2019

$4,375,000

5/11/2019

25.04

Property

Walgreens - Galesburg

Retail

Single Tenant

Fee

NAP

844 West Fremont Street

Galesburg

Knox

61401

2002

NAP

15,680

Square Feet

100.0%

6/1/2019

$3,950,000

5/10/2019

Loan

Mariner Square

Retail

Anchored

Fee

NAP

13050 Cortez Boulevard

Spring Hill

Hernando

34613

1988

NAP

193,724

Square Feet

82.7%

6/30/2019

$18,300,000

2/1/2019

Loan

Carolina Breeze Apartments

Multifamily

Garden

Fee

NAP

100-200 Cedar Street

Myrtle Beach

Horry

29577

1970

2017

165

Units

99.4%

4/1/2019

$16,400,000

3/28/2019

Loan

The Mill on Main

Multifamily

Garden

Fee

NAP

401 East South Main Street

Waxhaw

Union

28173

1898, 1940

2017

Units

89.4%

5/13/2019

$15,800,000

5/16/2019

Loan

Desert Marketplace

Retail

Anchored

Fee

NAP

8435-8595 West Warm Springs Road

Las Vegas

Clark

89113

2009

NAP

194,319

Square Feet

99.0%

6/30/2019

$49,800,000

7/20/2018

Loan

Blackmore Marketplace

Retail

Anchored

Fee

NAP

5030-5040, 5063, 5091 East 2nd Street and 401-555 Newport Road

Casper

Natrona

82609

2013

NAP

163,926

Square Feet

94.2%

7/11/2019

$34,600,000

8/1/2019

(25)

Loan

Windsor Crossing

Multifamily

Garden

Fee

NAP

6660 North Towne Road

Windsor

Dane

53532

2017

NAP

Units

98.9%

7/31/2019

$14,400,000

6/7/2019

Loan

Home 2 Suites El Reno

Hotel

Extended Stay

Fee

NAP

1528 Southwest 27th Street

El Reno

Canadian

73036

2017

NAP

Rooms

88.7%

6/20/2019

$13,200,000

4/23/2019

Loan

Holiday Inn Express & Suites Crestview South I 10

Hotel

Limited Service

Fee

NAP

125 Cracker Barrel Drive

Crestview

Okaloosa

32536

2009

2019

Rooms

82.0%

8/5/2019

$12,300,000

6/27/2019

Loan

Laburnum Square

Retail

Anchored

Fee

NAP

4816 South Laburnum Avenue

Richmond

Henrico

23231

1978

NAP

109,405

Square Feet

97.5%

5/6/2019

$11,700,000

5/7/2019

Loan

Holiday Inn Express Lakeway Austin NW

Hotel

Limited Service

Fee

NAP

15707 Oak Grove Boulevard

Lakeway

Travis

78734

2013

NAP

Rooms

65.5%

6/30/2019

$8,000,000

7/15/2019

(26)

Loan

LA Fitness Douglasville

Retail

Single Tenant

Fee

NAP

3020 Chapel Hill Road

Douglasville

Douglas

30135

2009

NAP

45,000

Square Feet

100.0%

8/5/2019

$10,600,000

7/30/2019

(27)

Loan

LA Fitness Coppell

Retail

Single Tenant

Fee

NAP

250 W. State Highway 121

Coppell

Dallas

75019

2018

NAP

41,000

Square Feet

100.0%

7/18/2019

$10,750,000

7/8/2019

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
AND MORTGAGED PROPERTIES
				MORTGAGE LOAN CHARACTERISTICS
Loan ID	Footnotes	Flag	Deal Name	Interest Rate %	Admin Fee Rate %(9)	Net Mortgage Rate %	Interest Accrual Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)	Maturity Date	ARD Loan Stated Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type(10)	Cash Management Status	Crossed With Other Loans	Related-Borrower Loans	UW NOI DSCR (P&I)(11)	UW NOI DSCR (IO)	UW NCF DSCR (P&I)(11)	UW NCF DSCR (IO)	Cut-Off Date LTV Ratio(8)	Maturity Date LTV Ratio(8)	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)(12)(13)
1		Loan	Selig Office Portfolio	4.3780%	0.04412%	4.33388%	Actual/360	3	No	120	117	120	117	0	0	6/5/2019	7/5/2019	NAP	6/5/2029	6/5/2029	NAP	$277,425.35	NAP	$3,329,104	Hard	In-Place	No	No	NAP	2.03x	NAP	1.93x	59.0%	59.0%	0	0	5	L(27), Def(89), O(4)
1.01		Property	4th & Battery																										NAP	2.03x	NAP	1.93x	59.0%	59.0%
1.02		Property	333 Elliott																										NAP	2.03x	NAP	1.93x	59.0%	59.0%
1.03		Property	3rd & Battery																										NAP	2.03x	NAP	1.93x	59.0%	59.0%
2		Loan	Farmers Insurance	3.5500%	0.01412%	3.53588%	Actual/360	0	No	120	120	60	60	360	360	8/27/2019	10/9/2019	10/9/2024	9/9/2029	9/9/2029	$271,104.25	$179,965.28	$3,253,251	$2,159,583	Hard	In-Place	No	No	1.85x	2.79x	1.82x	2.75x	63.8%	57.4%	0	0	9	L(24), Def(90), O(6)
3		Loan	Renaissance Plano	4.4500%	0.04412%	4.40588%	Actual/360	2	No	120	118	0	0	360	358	7/2/2019	8/5/2019	NAP	7/5/2029	7/5/2029	$226,673.44	NAP	$2,720,081	NAP	Soft	In-Place	No	No	2.01x	NAP	1.77x	NAP	64.4%	52.1%	5 (2 times during loan term, but no more than 1 time in any 366 day period)	0	5	L(35), Def(82), O(3)
4		Loan	Arbor Multifamily Portfolio	4.8200%	0.04412%	4.77588%	Actual/360	2	No	122	120	24	22	360	360	6/27/2019	8/5/2019	8/5/2021	9/5/2029	9/5/2029	$220,867.47	$171,043.06	$2,650,410	$2,052,517	Soft	Springing	No	No	1.57x	2.02x	1.52x	1.96x	71.5%	61.3%	5 (2 times during loan term, but no more than 1 time in any 366 day period)	0	5	L(26), Def(91), O(5)
4.01		Property	Marsh Landing																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.02		Property	Laurel Glen																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.03		Property	Kings Colony																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.04		Property	Northridge																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.05		Property	Morgan Trace																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.06		Property	Glenwood Village																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.07		Property	Westway																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.08		Property	Willow Run																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.09		Property	Greenbriar Glen																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.10		Property	Forest Village																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
4.11		Property	Whisperwood																										1.57x	2.02x	1.52x	1.96x	71.5%	61.3%
5	(23)	Loan	APX Morristown	3.6900%	0.04412%	3.64588%	Actual/360	0	No	120	120	60	60	360	360	9/5/2019	10/5/2019	10/5/2024	9/5/2029	9/5/2029	$198,958.43	$125,050.00	$2,387,501	$1,500,600	Hard	In-Place	No	No	1.84x	2.92x	1.62x	2.58x	67.3%	58.9%	0	0	5	L(36), Def(79), O(5)
6		Loan	Wilmington Self Storage Portfolio	4.8050%	0.01412%	4.79088%	Actual/360	2	No	84	82	24	22	360	360	6/7/2019	8/1/2019	8/1/2021	7/1/2026	7/1/2026	$173,239.32	$133,972.74	$2,078,872	$1,607,673	Springing	Springing	No	No	1.35x	1.75x	1.32x	1.71x	69.6%	64.0%	5	5	1	L(26), Def(54), O(4)
6.01		Property	5044 Carolina Beach																										1.35x	1.75x	1.32x	1.71x	69.6%	64.0%
6.02		Property	23rd Street																										1.35x	1.75x	1.32x	1.71x	69.6%	64.0%
6.03		Property	Mt. Misery																										1.35x	1.75x	1.32x	1.71x	69.6%	64.0%
6.04		Property	5800 Carolina Beach																										1.35x	1.75x	1.32x	1.71x	69.6%	64.0%
7		Loan	Grand Canal Shoppes	3.7408%	0.01537%	3.72543%	Actual/360	2	No	120	118	120	118	0	0	6/3/2019	8/1/2019	NAP	7/1/2029	7/1/2029	NAP	$94,818.89	NAP	$1,137,827	Hard	Springing	No	No	NAP	2.53x	NAP	2.46x	46.3%	46.3%	0	0 (1 grace period of 2 business days every 12 month period)	1	L(26), Def(89), O(5)
8	(24)	Loan	BMO Harris Office Portfolio	3.8900%	0.01412%	3.87588%	Actual/360	1	Yes	120	119	60	59	360	360	7/19/2019	9/1/2019	9/1/2024	8/1/2031	8/1/2029	$131,671.19	$91,862.98	$1,580,054	$1,102,356	Hard	Springing	No	No	1.75x	2.51x	1.75x	2.51x	64.0%	57.9%	0	0	1	L(25), Def(91), O(4)
8.01		Property	395 and 401 North Executive Drive																										1.75x	2.51x	1.75x	2.51x	64.0%	57.9%
8.02		Property	180 North Executive Drive																										1.75x	2.51x	1.75x	2.51x	64.0%	57.9%
9		Loan	Westpark Club	3.9700%	0.04412%	3.92588%	Actual/360	0	No	120	120	120	120	0	0	9/3/2019	10/5/2019	NAP	9/5/2029	9/5/2029	NAP	$90,565.63	NAP	$1,086,788	NAP	NAP	No	No	NAP	1.96x	NAP	1.90x	65.2%	65.2%	0	0	5	L(35), Def(82), O(3)
10		Loan	Marriott Fort Collins	3.9000%	0.01412%	3.88588%	Actual/360	0	No	120	120	60	60	360	360	8/30/2019	10/01/2019	10/1/2024	9/1/2029	9/1/2029	$122,633.73	$85,673.61	$1,471,605	$1,028,083	Springing	Springing	No	No	2.14x	3.07x	1.88x	2.69x	71.2%	64.5%	0	0	1	L(24), Def(92), O(4)
11		Loan	The Forum at Grandview	4.6000%	0.04412%	4.55588%	Actual/360	1	No	121	120	36	35	360	360	7/15/2019	9/5/2019	9/5/2022	9/5/2029	9/5/2029	$124,264.99	$94,210.56	$1,491,180	$1,130,527	Hard	Springing	No	No	1.65x	2.17x	1.52x	2.00x	67.0%	58.6%	0	0	5	L(35), Def(81), O(5)
12		Loan	1200 Lakes Drive	4.2800%	0.01412%	4.26588%	Actual/360	0	No	120	120	0	0	360	360	9/3/2019	10/6/2019	NAP	9/6/2029	9/6/2029	$117,253.22	NAP	$1,407,039	NAP	Hard	Springing	No	No	1.57x	NAP	1.48x	NAP	68.6%	55.1%	0	0	6	L(24), Def(92), O(4)
13		Loan	South 400	4.1415%	0.01412%	4.12734%	Actual/360	0	No	120	120	120	120	0	0	8/9/2019	10/6/2019	NAP	9/6/2029	9/6/2029	NAP	$78,905.90	NAP	$946,871	Soft	In-Place	No	No	NAP	1.96x	NAP	1.90x	60.9%	60.9%	0	0	6	L(24), Def(92), O(4)
14		Loan	Heights at McArthur	4.1000%	0.01412%	4.08588%	Actual/360	0	No	120	120	36	36	360	360	8/16/2019	10/6/2019	10/6/2022	9/6/2029	9/6/2029	$108,719.63	$77,942.71	$1,304,636	$935,313	Springing	Springing	No	No	1.44x	2.01x	1.37x	1.92x	72.9%	63.2%	0	0	6	L(24), Def(92), O(4)
15		Loan	The Glass House	3.7866%	0.01412%	3.77247%	Actual/360	0	No	120	120	120	120	0	0	8/13/2019	10/01/2019	NAP	9/1/2029	9/1/2029	NAP	$65,586.02	NAP	$787,032	Soft	Springing	No	No	NAP	1.95x	NAP	1.94x	65.7%	65.7%	5	5	1	L(24), Def(93), O(3)
16		Loan	Marriott Lake George	4.1400%	0.04412%	4.09588%	Actual/360	2	No	122	120	122	120	0	0	6/20/2019	8/5/2019	NAP	9/5/2029	9/5/2029	NAP	$71,707.29	NAP	$860,487	Springing	Springing	No	No	NAP	2.95x	NAP	2.68x	60.3%	60.3%	0	0	5	L(38), Def(80), O(4)
17		Loan	Bison Portfolio	4.3000%	0.01412%	4.28588%	Actual/360	0	No	60	60	0	0	360	360	8/14/2019	10/01/2019	NAP	9/1/2024	9/1/2024	$100,953.78	NAP	$1,211,445	NAP	Hard	Springing	No	No	1.94x	NAP	1.82x	NAP	70.7%	64.5%	0	0	1	L(24), Def(31), O(5)
17.01		Property	Spring Creek																										1.94x	NAP	1.82x	NAP	70.7%	64.5%
17.02		Property	Steele Crossing																										1.94x	NAP	1.82x	NAP	70.7%	64.5%
18		Loan	Great Wolf Lodge Southern California	5.2533%	0.01537%	5.23793%	Actual/360	6	No	120	114	120	114	0	0	3/11/2019	4/11/2019	NAP	3/11/2029	3/11/2029	NAP	$88,771.04	NAP	$1,065,252	Soft	Springing	No	No	NAP	2.74x	NAP	2.41x	49.5%	49.5%	0	0	11	L(30), Def(83), O(7)
19		Loan	Hilton Garden Inn Waverly	4.5800%	0.04412%	4.53588%	Actual/360	2	No	122	120	0	0	360	358	6/18/2019	8/5/2019	NAP	9/5/2029	9/5/2029	$102,289.96	NAP	$1,227,480	NAP	Springing	Springing	No	No	2.13x	NAP	1.91x	NAP	62.4%	50.4%	0	0	5	L(26), Def(93), O(3)
20		Loan	ExchangeRight Net Leased Portfolio 28	4.0320%	0.01412%	4.01788%	Actual/360	1	No	120	119	120	119	0	0	7/10/2019	9/1/2019	NAP	8/1/2029	8/1/2029	NAP	$67,939.15	NAP	$815,270	Hard	Springing	No	No	NAP	2.31x	NAP	2.25x	61.9%	61.9%	0	0	1	L(25), Def(91), O(4)
20.01		Property	Pick n Save - Oconomowoc, WI																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.02		Property	Pick n Save - Wales, WI																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.03		Property	Hobby Lobby - Hendersonville, TN																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.04		Property	Hobby Lobby - Appleton, WI																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.05		Property	Walgreens - Newport News, VA																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.06		Property	Walgreens - Aurora, IL																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.07		Property	Walgreens - Hammond, IN																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.08		Property	Walgreens - North Aurora, IL																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.09		Property	Walgreens - Fort Worth, TX																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.10		Property	Tractor Supply - Lake Charles, LA																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.11		Property	Fresenius Medical Care - West Columbia, SC																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.12		Property	Walgreens - Flint, MI																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.13		Property	Tractor Supply - Springtown, TX																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.14		Property	Walgreens - Orland Park, IL																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.15		Property	Walgreens - Peoria, IL																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.16		Property	Dollar General - Houston, TX																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.17		Property	Dollar General - Soddy Daisy, TN																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.18		Property	O’Reilly Auto Parts - Lexington, SC																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.19		Property	Dollar General - Mishawaka, IN																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.20		Property	Dollar General - Lambertville, MI																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.21		Property	Dollar Tree - Beech Island, SC																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.22		Property	Dollar General - Youngsville, LA																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
20.23		Property	Dollar General - Battle Creek, MI																										NAP	2.31x	NAP	2.25x	61.9%	61.9%
21		Loan	14th Street Portfolio	4.4500%	0.04412%	4.40588%	Actual/360	3	No	123	120	123	120	0	0	5/24/2019	7/5/2019	NAP	9/5/2029	9/5/2029	NAP	$67,301.10	NAP	$807,613	Hard	Springing	No	No	NAP	1.56x	NAP	1.54x	62.8%	62.8%	0	0	5	L(39), Def(80), O(4)
21.01		Property	1401 14th Street, Northwest																										NAP	1.56x	NAP	1.54x	62.8%	62.8%
21.02		Property	2424 18th Street, Northwest																										NAP	1.56x	NAP	1.54x	62.8%	62.8%
21.03		Property	1522 14 Street, Northwest																										NAP	1.56x	NAP	1.54x	62.8%	62.8%
22		Loan	Jamesbridge Apartments	4.6500%	0.04412%	4.60588%	Actual/360	1	No	121	120	36	35	360	360	7/10/2019	9/5/2019	9/5/2022	9/5/2029	9/5/2029	$77,345.52	$58,932.29	$928,146	$707,187	Soft	Springing	No	No	1.50x	1.96x	1.39x	1.82x	73.5%	64.5%	0	0	5	L(35), Def(83), O(3)
23		Loan	3301 Windy Ridge Parkway	4.1800%	0.01412%	4.16588%	Actual/360	1	No	120	119	24	23	360	360	7/19/2019	9/1/2019	9/1/2021	8/1/2029	8/1/2029	$64,884.13	$46,971.78	$778,610	$563,661	Springing	Springing	No	No	1.83x	2.53x	1.66x	2.30x	68.9%	58.3%	5	5	1	L(25), Def(91), O(4)
24		Loan	The Atrium	4.6800%	0.04412%	4.63588%	Actual/360	4	No	120	116	120	116	0	0	4/18/2019	6/5/2019	NAP	5/5/2029	5/5/2029	NAP	$51,799.58	NAP	$621,595	Springing	Springing	No	No	NAP	1.90x	NAP	1.86x	62.4%	62.4%	0	0	5	L(28), Def(88), O(4)
25		Loan	Walgreens and CVS Portfolio	4.9000%	0.01412%	4.88588%	Actual/360	2	No	120	118	24	22	360	360	7/3/2019	8/6/2019	8/6/2021	7/6/2029	7/6/2029	$68,463.75	$53,406.60	$821,565	$640,879	Springing	Springing	No	No	1.38x	1.76x	1.32x	1.69x	64.7%	55.9%	0	0	6	L(12), YM1(104), O(4)
25.01		Property	CVS - Parma																										1.38x	1.76x	1.32x	1.69x	64.7%	55.9%
25.02		Property	Walgreens - Jacksonville																										1.38x	1.76x	1.32x	1.69x	64.7%	55.9%
25.03		Property	Walgreens - Suwanee																										1.38x	1.76x	1.32x	1.69x	64.7%	55.9%
25.04		Property	Walgreens - Galesburg																										1.38x	1.76x	1.32x	1.69x	64.7%	55.9%
26		Loan	Mariner Square	5.4510%	0.01412%	5.43688%	Actual/360	5	No	60	55	0	0	360	355	4/5/2019	5/6/2019	NAP	4/6/2024	4/6/2024	$72,566.33	NAP	$870,796	NAP	Hard	In-Place	No	No	1.77x	NAP	1.51x	NAP	69.9%	65.2%	0	0	6	L(35), Def(13), O(12)
27		Loan	Carolina Breeze Apartments	5.2500%	0.04412%	5.20588%	Actual/360	3	No	120	117	24	21	360	360	5/13/2019	7/5/2019	7/5/2021	6/5/2029	6/5/2029	$66,264.44	$53,229.17	$795,173	$638,750	Springing	Springing	No	No	1.26x	1.56x	1.26x	1.56x	73.2%	63.7%	0	0	5	L(35), Def(82), O(3)
28		Loan	The Mill on Main	4.9200%	0.04412%	4.87588%	Actual/360	2	No	122	120	24	22	360	360	7/5/2019	8/5/2019	8/5/2021	9/5/2029	9/5/2029	$62,237.33	$48,636.25	$746,848	$583,635	Springing	Springing	No	No	1.27x	1.62x	1.26x	1.61x	74.1%	63.7%	0	0	5	L(38), Def(81), O(3)
29		Loan	Desert Marketplace	5.4150%	0.04412%	5.37088%	Actual/360	10	No	120	110	48	38	360	360	10/17/2018	12/5/2018	12/5/2022	11/5/2028	11/5/2028	$56,246.75	$45,751.74	$674,961	$549,021	Hard	In-Place	No	No	1.28x	1.57x	1.25x	1.53x	66.3%	60.4%	0	0	5	L(34), Def(82), O(4)
30		Loan	Blackmore Marketplace	4.0480%	0.01412%	4.03388%	Actual/360	1	No	120	119	24	23	360	360	8/9/2019	9/6/2019	9/6/2021	8/6/2029	8/6/2029	$48,018.67	$34,201.85	$576,224	$410,422	Springing	Springing	No	No	1.67x	2.35x	1.60x	2.25x	66.8%	56.3%	0	0	6	L(12), YM1(104), O(4)
31	(25)	Loan	Windsor Crossing	4.1776%	0.04412%	4.13348%	Actual/360	1	No	120	119	36	35	360	360	7/30/2019	9/5/2019	9/5/2022	8/5/2029	8/5/2029	$44,416.33	$32,624.92	$532,996	$391,499	Soft	In-Place	No	No	1.53x	2.09x	1.51x	2.05x	64.2%	55.9%	0	0	5	L(37), Def(80), O(3)
32		Loan	Home 2 Suites El Reno	4.9000%	0.01412%	4.88588%	Actual/360	2	No	120	118	0	0	240	238	6/18/2019	8/1/2019	NAP	7/1/2029	7/1/2029	$54,973.30	NAP	$659,680	NAP	Springing	Springing	No	No	2.18x	NAP	2.02x	NAP	63.3%	40.0%	5	5	1	L(26), Def(90), O(4)
33		Loan	Holiday Inn Express & Suites Crestview South I 10	4.5000%	0.01412%	4.48588%	Actual/360	0	No	120	120	0	0	300	300	8/29/2019	10/01/2019	NAP	9/1/2029	9/1/2029	$42,938.06	NAP	$515,257	NAP	Springing	Springing	No	No	2.63x	NAP	2.40x	NAP	62.8%	46.1%	0	0	1	L(24), Def(92), O(4)
34		Loan	Laburnum Square	4.2800%	0.04412%	4.23588%	Actual/360	1	No	121	120	60	59	360	360	8/1/2019	9/5/2019	9/5/2024	9/5/2029	9/5/2029	$37,841.93	$27,718.20	$454,103	$332,618	Hard	Springing	No	No	1.83x	2.49x	1.61x	2.20x	65.5%	59.6%	0	0	5	L(37), Def(81), O(3)
35		Loan	Holiday Inn Express Lakeway Austin NW	4.2500%	0.04412%	4.20588%	Actual/360	0	No	120	120	0	0	360	360	8/28/2019	10/5/2019	NAP	9/5/2029	9/5/2029	$31,041.41	NAP	$372,497	NAP	Hard	Springing	No	No	2.14x	NAP	1.89x	NAP	78.9%	63.2%	0	0	5	L(36), Def(80), O(4)
36	(26)	Loan	LA Fitness Douglasville	4.2200%	0.06412%	4.15588%	Actual/360	0	Yes	120	120	48	48	360	360	8/15/2019	10/1/2019	10/1/2023	8/1/2034	9/1/2029	$30,146.39	$21,927.88	$361,757	$263,135	Springing	Springing	No	Group A	1.69x	2.32x	1.60x	2.19x	58.0%	51.7%	0	0	1	L(60), YM1(56), O(4)
37	(27)	Loan	LA Fitness Coppell	4.3900%	0.03412%	4.35588%	Actual/360	1	Yes	120	119	48	47	360	360	7/16/2019	9/1/2019	9/1/2023	7/1/2034	8/1/2029	$30,510.39	$22,625.78	$366,125	$271,509	Springing	Springing	No	Group A	1.68x	2.27x	1.60x	2.15x	56.7%	50.7%	0	0	1	L(60), YM1(56), O(4)

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
AND MORTGAGED PROPERTIES
				MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS(14)
Loan ID	Footnotes	Flag	Deal Name	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most Recent Revenues	Second Most Recent Expenses	Second Most Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most Recent Revenues	Most Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	UW Occupancy	UW Revenues	UW Expenses	UW NOI	UW NOI Debt Yield	UW Capital Items	UW NCF	UW NCF Debt Yield
1		Loan	Selig Office Portfolio	$13,291,924	$2,771,122	$10,520,802	12/31/2017	7.8%	$12,114,998	$3,138,457	$8,976,541	12/31/2018	6.6%	$10,399,437	$3,141,851	$7,257,586	T12 6/30/2019	5.4%	95.0%	$15,579,453	$3,436,644	$12,142,808	9.0%	$605,410	$11,537,398	8.5%
1.01		Property	4th & Battery	$5,791,748	$1,695,337	$4,096,411	12/31/2017	7.8%	$5,781,742	$1,862,852	$3,918,890	12/31/2018	6.6%	$5,668,665	$1,805,595	$3,863,070	T12 6/30/2019	5.4%	95.1%	$6,764,749	$1,847,974	$4,916,774	9.0%	$303,860	$4,612,914	8.5%
1.02		Property	333 Elliott	$5,444,898	$480,562	$4,964,336	12/31/2017	7.8%	$3,735,635	$783,575	$2,952,060	12/31/2018	6.6%	$2,341,098	$934,294	$1,406,804	T12 6/30/2019	5.4%	95.0%	$6,150,639	$936,711	$5,213,929	9.0%	$200,744	$5,013,185	8.5%
1.03		Property	3rd & Battery	$2,055,278	$595,223	$1,460,055	12/31/2017	7.8%	$2,597,621	$492,030	$2,105,591	12/31/2018	6.6%	$2,389,674	$401,962	$1,987,712	T12 6/30/2019	5.4%	95.0%	$2,664,065	$651,960	$2,012,105	9.0%	$100,806	$1,911,299	8.5%
2		Loan	Farmers Insurance	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	98.0%	$14,054,655	$4,374,313	$9,680,342	10.0%	$142,787	$9,537,555	9.9%
3		Loan	Renaissance Plano	$9,658,115	$8,069,025	$1,589,090	12/31/2017	1.8%	$30,738,549	$21,032,033	$9,706,516	12/31/2018	10.8%	$32,385,615	$21,571,456	$10,814,158	T12 7/31/2019	12.0%	73.0%	$32,385,615	$21,459,721	$10,925,894	12.2%	$1,295,425	$9,630,469	10.7%
4		Loan	Arbor Multifamily Portfolio	$6,477,361	$2,975,342	$3,502,019	12/31/2017	8.3%	$6,653,479	$3,186,845	$3,466,634	12/31/2018	8.3%	$6,889,333	$3,039,662	$3,849,671	T12 7/31/2019	9.2%	88.2%	$7,214,148	$3,058,705	$4,155,443	9.9%	$129,292	$4,026,151	9.6%
4.01		Property	Marsh Landing	$825,061	$326,944	$498,117	12/31/2017	8.3%	$874,596	$424,482	$450,114	12/31/2018	8.3%	$909,353	$374,047	$535,306	T12 7/31/2019	9.2%	93.0%	$967,452	$375,787	$591,665	9.9%	$15,749	$575,916	9.6%
4.02		Property	Laurel Glen	$665,575	$267,266	$398,309	12/31/2017	8.3%	$681,693	$270,880	$410,813	12/31/2018	8.3%	$709,722	$291,261	$418,461	T12 7/31/2019	9.2%	85.7%	$768,060	$291,295	$476,765	9.9%	$12,149	$464,616	9.6%
4.03		Property	Kings Colony	$718,441	$293,726	$424,715	12/31/2017	8.3%	$733,547	$293,415	$440,132	12/31/2018	8.3%	$751,258	$275,613	$475,645	T12 7/31/2019	9.2%	94.3%	$813,408	$277,483	$535,925	9.9%	$13,349	$522,576	9.6%
4.04		Property	Northridge	$601,128	$267,267	$333,861	12/31/2017	8.3%	$585,124	$260,762	$324,362	12/31/2018	8.3%	$627,452	$254,658	$372,794	T12 7/31/2019	9.2%	88.8%	$649,644	$259,150	$390,494	9.9%	$11,549	$378,945	9.6%
4.05		Property	Morgan Trace	$602,480	$261,561	$340,919	12/31/2017	8.3%	$600,320	$280,818	$319,502	12/31/2018	8.3%	$616,312	$275,802	$340,510	T12 7/31/2019	9.2%	80.7%	$686,556	$277,916	$408,640	9.9%	$11,999	$396,641	9.6%
4.06		Property	Glenwood Village	$523,428	$243,779	$279,649	12/31/2017	8.3%	$553,082	$244,699	$308,383	12/31/2018	8.3%	$562,071	$247,375	$314,696	T12 7/31/2019	9.2%	88.5%	$562,464	$250,237	$312,227	9.9%	$11,999	$300,228	9.6%
4.07		Property	Westway	$542,721	$211,545	$331,176	12/31/2017	8.3%	$577,112	$238,248	$338,864	12/31/2018	8.3%	$581,771	$247,309	$334,462	T12 7/31/2019	9.2%	84.8%	$570,516	$247,951	$322,565	9.9%	$10,499	$312,065	9.6%
4.08		Property	Willow Run	$514,614	$274,528	$240,086	12/31/2017	8.3%	$518,761	$289,888	$228,873	12/31/2018	8.3%	$542,043	$280,661	$261,382	T12 7/31/2019	9.2%	89.6%	$571,160	$281,540	$289,620	9.9%	$10,949	$278,670	9.6%
4.09		Property	Greenbriar Glen	$578,102	$362,476	$215,627	12/31/2017	8.3%	$593,285	$382,383	$210,902	12/31/2018	8.3%	$641,020	$324,933	$316,087	T12 7/31/2019	9.2%	78.9%	$608,944	$324,918	$284,026	9.9%	$11,099	$272,927	9.6%
4.10		Property	Forest Village	$560,062	$300,345	$259,717	12/31/2017	8.3%	$575,717	$311,452	$264,265	12/31/2018	8.3%	$579,778	$285,657	$294,121	T12 7/31/2019	9.2%	92.7%	$624,108	$289,726	$334,382	9.9%	$12,449	$321,933	9.6%
4.11		Property	Whisperwood	$345,749	$165,906	$179,843	12/31/2017	8.3%	$360,242	$189,818	$170,424	12/31/2018	8.3%	$368,553	$182,346	$186,207	T12 7/31/2019	9.2%	92.6%	$391,836	$182,702	$209,134	9.9%	$7,500	$201,635	9.6%
5	(23)	Loan	APX Morristown	$8,396,321	$4,534,948	$3,861,373	12/31/2017	5.9%	$8,732,256	$4,952,347	$3,779,910	12/31/2018	5.7%	$8,552,450	$5,316,262	$3,236,189	T12 6/30/2019	4.9%	92.1%	$12,280,153	$5,050,147	$7,230,006	11.0%	$851,799	$6,378,207	9.7%
6		Loan	Wilmington Self Storage Portfolio	$3,529,895	$1,259,405	$2,270,490	12/31/2017	6.9%	$3,971,697	$1,394,295	$2,577,402	12/31/2018	7.8%	$4,109,728	$1,462,497	$2,647,231	T12 4/30/2019	8.0%	94.9%	$4,252,321	$1,440,513	$2,811,808	8.5%	$59,602	$2,752,206	8.3%
6.01		Property	5044 Carolina Beach	$1,954,571	$637,005	$1,317,566	12/31/2017	6.9%	$2,262,516	$729,416	$1,533,100	12/31/2018	7.8%	$2,344,869	$784,050	$1,560,819	T12 4/30/2019	8.0%	95.9%	$2,427,235	$773,370	$1,653,865	8.5%	$34,757	$1,619,108	8.3%
6.02		Property	23rd Street	$826,929	$332,406	$494,523	12/31/2017	6.9%	$849,161	$361,102	$488,059	12/31/2018	7.8%	$870,838	$374,515	$496,323	T12 4/30/2019	8.0%	96.5%	$906,709	$369,131	$537,578	8.5%	$11,495	$526,082	8.3%
6.03		Property	Mt. Misery	$472,378	$236,192	$236,186	12/31/2017	6.9%	$586,549	$250,647	$335,902	12/31/2018	7.8%	$619,232	$250,273	$368,959	T12 4/30/2019	8.0%	92.3%	$645,854	$245,562	$400,292	8.5%	$10,149	$390,143	8.3%
6.04		Property	5800 Carolina Beach	$276,017	$53,802	$222,215	12/31/2017	6.9%	$273,471	$53,130	$220,341	12/31/2018	7.8%	$274,789	$53,660	$221,129	T12 4/30/2019	8.0%	88.6%	$272,523	$52,449	$220,074	8.5%	$3,201	$216,873	8.3%
7		Loan	Grand Canal Shoppes	$107,586,327	$33,160,381	$74,425,947	12/31/2017	9.8%	$103,110,653	$31,784,180	$71,326,473	12/31/2018	9.4%	$102,473,435	$31,007,624	$71,465,811	T12 3/31/2019	9.4%	94.0%	$104,029,334	$31,007,624	$73,021,709	9.6%	$2,023,806	$70,997,903	9.3%
8	(24)	Loan	BMO Harris Office Portfolio	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$2,817,772	$56,355	$2,761,416	9.9%	$0	$2,761,416	9.9%
8.01		Property	395 and 401 North Executive Drive	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$2,055,262	$41,105	$2,014,156	9.9%	$0	$2,014,156	9.9%
8.02		Property	180 North Executive Drive	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$762,510	$15,250	$747,260	9.9%	$0	$747,260	9.9%
9		Loan	Westpark Club	$1,574,957	$763,791	$811,166	12/31/2017	3.0%	$2,315,015	$989,173	$1,325,842	12/31/2018	4.9%	$3,204,957	$1,132,656	$2,072,300	T12 7/31/2019	7.7%	92.0%	$3,315,333	$1,187,424	$2,127,909	7.9%	$61,000	$2,066,909	7.7%
10		Loan	Marriott Fort Collins	$10,291,963	$6,769,953	$3,522,010	12/31/2017	13.5%	$9,959,301	$6,689,732	$3,269,569	12/31/2018	12.6%	$9,874,243	$6,753,080	$3,121,163	T12 4/30/2019	12.0%	63.7%	$9,874,467	$6,718,200	$3,156,266	12.1%	$394,979	$2,761,288	10.6%
11		Loan	The Forum at Grandview	$4,686,220	$1,777,081	$2,909,139	12/31/2017	12.0%	$4,590,595	$1,986,035	$2,604,560	12/31/2018	10.7%	$4,701,233	$2,100,409	$2,600,823	T12 6/30/2019	10.7%	95.0%	$3,877,473	$1,420,687	$2,456,786	10.1%	$191,932	$2,264,854	9.3%
12		Loan	1200 Lakes Drive	$3,029,376	$0	$3,029,376	12/31/2017	12.8%	$3,029,376	$0	$3,029,376	12/31/2018	12.8%	$3,029,376	$0	$3,029,376	T12 4/30/2019	12.8%	95.0%	$2,280,000	$68,400	$2,211,600	9.3%	$127,317	$2,084,283	8.8%
13		Loan	South 400	N/A	N/A	N/A	N/A	NAP	$3,260,292	$1,647,169	$1,613,123	12/31/2018	7.2%	$3,367,493	$1,698,323	$1,669,170	T12 6/30/2019	7.4%	97.1%	$3,527,071	$1,671,589	$1,855,482	8.2%	$52,250	$1,803,232	8.0%
14		Loan	Heights at McArthur	$3,017,978	$1,204,206	$1,813,772	12/31/2017	8.1%	$3,166,871	$1,293,651	$1,873,220	12/31/2018	8.3%	$3,220,416	$1,364,342	$1,856,074	T12 6/25/2019	8.2%	92.7%	$3,276,137	$1,397,623	$1,878,514	8.3%	$86,400	$1,792,114	8.0%
15		Loan	The Glass House	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	93.9%	$2,104,659	$567,968	$1,536,692	7.5%	$10,200	$1,526,492	7.4%
16		Loan	Marriott Lake George	$5,693,444	$3,678,243	$2,015,201	12/31/2017	9.8%	$6,189,227	$3,214,390	$2,974,837	12/31/2018	14.5%	$6,225,666	$3,291,727	$2,933,939	T12 5/31/2019	14.3%	65.6%	$5,878,277	$3,340,640	$2,537,637	12.4%	$235,131	$2,302,506	11.2%
17		Loan	Bison Portfolio	$5,248,294	$1,122,115	$4,126,178	12/31/2017	10.3%	$5,404,901	$1,064,746	$4,340,155	12/31/2018	10.9%	$5,422,806	$1,050,720	$4,372,086	T12 5/31/2019	10.9%	94.7%	$5,667,127	$1,068,769	$4,598,358	11.5%	$278,534	$4,319,823	10.8%
17.01		Property	Spring Creek	$4,022,483	$828,337	$3,194,146	12/31/2017	10.3%	$4,135,848	$778,092	$3,357,756	12/31/2018	10.9%	$4,163,779	$759,741	$3,404,038	T12 5/31/2019	10.9%	94.6%	$4,438,055	$776,104	$3,661,950	11.5%	$182,706	$3,479,245	10.8%
17.02		Property	Steele Crossing	$1,225,811	$293,778	$932,033	12/31/2017	10.3%	$1,269,053	$286,654	$982,399	12/31/2018	10.9%	$1,259,027	$290,979	$968,048	T12 5/31/2019	10.9%	95.0%	$1,229,072	$292,665	$936,407	11.5%	$95,829	$840,578	10.8%
18		Loan	Great Wolf Lodge Southern California	$73,181,700	$56,397,508	$16,784,192	12/31/2017	11.2%	$83,918,394	$62,245,360	$21,673,034	12/31/2018	14.4%	$84,732,839	$62,714,987	$22,017,852	T12 1/31/2019	14.7%	80.8%	$84,732,839	$62,846,900	$21,885,939	14.6%	$2,640,560	$19,245,379	12.8%
19		Loan	Hilton Garden Inn Waverly	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	$6,701,571	$3,995,255	$2,706,316	T12 7/31/2019	13.6%	78.7%	$6,701,571	$4,085,654	$2,615,917	13.1%	$268,063	$2,347,854	11.8%
20		Loan	ExchangeRight Net Leased Portfolio 28	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$6,895,860	$849,078	$6,046,782	9.5%	$167,736	$5,879,046	9.2%
20.01		Property	Pick n Save - Oconomowoc, WI	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$955,361	$150,872	$804,489	9.5%	$6,170	$798,319	9.2%
20.02		Property	Pick n Save - Wales, WI	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$727,399	$115,616	$611,783	9.5%	$6,100	$605,683	9.2%
20.03		Property	Hobby Lobby - Hendersonville, TN	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$636,882	$167,008	$469,873	9.5%	$44,000	$425,873	9.2%
20.04		Property	Hobby Lobby - Appleton, WI	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$509,705	$109,239	$400,466	9.5%	$59,749	$340,717	9.2%
20.05		Property	Walgreens - Newport News, VA	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$370,500	$11,115	$359,385	9.5%	$0	$359,385	9.2%
20.06		Property	Walgreens - Aurora, IL	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$356,250	$10,688	$345,563	9.5%	$0	$345,563	9.2%
20.07		Property	Walgreens - Hammond, IN	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$356,214	$10,686	$345,527	9.5%	$0	$345,527	9.2%
20.08		Property	Walgreens - North Aurora, IL	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$308,750	$9,263	$299,487	9.5%	$0	$299,487	9.2%
20.09		Property	Walgreens - Fort Worth, TX	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$278,350	$8,351	$270,000	9.5%	$11,124	$258,876	9.2%
20.10		Property	Tractor Supply - Lake Charles, LA	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$254,357	$8,326	$246,031	9.5%	$15,278	$230,754	9.2%
20.11		Property	Fresenius Medical Care - West Columbia, SC	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$345,492	$84,509	$260,983	9.5%	$1,322	$259,661	9.2%
20.12		Property	Walgreens - Flint, MI	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$274,036	$8,221	$265,815	9.5%	$3,337	$262,478	9.2%
20.13		Property	Tractor Supply - Springtown, TX	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$243,199	$7,996	$235,203	9.5%	$15,469	$219,735	9.2%
20.14		Property	Walgreens - Orland Park, IL	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$238,404	$11,791	$226,613	9.5%	$1,512	$225,101	9.2%
20.15		Property	Walgreens - Peoria, IL	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$179,706	$9,555	$170,151	9.5%	$1,620	$168,531	9.2%
20.16		Property	Dollar General - Houston, TX	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$129,209	$22,061	$107,147	9.5%	$0	$107,147	9.2%
20.17		Property	Dollar General - Soddy Daisy, TN	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$138,724	$28,091	$110,633	9.5%	$0	$110,633	9.2%
20.18		Property	O’Reilly Auto Parts - Lexington, SC	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$99,875	$2,996	$96,879	9.5%	$723	$96,157	9.2%
20.19		Property	Dollar General - Mishawaka, IN	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$112,114	$21,563	$90,550	9.5%	$0	$90,550	9.2%
20.20		Property	Dollar General - Lambertville, MI	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$90,159	$3,329	$86,830	9.5%	$0	$86,830	9.2%
20.21		Property	Dollar Tree - Beech Island, SC	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$105,171	$18,661	$86,510	9.5%	$1,333	$85,177	9.2%
20.22		Property	Dollar General - Youngsville, LA	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$90,869	$8,913	$81,956	9.5%	$0	$81,956	9.2%
20.23		Property	Dollar General - Battle Creek, MI	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$95,135	$20,228	$74,907	9.5%	$0	$74,907	9.2%
21		Loan	14th Street Portfolio	$815,474	$240,239	$575,235	12/31/2016	3.2%	$882,631	$202,690	$679,941	12/31/2017	3.8%	$852,566	$232,250	$620,316	12/31/2018	3.5%	93.8%	$1,660,448	$403,567	$1,256,880	7.0%	$10,653	$1,246,227	7.0%
21.01		Property	1401 14th Street, Northwest	$570,766	$156,881	$413,885	12/31/2016	3.2%	$558,938	$106,047	$452,891	12/31/2017	3.8%	$536,828	$136,989	$399,839	12/31/2018	3.5%	86.5%	$778,133	$199,330	$578,803	7.0%	-$292	$579,095	7.0%
21.02		Property	2424 18th Street, Northwest	$244,708	$83,358	$161,350	12/31/2016	3.2%	$323,693	$96,643	$227,050	12/31/2017	3.8%	$315,738	$95,261	$220,477	12/31/2018	3.5%	100.0%	$487,563	$98,354	$389,209	7.0%	$7,687	$381,522	7.0%
21.03		Property	1522 14 Street, Northwest	N/A	N/A	N/A	N/A	3.2%	N/A	N/A	N/A	N/A	3.8%	N/A	N/A	N/A	N/A	3.5%	100.0%	$394,752	$105,884	$288,869	7.0%	$3,258	$285,611	7.0%
22		Loan	Jamesbridge Apartments	$2,532,414	$1,461,876	$1,070,538	12/31/2017	7.1%	$2,641,645	$1,378,318	$1,263,327	12/31/2018	8.4%	$2,837,773	$1,402,275	$1,435,498	T12 5/31/2019	9.6%	87.7%	$2,900,374	$1,510,835	$1,389,539	9.3%	$103,250	$1,286,289	8.6%
23		Loan	3301 Windy Ridge Parkway	$1,973,708	$762,866	$1,210,841	12/31/2017	9.1%	$1,976,582	$795,125	$1,181,457	12/31/2018	8.9%	$2,140,917	$724,562	$1,416,354	T12 5/31/2019	10.6%	90.0%	$2,226,856	$798,560	$1,428,297	10.7%	$133,216	$1,295,081	9.7%
24		Loan	The Atrium	$1,478,740	$419,519	$1,059,221	12/31/2017	8.1%	$1,499,419	$435,556	$1,063,864	12/31/2018	8.1%	$1,572,689	$490,094	$1,082,595	T12 7/30/2019	8.3%	95.0%	$1,643,710	$459,742	$1,183,967	9.0%	$30,294	$1,153,674	8.8%
25		Loan	Walgreens and CVS Portfolio	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	96.0%	$1,170,107	$40,409	$1,129,698	8.8%	$45,461	$1,084,237	8.4%
25.01		Property	CVS - Parma	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	98.0%	$388,729	$12,623	$376,105	8.8%	$0	$376,105	8.4%
25.02		Property	Walgreens - Jacksonville	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$262,660	$9,310	$253,350	8.8%	$15,256	$238,095	8.4%
25.03		Property	Walgreens - Suwanee	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$272,151	$9,590	$262,561	8.8%	$15,276	$247,285	8.4%
25.04		Property	Walgreens - Galesburg	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$246,568	$8,887	$237,681	8.8%	$14,930	$222,752	8.4%
26		Loan	Mariner Square	$2,073,614	$660,876	$1,412,739	12/31/2017	11.1%	$2,099,965	$667,164	$1,432,801	12/31/2018	11.2%	$2,138,241	$665,923	$1,472,318	T12 3/31/2019	11.5%	81.3%	$2,135,277	$594,664	$1,540,613	12.1%	$222,022	$1,318,592	10.3%
27		Loan	Carolina Breeze Apartments	$1,205,969	$553,749	$652,220	12/31/2017	5.4%	$1,495,646	$585,623	$910,023	12/31/2018	7.6%	$1,531,400	$582,069	$949,331	T12 2/28/2019	7.9%	95.0%	$1,568,032	$569,734	$998,298	8.3%	$0	$998,298	8.3%
28		Loan	The Mill on Main	N/A	N/A	N/A	N/A	NAP	$1,156,916	$314,307	$842,608	12/31/2018	7.2%	$1,213,711	$327,241	$886,470	T12 3/31/2019	7.6%	92.7%	$1,296,974	$349,978	$946,996	8.1%	$7,875	$939,121	8.0%
29		Loan	Desert Marketplace	$4,358,291	$706,376	$3,651,915	12/31/2016	11.1%	$4,328,826	$685,436	$3,643,390	12/31/2017	11.0%	$3,349,357	$684,139	$2,665,218	T12 9/30/2018	8.1%	95.8%	$3,498,819	$650,634	$2,848,184	8.6%	$71,467	$2,776,718	8.4%
30		Loan	Blackmore Marketplace	$2,204,211	$473,922	$1,730,290	12/31/2017	7.5%	$2,468,031	$530,777	$1,937,254	12/31/2018	8.4%	$2,284,637	$435,479	$1,849,158	T12 6/30/2019	8.0%	90.7%	$2,664,433	$437,332	$2,227,101	9.6%	$98,596	$2,128,506	9.2%
31	(25)	Loan	Windsor Crossing	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	$1,128,128	$334,596	$793,532	T12 7/31/2019	8.6%	95.0%	$1,209,719	$391,686	$818,033	8.9%	$14,520	$803,513	8.7%
32		Loan	Home 2 Suites El Reno	N/A	N/A	N/A	N/A	NAP	$2,656,968	$1,166,629	$1,490,339	12/31/2018	17.8%	$2,725,451	$1,221,642	$1,503,809	T12 3/30/2019	18.0%	88.7%	$2,725,451	$1,285,212	$1,440,239	17.2%	$109,018	$1,331,221	15.9%
33		Loan	Holiday Inn Express & Suites Crestview South I 10	$2,363,891	$1,359,470	$1,004,421	12/31/2017	13.0%	$2,327,056	$1,589,878	$737,178	12/31/2018	9.5%	$2,472,362	$1,608,197	$864,165	T12 5/31/2019	11.2%	82.0%	$2,959,623	$1,605,475	$1,354,148	17.5%	$118,385	$1,235,763	16.0%
34		Loan	Laburnum Square	$1,029,138	$252,129	$777,008	12/31/2017	10.1%	$1,065,044	$233,296	$831,748	12/31/2018	10.9%	$1,074,077	$235,649	$838,428	T12 3/31/2019	10.9%	95.0%	$1,067,902	$238,265	$829,637	10.8%	$98,512	$731,124	9.5%
35		Loan	Holiday Inn Express Lakeway Austin NW	$2,207,440	$1,497,874	$709,566	12/31/2017	11.2%	$2,292,817	$1,445,260	$847,557	12/31/2018	13.4%	$2,348,095	$1,455,945	$892,150	T12 6/30/2019	14.1%	65.5%	$2,348,095	$1,549,513	$798,582	12.7%	$93,924	$704,658	11.2%
36	(26)	Loan	LA Fitness Douglasville	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$629,375	$18,881	$610,494	9.9%	$33,314	$577,179	9.4%
37	(27)	Loan	LA Fitness Coppell	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$635,313	$19,059	$616,253	10.1%	$31,386	$584,867	9.6%

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

LARGEST TENANT INFORMATION(15)(16)(17)

2ND LARGEST TENANT INFORMATION(15)(16)(17)

3RD LARGEST TENANT INFORMATION(15)(16)(17)

Loan ID

Footnotes

Flag

Deal Name

Largest Tenant

Largest
Tenant Lease
Expiration

Largest
Tenant NSF

Largest
Tenant
% of NSF

2nd Largest Tenant

2nd Largest
Tenant Lease
Expiration

2nd Largest
Tenant NSF

2nd Largest
Tenant
% of NSF

3rd Largest Tenant

3rd Largest
Tenant Lease
Expiration

3rd Largest
Tenant NSF

3rd Largest
Tenant
% of NSF

Loan

Selig Office Portfolio

Various

1.01

Property

4th & Battery

Aptevo Therapeutics, Inc.

4/30/2030

47,399

23.4%

New Engen, Inc.

9/30/2021

35,884

17.8%

Highspot, LLC

8/14/2022

24,262

12.0%

1.02

Property

333 Elliott

Outreach Corporation

12/31/2028

84,077

63.0%

Leafly

8/31/2024

49,395

37.0%

NAP

1.03

Property

3rd & Battery

Antioch University

11/30/2031

38,228

57.0%

Sound Community Bank

6/30/2029

17,322

25.8%

Zymeworks Biopharmaceuticals

2/28/2022

10,922

16.3%

Loan

Farmers Insurance

8/31/2034

713,935

100.0%

NAP

Loan

Renaissance Plano

NAP

Loan

Arbor Multifamily Portfolio

NAP

4.01

Property

Marsh Landing

NAP

4.02

Property

Laurel Glen

NAP

4.03

Property

Kings Colony

NAP

4.04

Property

Northridge

NAP

4.05

Property

Morgan Trace

NAP

4.06

Property

Glenwood Village

NAP

4.07

Property

Westway

NAP

4.08

Property

Willow Run

NAP

4.09

Property

Greenbriar Glen

NAP

4.10

Property

Forest Village

NAP

4.11

Property

Whisperwood

NAP

(23)

Loan

APX Morristown

Louis Berger Group Inc.

12/31/2026

110,047

22.6%

New York Marine & General Ins

1/31/2022

95,062

19.5%

Lonza America Inc.

5/31/2029

81,822

16.8%

Loan

Wilmington Self Storage Portfolio

NAP

6.01

Property

5044 Carolina Beach

NAP

6.02

Property

23rd Street

NAP

6.03

Property

Mt. Misery

NAP

6.04

Property

5800 Carolina Beach

NAP

Loan

Grand Canal Shoppes

Venetian Casino Resort

34,088 SF (7/31/2025); 8,096 SF (9/30/2033); 1 SF (12/31/2019)

42,185

5.6%

The Venetian Resort (Showroom / Theater)

5/31/2029

38,920

5.1%

Madame Tussaud Las Vegas

28,000 SF (7/31/2024); 235 SF (12/31/2019)

28,235

3.7%

(24)

Loan

BMO Harris Office Portfolio

BMO Harris Bank N.A.

7/31/2032

Various

NAP

8.01

Property

395 and 401 North Executive Drive

BMO Harris Bank N.A.

7/31/2032

145,909

100.0%

NAP

8.02

Property

180 North Executive Drive

BMO Harris Bank N.A.

7/31/2032

62,626

100.0%

NAP

Loan

Westpark Club

NAP

Loan

Marriott Fort Collins

NAP

Loan

The Forum at Grandview

Dick’s Sporting Goods

1/31/2026

49,994

23.1%

Best Buy

1/31/2021

30,000

13.9%

Stein Mart

11/30/2025

30,000

13.9%

Loan

1200 Lakes Drive

Edwards Theatres

7/31/2030

95,832

100.0%

NAP

Loan

South 400

NAP

Loan

Heights at McArthur

NAP

Loan

The Glass House

NAP

Loan

Marriott Lake George

NAP

Loan

Bison Portfolio

Various

1/31/2022

Various

17.01

Property

Spring Creek

BEST BUY

1/31/2022

50,000

19.2%

BED BATH & BEYOND

11/30/2024

32,000

12.3%

TJ MAXX

1/31/2029

28,000

10.7%

17.02

Property

Steele Crossing

KOHLS

1/31/2022

86,584

63.2%

PETSMART

1/31/2023

18,949

13.8%

LANE BRYANT

4/30/2022

5,600

4.1%

Loan

Great Wolf Lodge Southern California

NAP

Loan

Hilton Garden Inn Waverly

NAP

Loan

ExchangeRight Net Leased Portfolio 28

Various

NAP

20.01

Property

Pick n Save - Oconomowoc, WI

Pick n Save

12/31/2029

61,700

100.0%

NAP

20.02

Property

Pick n Save - Wales, WI

Pick n Save

12/31/2029

61,000

100.0%

NAP

20.03

Property

Hobby Lobby - Hendersonville, TN

Hobby Lobby

9/30/2029

55,000

100.0%

NAP

20.04

Property

Hobby Lobby - Appleton, WI

Hobby Lobby

6/30/2029

73,764

100.0%

NAP

20.05

Property

Walgreens - Newport News, VA

Walgreens

8/31/2030

14,490

100.0%

NAP

20.06

Property

Walgreens - Aurora, IL

Walgreens

9/30/2032

14,820

100.0%

NAP

20.07

Property

Walgreens - Hammond, IN

Walgreens

8/31/2033

14,550

100.0%

NAP

20.08

Property

Walgreens - North Aurora, IL

Walgreens

2/28/2030

14,800

100.0%

NAP

20.09

Property

Walgreens - Fort Worth, TX

Walgreens

11/30/2028

13,905

100.0%

NAP

20.10

Property

Tractor Supply - Lake Charles, LA

Tractor Supply

5/31/2034

19,097

100.0%

NAP

20.11

Property

Fresenius Medical Care - West Columbia, SC

Fresenius Medical Care

12/31/2032

8,263

100.0%

NAP

20.12

Property

Walgreens - Flint, MI

Walgreens

2/28/2029

13,905

100.0%

NAP

20.13

Property

Tractor Supply - Springtown, TX

Tractor Supply

6/30/2034

19,097

100.0%

NAP

20.14

Property

Walgreens - Orland Park, IL

Walgreens

1/31/2033

15,120

100.0%

NAP

20.15

Property

Walgreens - Peoria, IL

Walgreens

8/31/2029

13,500

100.0%

NAP

20.16

Property

Dollar General - Houston, TX

Dollar General

6/30/2033

7,489

100.0%

NAP

20.17

Property

Dollar General - Soddy Daisy, TN

Dollar General

5/31/2034

10,566

100.0%

NAP

20.18

Property

O’Reilly Auto Parts - Lexington, SC

O’Reilly Auto Parts

11/30/2029

7,225

100.0%

NAP

20.19

Property

Dollar General - Mishawaka, IN

Dollar General

5/31/2034

9,100

100.0%

NAP

20.20

Property

Dollar General - Lambertville, MI

Dollar General

2/28/2034

7,489

100.0%

NAP

20.21

Property

Dollar Tree - Beech Island, SC

Dollar Tree

2/28/2029

9,520

100.0%

NAP

20.22

Property

Dollar General - Youngsville, LA

Dollar General

1/31/2034

9,002

100.0%

NAP

20.23

Property

Dollar General - Battle Creek, MI

Dollar General

1/31/2034

9,026

100.0%

NAP

Loan

14th Street Portfolio

Various

NAP

21.01

Property

1401 14th Street, Northwest

JPMorgan Chase Bank

6/30/2034

5,265

51.8%

Fuse Pilates

10/31/2024

2,418

23.8%

NAP

21.02

Property

2424 18th Street, Northwest

Wawa

9/30/2034

6,406

100.0%

NAP

21.03

Property

1522 14 Street, Northwest

Cork & Fork

2/28/2025

1,805

66.5%

The Shade Store

6/30/2028

910

33.5%

NAP

Loan

Jamesbridge Apartments

NAP

Loan

3301 Windy Ridge Parkway

DPR Construction

5/7/2023

47,203

45.0%

Fidelity National Title

12/31/2023

12,018

11.5%

Riverstone Resources

11/30/2021

9,193

8.8%

Loan

The Atrium

Cypress Center

7/31/2023

3,794

11.3%

The Agency

8/31/2020

2,644

7.9%

M&A Accounting Solutions, Inc.

12/31/2023

2,187

6.5%

Loan

Walgreens and CVS Portfolio

Various

NAP

25.01

Property

CVS - Parma

CVS

7/31/2039

10,125

100.0%

NAP

25.02

Property

Walgreens - Jacksonville

Walgreens

7/31/2027

15,051

100.0%

NAP

25.03

Property

Walgreens - Suwanee

Walgreens

7/31/2027

15,000

100.0%

NAP

25.04

Property

Walgreens - Galesburg

Walgreens

7/31/2027

15,680

100.0%

NAP

Loan

Mariner Square

Beall’s

4/30/2021

71,261

36.8%

ROSS Dress For Less

1/31/2024

30,483

15.7%

Dollar Tree

4/30/2022

12,000

6.2%

Loan

Carolina Breeze Apartments

NAP

Loan

The Mill on Main

NAP

Loan

Desert Marketplace

Kroger

6/30/2043

67,925

35.0%

TJ Maxx/HomeGoods

3/31/2024

50,203

25.8%

Rhapsodielle

4/30/2022

17,400

9.0%

Loan

Blackmore Marketplace

Kohl’s

1/31/2032

55,882

34.1%

Marshalls

10/31/2023

24,000

14.6%

Michael’s

7/31/2029

18,362

11.2%

(25)

Loan

Windsor Crossing

NAP

Loan

Home 2 Suites El Reno

NAP

Loan

Holiday Inn Express & Suites Crestview South I 10

NAP

Loan

Laburnum Square

Kroger

10/31/2023

50,301

46.0%

Taylor’s Do-It Center

6/30/2020

10,080

9.2%

Dollar General

1/31/2024

9,960

9.1%

Loan

Holiday Inn Express Lakeway Austin NW

NAP

(26)

Loan

LA Fitness Douglasville

Fitness International, LLC

8/31/2034

45,000

100.0%

NAP

(27)

Loan

LA Fitness Coppell

Fitness International, LLC

7/31/2034

41,000

100.0%

NAP

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

4TH LARGEST TENANT INFORMATION(15)(16)(17)

5TH LARGEST TENANT INFORMATION(15)(16)(17)

Loan ID

Footnotes

Flag

Deal Name

4TH LARGEST TENANT INFORMATION(14)(15)

4th Largest
Tenant Lease
Expiration

4th Largest
Tenant NSF

4th Largest
Tenant
% of NSF

5th Largest Tenant

5th Largest
Tenant Lease
Expiration

5th Largest
Tenant NSF

5th Largest
Tenant
% of NSF

Loan

Selig Office Portfolio

Various

1.01

Property

4th & Battery

Smart Technologies, Inc

4/30/2029

18,149

9.0%

LifeSpan Biosciences

5/31/2023

17,916

8.9%

1.02

Property

333 Elliott

NAP

1.03

Property

3rd & Battery

NAP

Loan

Farmers Insurance

NAP

Loan

Renaissance Plano

NAP

Loan

Arbor Multifamily Portfolio

NAP

4.01

Property

Marsh Landing

NAP

4.02

Property

Laurel Glen

NAP

4.03

Property

Kings Colony

NAP

4.04

Property

Northridge

NAP

4.05

Property

Morgan Trace

NAP

4.06

Property

Glenwood Village

NAP

4.07

Property

Westway

NAP

4.08

Property

Willow Run

NAP

4.09

Property

Greenbriar Glen

NAP

4.10

Property

Forest Village

NAP

4.11

Property

Whisperwood

NAP

(23)

Loan

APX Morristown

Jacobs Engineering Group Inc.

3/31/2030

44,005

9.0%

Majesco

7/31/2021

31,030

6.4%

Loan

Wilmington Self Storage Portfolio

NAP

6.01

Property

5044 Carolina Beach

NAP

6.02

Property

23rd Street

NAP

6.03

Property

Mt. Misery

NAP

6.04

Property

5800 Carolina Beach

NAP

Loan

Grand Canal Shoppes

Regis Galerie

15,039 SF (5/31/2025); 8,406 SF (12/31/2020); 4,654 SF (2/29/2020)

28,099

3.7%

TAO NIGHTCLUB

1/31/2025

24,378

3.2%

(24)

Loan

BMO Harris Office Portfolio

NAP

8.01

Property

395 and 401 North Executive Drive

NAP

8.02

Property

180 North Executive Drive

NAP

Loan

Westpark Club

NAP

Loan

Marriott Fort Collins

NAP

Loan

The Forum at Grandview

HomeGoods

4/30/2022

25,000

11.6%

Michaels

5/31/2022

21,129

9.8%

Loan

1200 Lakes Drive

NAP

Loan

South 400

NAP

Loan

Heights at McArthur

NAP

Loan

The Glass House

NAP

Loan

Marriott Lake George

NAP

Loan

Bison Portfolio

Various

17.01

Property

Spring Creek

OLD NAVY LLC

4/30/2023

20,000

7.7%

JOANN STORES INC

1/31/2021

19,284

7.4%

17.02

Property

Steele Crossing

SOLA SALON STUDIOS

9/30/2024

4,870

3.6%

ARKANSAS DENTISTRY

12/31/2024

4,200

3.1%

Loan

Great Wolf Lodge Southern California

NAP

Loan

Hilton Garden Inn Waverly

NAP

Loan

ExchangeRight Net Leased Portfolio 28

NAP

20.01

Property

Pick n Save - Oconomowoc, WI

NAP

20.02

Property

Pick n Save - Wales, WI

NAP

20.03

Property

Hobby Lobby - Hendersonville, TN

NAP

20.04

Property

Hobby Lobby - Appleton, WI

NAP

20.05

Property

Walgreens - Newport News, VA

NAP

20.06

Property

Walgreens - Aurora, IL

NAP

20.07

Property

Walgreens - Hammond, IN

NAP

20.08

Property

Walgreens - North Aurora, IL

NAP

20.09

Property

Walgreens - Fort Worth, TX

NAP

20.10

Property

Tractor Supply - Lake Charles, LA

NAP

20.11

Property

Fresenius Medical Care - West Columbia, SC

NAP

20.12

Property

Walgreens - Flint, MI

NAP

20.13

Property

Tractor Supply - Springtown, TX

NAP

20.14

Property

Walgreens - Orland Park, IL

NAP

20.15

Property

Walgreens - Peoria, IL

NAP

20.16

Property

Dollar General - Houston, TX

NAP

20.17

Property

Dollar General - Soddy Daisy, TN

NAP

20.18

Property

O’Reilly Auto Parts - Lexington, SC

NAP

20.19

Property

Dollar General - Mishawaka, IN

NAP

20.20

Property

Dollar General - Lambertville, MI

NAP

20.21

Property

Dollar Tree - Beech Island, SC

NAP

20.22

Property

Dollar General - Youngsville, LA

NAP

20.23

Property

Dollar General - Battle Creek, MI

NAP

Loan

14th Street Portfolio

NAP

21.01

Property

1401 14th Street, Northwest

NAP

21.02

Property

2424 18th Street, Northwest

NAP

21.03

Property

1522 14 Street, Northwest

NAP

Loan

Jamesbridge Apartments

NAP

Loan

3301 Windy Ridge Parkway

Kingdom Advisors

3/31/2030

6,794

6.5%

Insurance Specialty Group

1/31/2023

6,744

6.4%

Loan

The Atrium

Noelle Rox Pilates

2/28/2021

2,083

6.2%

Sprint

7/31/2023

1,800

5.4%

Loan

Walgreens and CVS Portfolio

NAP

25.01

Property

CVS - Parma

NAP

25.02

Property

Walgreens - Jacksonville

NAP

25.03

Property

Walgreens - Suwanee

NAP

25.04

Property

Walgreens - Galesburg

NAP

Loan

Mariner Square

Shoe Carnival

6/30/2023

11,008

5.7%

McDonald’s

12/1/2025

4,847

2.5%

Loan

Carolina Breeze Apartments

NAP

Loan

The Mill on Main

NAP

Loan

Desert Marketplace

PetCo

8/31/2024

15,000

7.7%

Walgreens

6/30/2033

14,820

7.6%

Loan

Blackmore Marketplace

PetSmart

1/31/2028

17,868

10.9%

ULTA

7/31/2024

9,992

6.1%

(25)

Loan

Windsor Crossing

NAP

Loan

Home 2 Suites El Reno

NAP

Loan

Holiday Inn Express & Suites Crestview South I 10

NAP

Loan

Laburnum Square

Beauty World

1/31/2029

5,792

5.3%

New Beginnings Family Day

10/31/2020

3,964

3.6%

Loan

Holiday Inn Express Lakeway Austin NW

NAP

(26)

Loan

LA Fitness Douglasville

NAP

(27)

Loan

LA Fitness Coppell

NAP

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
AND MORTGAGED PROPERTIES
				MORTGAGE LOAN RESERVE INFORMATION(18)(19)
Loan ID	Footnotes	Flag	Deal Name	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap(20)	Upfront TI/LC Reserves	Monthly TI/LC Reserves	TI/LC Reserve Cap(20)	Upfront Tax Reserves	Monthly Tax Reserves	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Upfront Debt Service Reserves	Monthly Debt Service Reserves	Upfront Environmental Reserves	Initial Other Reserves	Initial Other Reserves Description	Ongoing Other Reserves	Ongoing Other Reserves Description	Other Reserves Cap(20)	Holdback(21)	Holdback Amount(21)	Holdback Description(21)	Letter of Credit	Letter of Credit Description
1		Loan	Selig Office Portfolio	$0	$8,390	NAP	$2,000,000	$58,728	NAP	$0	$97,436	$0	$6,223	$0	$0	$0	$0	$8,620,949	Outstanding TI/LC Reserve ($6,410,568); Free Rent Reserve ($1,592,943); Leafly Rent Replication Reserve ($617,438)	Leafly Rent Replication Reserve	Leafly Rent Reserve: On each payment date, the borrower is required to deposit the monthly rental amount due under the Leafly lease. If amounts on deposit falls below the anticipated Leafly rental amounts for the next three months, the borrower is required to deposit an amount necessary to cause the funds on deposit to equal the anticipated three months.	NAP	No	NAP	NAP	No	NAP
1.01		Property	4th & Battery
1.02		Property	333 Elliott
1.03		Property	3rd & Battery
2		Loan	Farmers Insurance	$0	Springing	NAP	$0	Springing	NAP	$0	Springing	$0	Springing	$0	$289,294	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
3		Loan	Renaissance Plano	$0	Springing	NAP	$0	$0	NAP	$0	Springing	$50,000	Springing	$0	$0	$0	$0	$200,000	Restaurant Reserve	PIP Reserve (Springing)	PIP Reserve: During a PIP Period, all excess cash flow is required to be deposited	NAP	No	NAP	NAP	No	NAP
4		Loan	Arbor Multifamily Portfolio	$1,000,000	$31,398 (8/5/2019-7/5/2021); $19,077 (8/5/2021-7/5/2029)	NAP	$0	$0	NAP	$180,336	$26,990	$0	Springing	$135,393	$0	$0	$22,500	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
4.01		Property	Marsh Landing
4.02		Property	Laurel Glen
4.03		Property	Kings Colony
4.04		Property	Northridge
4.05		Property	Morgan Trace
4.06		Property	Glenwood Village
4.07		Property	Westway
4.08		Property	Willow Run
4.09		Property	Greenbriar Glen
4.10		Property	Forest Village
4.11		Property	Whisperwood
5	(23)	Loan	APX Morristown	$0	$10,140	$366,000	$0	$48,343	NAP	$273,520	$92,162	$53,734	Springing	$55,386	$0	$0	$0	$2,270,343	Free Rent Reserve ($2,041,170); Outstanding TI/LC Reserve ($229,173)	$174,367	Additional Leasing Reserve in a monthly amount based on a defined schedule through September 5, 2024; Free rent reserve in a monthly amount of $73,825 through December 5 2019.	NAP	No	NAP	NAP	No	NAP
6		Loan	Wilmington Self Storage Portfolio	$0	$4,880	NAP	$0	$0	NAP	$64,211	$8,026	$66,052	$5,504	$106,088	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
6.01		Property	5044 Carolina Beach
6.02		Property	23rd Street
6.03		Property	Mt. Misery
6.04		Property	5800 Carolina Beach
7		Loan	Grand Canal Shoppes	$0	Springing	$386,928	$12,309,694	Springing	$2,321,544	$0	Springing	$0	Springing	$0	$0	$0	$0	$1,218,246	Gap Rent Reserve	Ground Rent Reserve (Springing)	Springing monthly deposit upon (i) an event of default, (ii) the debt yield dropping below 6.5% as of the end of any calendar year.	NAP	No	NAP	NAP	No	NAP
8	(24)	Loan	BMO Harris Office Portfolio	$0	Springing	NAP	$0	$0	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
8.01		Property	395 and 401 North Executive Drive
8.02		Property	180 North Executive Drive
9		Loan	Westpark Club	$0	$5,083	NAP	$0	$0	NAP	$0	$28,112	$34,920	$5,820	$600	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
10		Loan	Marriott Fort Collins	$0	$41,144	NAP	$0	$0	NAP	$123,737	$30,934	$22,753	$5,688	$36,250	$125,000	$0	$0	$7,795,500	PIP Reserve	$0	NAP	$0	No	NAP	NAP	No	NAP
11		Loan	The Forum at Grandview	$5,223	$5,223	NAP	$327,500	$13,500	NAP	$484,295	$60,537	$0	Springing	$164,871	$0	$0	$0	$0	NAP	Outparcel Release Funds (Springing)	Outparcel Release Funds: Borrower shall promptly depsosit the Net Sale Proceeds upon the sale of any Outparcel, which shall be an amount equal to the Outparcel Release Price.	$2,000,000	No	NAP	NAP	No	NAP
12		Loan	1200 Lakes Drive	$0	Springing	NAP	$0	Springing	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
13		Loan	South 400	$0	$4,354	NAP	$0	$0	NAP	$623,537	$77,942	$39,607	$6,601	$0	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
14		Loan	Heights at McArthur	$0	$6,000	$250,000	$0	$0	NAP	$253,856	$28,206	$0	$6,451	$0	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
15		Loan	The Glass House	$0	$850	NAP	$0	$0	NAP	$21,667	$21,667	$23,051	$2,561	$0	$0	$0	$0	$0	NAP	$0	NAP	$0	No	NAP	NAP	No	NAP
16		Loan	Marriott Lake George	$0	$19,607	NAP	$0	$0	NAP	$106,619	$20,765	$0	Springing	$0	$0	$0	$0	$0	NAP	PIP Reserve (Springing)	Borrower shall deposit 115% of sum required to pay for PIP on the day that any PIP is imposed	NAP	No	NAP	NAP	No	NAP
17		Loan	Bison Portfolio	$0	$6,632	$250,000	$750,000	$16,579	NAP	$355,651	$30,527	$0	Springing	$0	$0	$0	$0	$304,055	Outstanding TI/LC Reserve ($294,190); Free Rent Reserve ($9,865.08)	$0	NAP	$0	No	NAP	NAP	No	NAP
17.01		Property	Spring Creek
17.02		Property	Steele Crossing
18		Loan	Great Wolf Lodge Southern California	$0	Springing	NAP	$0	$0	NAP	$0	$244,016	$0	Springing	$0	$0	$0	$0	$2,000,000	Excess FF&E Reserve	Amortization Reserve (Springing); Seasonality Reserve (springing)	Amortization Reserve (Monthly payment shall commence if (i) DY < 12.0% as of April 1, 2022, (ii) DY < 13.0% as of April 1, 2024, or (iii) DY < 14.0% as of April 1, 2026); Seasonality Reserve (Commencing on June 2019 through August 2019 and, commencing in 2020 and each year thereafter, March through August, upon request of the Lender, the lesser of (i) $280,000 and (ii) available net cash flow)	NAP	No	NAP	NAP	No	NAP
19		Loan	Hilton Garden Inn Waverly	$0	1/12th of 4% of Total Revenue	NAP	$0	$0	NAP	$168,918	$21,115	$7,197	Springing	$0	$0	$0	$0	$0	Common Charges Reserve Funds	Springing	During a cash trap event period, the borrower is required to deposit an amount equal to the monthly amount set forth in the annual budget for common charges.	NAP	No	NAP	NAP	No	NAP
20		Loan	ExchangeRight Net Leased Portfolio 28	$0	$3,428	NAP	$500,000	Springing	NAP	$240,941	$53,281	$0	Springing	$452,830	$0	$0	$112,500	$50,361	Environmental Insurance Reserve	$0	NAP	NAP	No	NAP	NAP	No	NAP
20.01		Property	Pick n Save - Oconomowoc, WI
20.02		Property	Pick n Save - Wales, WI
20.03		Property	Hobby Lobby - Hendersonville, TN
20.04		Property	Hobby Lobby - Appleton, WI
20.05		Property	Walgreens - Newport News, VA
20.06		Property	Walgreens - Aurora, IL
20.07		Property	Walgreens - Hammond, IN
20.08		Property	Walgreens - North Aurora, IL
20.09		Property	Walgreens - Fort Worth, TX
20.10		Property	Tractor Supply - Lake Charles, LA
20.11		Property	Fresenius Medical Care - West Columbia, SC
20.12		Property	Walgreens - Flint, MI
20.13		Property	Tractor Supply - Springtown, TX
20.14		Property	Walgreens - Orland Park, IL
20.15		Property	Walgreens - Peoria, IL
20.16		Property	Dollar General - Houston, TX
20.17		Property	Dollar General - Soddy Daisy, TN
20.18		Property	O’Reilly Auto Parts - Lexington, SC
20.19		Property	Dollar General - Mishawaka, IN
20.20		Property	Dollar General - Lambertville, MI
20.21		Property	Dollar Tree - Beech Island, SC
20.22		Property	Dollar General - Youngsville, LA
20.23		Property	Dollar General - Battle Creek, MI
21		Loan	14th Street Portfolio	$322	$322	NAP	$125,000	$1,608	NAP	$38,592	$12,864	$0	Springing	$4,750	$0	$0	$0	$620,716	Free Rent Reserve	Lease Sweep Reserve (Springing); Free Rent Reserve (Springing); Common Charge Reserve (Springing)	Lease Sweep Reserve: During a cash trap event period due to the continuance of a lease sweep period, all excess cash flow is required to be deposited. Free Rent Reserve: on the monthly payment date prior to the monthly payment date of the final disbursement of the free rent reserve, to extent such tenant has not taken occupancy and has not yet commenced the payment of unabated rent, the lender may require the borrower to deposit three months of unabated rent. Common Charge Reserve: During a cash trap event period, the borrower is required to deposit an amount equal to the monthly amount set forth in the annual budget for common charges.	NAP	Yes	$2,400,000	To be release upon subject to, among other things: (i) no event of default, (ii) no cash trap event period is continuing, (iii) DY>= 8.0%, (iv) DSCR >= 1.20x.	No	NAP
21.01		Property	1401 14th Street, Northwest
21.02		Property	2424 18th Street, Northwest
21.03		Property	1522 14 Street, Northwest
22		Loan	Jamesbridge Apartments	$0	$8,604	NAP	$0	$0	NAP	$28,253	$4,602	$9,590	$9,590	$349,164	$0	$0	$0	$0	$0	$0	NAP	NAP	No	NAP	NAP	No	NAP
23		Loan	3301 Windy Ridge Parkway	$0	$2,185	NAP	$0	$8,917	$325,000	$203,408	$18,492	$3,310	$1,660	$0	$0	$0	$0	$84,925	Kingdom Advisors Free Rent Reserve	$0	NAP	$0	No	NAP	NAP	No	NAP
24		Loan	The Atrium	$0	$560	NAP	$100,000	$2,798	$150,000	$51,834	$12,958	$6,909	$987	$20,719	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
25		Loan	Walgreens and CVS Portfolio	$0	Springing	NAP	$0	Springing	NAP	$0	Springing	$4,212	$195	$0	$0	$0	$0	$0	NAP	Ground Rent Reserve (Springing)	On each Monthly Payment Date when Ground Lessor and Ground Lessee are not Affiliates of each other and under common control of one or more Guarantor, then Borrower shall deposit with Lender an amount equal to the Ground Rent that will be payable under the Ground Lease for the month immediately following the month in which such Monthly Payment Date occurs.	NAP	No	NAP	NAP	No	NAP
25.01		Property	CVS - Parma
25.02		Property	Walgreens - Jacksonville
25.03		Property	Walgreens - Suwanee
25.04		Property	Walgreens - Galesburg
26		Loan	Mariner Square	$4,036	$4,036	NAP	$850,000	$32,287	NAP	$159,199	$22,743	$33,305	$6,661	$15,000	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
27		Loan	Carolina Breeze Apartments	$475,000	$3,438	NAP	$0	$0	NAP	$28,531	$7,140	$0	$7,018	$25,000	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
28		Loan	The Mill on Main	$0	$787	NAP	$0	$600	NAP	$95,971	$8,350	$0	Springing	$0	$0	$0	$0	$25,000	Rent Concession Reserve	$0	NAP	NAP	No	NAP	NAP	No	NAP
29		Loan	Desert Marketplace	$0	$3,893	NAP	$500,000	$11,680 (12/5/2018-11/5/2022); $6,229 (12/5/2022-11/5/2028)	NAP	$64,043	$16,011	$6,672	$3,336	$0	$0	$0	$0	$89,912	Free Rent Reserve ($29,912); Smith’s Fuel Center Reserve ($60,000)	Lease Sweep Reserve (Springing)	Lease Sweep Reserve: During a cash trap event period due to the continuance of a lease sweep period, all excess cash flow is required to be deposited.	NAP	No	NAP	NAP	No	NAP
30		Loan	Blackmore Marketplace	$0	Springing	NAP	$0	Springing	$491,772	$0	Springing	$0	Springing	$0	$0	$0	$0	$100,370	Unfunded Tenant Obligations Reserve Funds	$0	NAP	NAP	No	NAP	NAP	No	NAP
31	(25)	Loan	Windsor Crossing	$0	$1,210	NAP	$0	$0	NAP	$28,325	$14,163	$1,795	$1,795	$0	$0	$0	$0	$0	NAP	$0	NAP	NAP	No	NAP	NAP	No	NAP
32		Loan	Home 2 Suites El Reno	$0	$2,271	NAP	$0	$0	NAP	$55,498	$6,937	$25,684	$3,210	$50,000	$0	$0	$0	$0	NAP	$0	NAP	$0	No	NAP	NAP	No	NAP
33		Loan	Holiday Inn Express & Suites Crestview South I 10	$0	$9,865	NAP	$0	$0	NAP	$45,244	$6,463	$5,662	$2,831	$0	$0	$0	$0	$75,700	Outstanding PIP Reserve	$0	NAP	$0	No	NAP	NAP	No	NAP
34		Loan	Laburnum Square	$4,194	$4,194	NAP	$4,016	$4,016	$200,000	$28,510	$7,128	$0	Springing	$187,113	$0	$0	$0	$7,333	Kroger Reserve	$7,333	Through and including the Monthly Payment Date in August 2024, Borrower shall deposit $7,333 until Kroger exercises its 2023 renewal or extension option. Commencing on earlier of September 5, 2024 or the Monthly Payment Date occuring after the date on which above conditions are satisfied the borrower willl deposit $5,917 for Qualified Leasing Expenses.	NAP	No	NAP	NAP	No	NAP
35		Loan	Holiday Inn Express Lakeway Austin NW	$3,913	$3,913	NAP	$0	$0	NAP	$132,038	$14,671	$27,357	$3,420	$3,125	$0	$0	$0	$1,378,852	PIP Reserve	PIP Reserve (Springing)	On the date that any PIP is imposed by the franchisor pursuant to the franchise agreement, 115% of the sum required to pay such PIP	NAP	No	NAP	NAP	No	NAP
36	(26)	Loan	LA Fitness Douglasville	$0	$0	NAP	$0	$0	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP	$0	NAP	$0	No	NAP	NAP	No	NAP
37	(27)	Loan	LA Fitness Coppell	$0	$0	NAP	$0	$0	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP	$0	NAP	$0	No	NAP	NAP	No	NAP

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

THIRD PARTY REPORTS

ADDITIONAL PERMITTED DEBT

TOTAL MORTGAGE DEBT INFORMATION

TOTAL DEBT INFORMATION

Loan ID

Footnotes

Flag

Deal Name

Appraisal
Value Date

Environmental
Phase I
Report Date(22)

Phase II Performed(22)

Engineering
Report Date

Seismic
Zone
(Y/N)

Seismic
Report Date

PML %

Additional Future Debt Permitted

Additional Future Debt Permitted Description

Cut-off Date
Pari Passu Mortgage
Debt Balance

Cut-off Date
Subord. Mortgage
Debt Balance

Total Mortgage
Debt Cut-off
Date LTV Ratio

Total Mortgage
Debt UW
NCF DSCR

Total Mortgage
Debt UW NOI
Debt Yield

Cut-off Date
Mezzanine
Debt Balance

Total Debt
Cut-off Date
LTV Ratio

Total
Debt UW
NCF DSCR

Total Debt
UW NOI
Debt Yield

Loan

Selig Office Portfolio

Various

11/1/2018

NAP

Various

NAP

$135,000,000

NAP

59.0%

1.93x

9.0%

$15,000,000

65.6%

1.54x

8.1%

1.01

Property

4th & Battery

5/6/2019

6/20/2019

6/13/2019

13.0%

59.0%

1.93x

9.0%

65.6%

1.54x

8.1%

1.02

Property

333 Elliott

9/1/2019

6/20/2019

6/11/2019

11.0%

59.0%

1.93x

9.0%

65.6%

1.54x

8.1%

1.03

Property

3rd & Battery

5/6/2019

6/20/2019

6/13/2019

7.0%

59.0%

1.93x

9.0%

65.6%

1.54x

8.1%

Loan

Farmers Insurance

8/6/2019

7/25/2019

NAP

$96,450,000

NAP

63.8%

1.82x

10.0%

NAP

63.8%

1.82x

10.0%

Loan

Renaissance Plano

5/9/2019

5/21/2019

NAP

$89,782,641

NAP

64.4%

1.77x

12.2%

$14,998,461

75.2%

1.35x

10.4%

Loan

Arbor Multifamily Portfolio

Various

5/15/2019

NAP

71.5%

1.52x

9.9%

NAP

71.5%

1.52x

9.9%

4.01

Property

Marsh Landing

5/6/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.02

Property

Laurel Glen

5/8/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.03

Property

Kings Colony

5/6/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.04

Property

Northridge

5/7/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.05

Property

Morgan Trace

5/8/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.06

Property

Glenwood Village

5/7/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.07

Property

Westway

5/6/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.08

Property

Willow Run

5/8/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.09

Property

Greenbriar Glen

5/8/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.10

Property

Forest Village

5/7/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

4.11

Property

Whisperwood

5/7/2019

5/15/2019

NAP

71.5%

1.52x

9.9%

71.5%

1.52x

9.9%

(23)

Loan

APX Morristown

6/28/2019

7/12/2019

NAP

$66,000,000

NAP

67.3%

1.62x

11.0%

$13,000,000

80.6%

1.22x

9.2%

Loan

Wilmington Self Storage Portfolio

Various

5/29/2019

NAP

69.6%

1.32x

8.5%

NAP

69.6%

1.32x

8.5%

6.01

Property

5044 Carolina Beach

4/17/2019

5/29/2019

NAP

69.6%

1.32x

8.5%

69.6%

1.32x

8.5%

6.02

Property

23rd Street

4/14/2019

5/29/2019

NAP

69.6%

1.32x

8.5%

69.6%

1.32x

8.5%

6.03

Property

Mt. Misery

4/17/2019

5/29/2019

NAP

69.6%

1.32x

8.5%

69.6%

1.32x

8.5%

6.04

Property

5800 Carolina Beach

4/17/2019

5/29/2019

NAP

69.6%

1.32x

8.5%

69.6%

1.32x

8.5%

Loan

Grand Canal Shoppes

4/3/2019

5/15/2019

3/18/2019

NAP

$760,000,000

$215,000,000

59.5%

1.67x

7.5%

NAP

59.5%

1.67x

7.5%

(24)

Loan

BMO Harris Office Portfolio

6/26/2019

6/25/2019

NAP

64.0%

1.75x

9.9%

NAP

64.0%

1.75x

9.9%

8.01

Property

395 and 401 North Executive Drive

6/26/2019

6/25/2019

NAP

64.0%

1.75x

9.9%

64.0%

1.75x

9.9%

8.02

Property

180 North Executive Drive

6/26/2019

6/25/2019

NAP

64.0%

1.75x

9.9%

64.0%

1.75x

9.9%

Loan

Westpark Club

8/9/2019

8/13/2019

8/14/2019

NAP

65.2%

1.90x

7.9%

NAP

65.2%

1.90x

7.9%

Loan

Marriott Fort Collins

8/15/2019

8/20/2019

NAP

71.2%

1.88x

12.1%

NAP

71.2%

1.88x

12.1%

Loan

The Forum at Grandview

1/3/2019

1/25/2019

3/12/2019

NAP

67.0%

1.52x

10.1%

NAP

67.0%

1.52x

10.1%

Loan

1200 Lakes Drive

6/27/2019

7/11/2019

7/10/2019

10.0%

NAP

68.6%

1.48x

9.3%

NAP

68.6%

1.48x

9.3%

Loan

South 400

7/9/2019

8/7/2019

7/17/2019

NAP

60.9%

1.90x

8.2%

$3,000,000

69.1%

1.45x

7.3%

Loan

Heights at McArthur

5/23/2019

6/6/2019

6/10/2019

NAP

72.9%

1.37x

8.3%

NAP

72.9%

1.37x

8.3%

Loan

The Glass House

6/25/2019

7/8/2019

NAP

65.7%

1.94x

7.5%

$2,000,000

72.1%

1.57x

6.8%

Loan

Marriott Lake George

5/8/2019

5/17/2019

5/15/2019

NAP

Yes

Member Loans up to $250,000 as long as they are unsecured.

NAP

60.3%

2.68x

12.4%

NAP

60.3%

2.68x

12.4%

Loan

Bison Portfolio

6/9/2019

6/19/2019

6/20/2019

NAP

$40,000,000

NAP

70.7%

1.82x

11.5%

NAP

70.7%

1.82x

11.5%

17.01

Property

Spring Creek

6/9/2019

6/19/2019

6/20/2019

NAP

70.7%

1.82x

11.5%

70.7%

1.82x

11.5%

17.02

Property

Steele Crossing

6/9/2019

6/19/2019

6/20/2019

NAP

70.7%

1.82x

11.5%

70.7%

1.82x

11.5%

Loan

Great Wolf Lodge Southern California

11/28/2018

12/6/2018

4.0%

NAP

$150,000,000

$20,000,000

56.1%

1.89x

12.9%

NAP

56.1%

1.89x

12.9%

Loan

Hilton Garden Inn Waverly

4/1/2019

4/22/2019

4/19/2019

NAP

62.4%

1.91x

13.1%

NAP

62.4%

1.91x

13.1%

Loan

ExchangeRight Net Leased Portfolio 28

Various

NAP

$63,943,000

NAP

61.9%

2.25x

9.5%

NAP

61.9%

2.25x

9.5%

20.01

Property

Pick n Save - Oconomowoc, WI

6/19/2019

6/13/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.02

Property

Pick n Save - Wales, WI

6/19/2019

6/21/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.03

Property

Hobby Lobby - Hendersonville, TN

6/23/2019

6/13/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.04

Property

Hobby Lobby - Appleton, WI

6/19/2019

6/21/2019

6/20/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.05

Property

Walgreens - Newport News, VA

6/7/2019

3/8/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.06

Property

Walgreens - Aurora, IL

6/17/2019

6/24/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.07

Property

Walgreens - Hammond, IN

6/14/2019

6/4/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.08

Property

Walgreens - North Aurora, IL

6/7/2019

3/21/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.09

Property

Walgreens - Fort Worth, TX

5/17/2019

4/1/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.10

Property

Tractor Supply - Lake Charles, LA

6/19/2019

5/17/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.11

Property

Fresenius Medical Care - West Columbia, SC

6/20/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.12

Property

Walgreens - Flint, MI

6/20/2019

3/1/2019

Yes

3/1/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.13

Property

Tractor Supply - Springtown, TX

6/14/2019

6/20/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.14

Property

Walgreens - Orland Park, IL

6/19/2019

4/26/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.15

Property

Walgreens - Peoria, IL

6/17/2019

3/21/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.16

Property

Dollar General - Houston, TX

6/14/2019

4/18/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.17

Property

Dollar General - Soddy Daisy, TN

6/23/2019

6/7/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.18

Property

O’Reilly Auto Parts - Lexington, SC

6/17/2019

6/26/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.19

Property

Dollar General - Mishawaka, IN

6/14/2019

6/19/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.20

Property

Dollar General - Lambertville, MI

4/13/2019

4/10/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.21

Property

Dollar Tree - Beech Island, SC

6/20/2019

7/9/2019

7/10/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.22

Property

Dollar General - Youngsville, LA

6/11/2019

3/15/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

20.23

Property

Dollar General - Battle Creek, MI

4/13/2019

4/10/2019

NAP

61.9%

2.25x

9.5%

61.9%

2.25x

9.5%

Loan

14th Street Portfolio

Various

NAP

62.8%

1.54x

7.0%

NAP

62.8%

1.54x

7.0%

21.01

Property

1401 14th Street, Northwest

3/12/2019

3/8/2019

3/6/2019

NAP

62.8%

1.54x

7.0%

62.8%

1.54x

7.0%

21.02

Property

2424 18th Street, Northwest

4/9/2019

4/16/2019

4/15/2019

NAP

62.8%

1.54x

7.0%

62.8%

1.54x

7.0%

21.03

Property

1522 14 Street, Northwest

4/9/2019

4/3/2019

NAP

62.8%

1.54x

7.0%

62.8%

1.54x

7.0%

Loan

Jamesbridge Apartments

5/10/2019

5/14/2019

5/17/2019

5/14/2019

11.0%

NAP

73.5%

1.39x

9.3%

NAP

73.5%

1.39x

9.3%

Loan

3301 Windy Ridge Parkway

6/5/2019

6/8/2019

6/7/2019

NAP

68.9%

1.66x

10.7%

NAP

68.9%

1.66x

10.7%

Loan

The Atrium

3/1/2019

3/13/2019

14.0%

NAP

62.4%

1.86x

9.0%

NAP

62.4%

1.86x

9.0%

Loan

Walgreens and CVS Portfolio

Various

NAP

64.7%

1.32x

8.8%

NAP

64.7%

1.32x

8.8%

25.01

Property

CVS - Parma

5/1/2019

3/1/2019

5/21/2019

NAP

64.7%

1.32x

8.8%

64.7%

1.32x

8.8%

25.02

Property

Walgreens - Jacksonville

5/10/2019

5/21/2019

NAP

64.7%

1.32x

8.8%

64.7%

1.32x

8.8%

25.03

Property

Walgreens - Suwanee

5/11/2019

5/21/2019

5/20/2019

NAP

64.7%

1.32x

8.8%

64.7%

1.32x

8.8%

25.04

Property

Walgreens - Galesburg

5/10/2019

5/21/2019

NAP

64.7%

1.32x

8.8%

64.7%

1.32x

8.8%

Loan

Mariner Square

2/1/2019

2/4/2019

2/6/2019

NAP

Yes

Mezzanine: Combined Max LTV 75.0%, Combined Min DSCR 1.69x, Debt Yield>11.30%, Rating Agency Confirmation, Intercreditor agreement

NAP

69.9%

1.51x

12.1%

NAP

69.9%

1.51x

12.1%

Loan

Carolina Breeze Apartments

3/28/2019

4/19/2019

NAP

73.2%

1.26x

8.3%

NAP

73.2%

1.26x

8.3%

Loan

The Mill on Main

5/16/2019

5/28/2019

NAP

74.1%

1.26x

8.1%

NAP

74.1%

1.26x

8.1%

Loan

Desert Marketplace

7/20/2018

7/25/2018

7/27/2018

NAP

$33,000,000

NAP

66.3%

1.25x

8.6%

$3,000,000

72.3%

1.09x

7.9%

Loan

Blackmore Marketplace

8/1/2019

8/14/2019

4/25/2019

NAP

$23,100,000

NAP

66.8%

1.60x

9.6%

NAP

66.8%

1.60x

9.6%

(25)

Loan

Windsor Crossing

6/7/2019

6/6/2019

NAP

64.2%

1.51x

8.9%

$1,500,000

74.6%

1.14x

7.6%

Loan

Home 2 Suites El Reno

4/23/2019

5/3/2019

NAP

63.3%

2.02x

17.2%

NAP

63.3%

2.02x

17.2%

Loan

Holiday Inn Express & Suites Crestview South I 10

6/27/2019

7/9/2019

NAP

62.8%

2.40x

17.5%

NAP

62.8%

2.40x

17.5%

Loan

Laburnum Square

5/7/2019

5/28/2019

NAP

65.5%

1.61x

10.8%

NAP

65.5%

1.61x

10.8%

Loan

Holiday Inn Express Lakeway Austin NW

7/15/2019

7/29/2019

NAP

78.9%

1.89x

12.7%

NAP

78.9%

1.89x

12.7%

(26)

Loan

LA Fitness Douglasville

7/30/2019

8/6/2019

NAP

58.0%

1.60x

9.9%

NAP

58.0%

1.60x

9.9%

(27)

Loan

LA Fitness Coppell

7/8/2019

6/21/2019

NAP

56.7%

1.60x

10.1%

NAP

56.7%

1.60x

10.1%

CSAIL 2019-C17

FOOTNOTES TO ANNEX A-1

(1)	“Column” denotes Column Financial, Inc., “3650 REIT” denotes Grass River Real Estate Credit Partners Loan Funding, LLC, “SGFC” denotes Societe Generale Financial Corporation and “UBS AG” denotes UBS AG.

(2)	With respect to any mortgaged property securing a multi property mortgage loan, the amounts listed under the headings Original Balance, Cut-off Date Balance and Maturity/ARD reflect the allocated loan amount related to such mortgaged property.

(3)	Each of Loan Nos 1, 2, 3, 5, 7, 17, 18, 20, 29 and 30 are part of a whole loan related to the issuing entity. For further information, see “Description of the Mortgage Pool—The Whole Loans—The Serviced Pari Passu Whole Loans”, “—The Non-Serviced Pari Passu Whole Loans”, “—The Non-Serviced AB Whole Loans” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”, as applicable, in the prospectus.

(4)	Loan No. 3, Renaissance Plano, the mortgaged property is encumbered by a building site restriction agreement with the owner of the adjacent parcel (the “Benefitted Parcel”). Such agreement imposes certain covenants and use restrictions on the mortgaged property, including (i) limiting its use to an upscale hotel (and related uses), (ii) limiting its improvements to those designated on the approved site plan for the construction of the hotel, (iii) granting the Benefitted Parcel approval rights over material remodeling and signage changes and (iv) imposing certain ongoing maintenance obligations. The lender received an estoppel certificate from the owner of the Benefitted Parcel and, among other benefits, has the right to notice and cure of any default under such agreement.

	Loan No. 14, Heights at McArthur, the mortgaged property is subject to a land use restriction agreement that requires that the multifamily rental units be “fair market rate rental housing.” In addition, the land use restriction agreement provides that no units may be used for government-subsidized housing or housing intended for low-income residents.

(5)	Loan No. 7, Grand Canal Shoppes, a portion of the mortgaged property, consisting of the first floor of Barneys New York and the ground floor space, is ground leased by Venetian Casino Resort, LLC, an affiliate of Las Vegas Sands Corporation, to the Borrower. The ground lease for the casino level of the Venetian portion of the mortgaged property expires in 2093. The ground lease for the casino level of the Palazzo portion of the mortgaged property expires in 2097. The annual rent for each of the foregoing ground leases is $1 and the borrower has the option to purchase each of the premises for $1 on each applicable expiration date. Additionally, the borrower, pursuant to certain commercial lease with Walgreens, ground leases an air rights parcel, which requires an annual rent payment of $600,000 for lease years one through seven, with annual escalation based on the Consumer Price Index, not to exceed 2%, and expires in 2064 with one 40-year extension option. The air rights are currently occupied by Buddy V’s Ristorante and Carlo’s Bakery.

	Loan No. 22, Jamesbridge Apartments, the mortgaged property is subject to a payment in lieu taxes agreement (“PILOT”) with the Health, Educational and Housing Facility Board (“HEHFB”), where the land was transferred by the previous owner to HEHFB in exchange for real estate tax reductions. The previous owner had a ground lease from HEHFB which was assumed by the current the borrower. The PILOT will run through October 2023 after which the borrower will be obligated to pay the full amount of property taxes that are due on the property and HEHFB will convey fee title to the borrower. The obligations of the borrower are to professionally manage and lease the property and to annually certify to HEHFB that 60% or more of the units are available to tenants earning 80% or less of area median income.

(6)	Certain of the mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property.

	Loan No. 17, Bison Portfolio, the largest tenant at the Steele Crossing property, Kohl’s, owns its respective improvements (86,584 SF, 63.2% NRA) and is subject to a ground lease.

	Loan No. 25, Walgreens and CVS Portfolio, two borrowers own the fee interest in the CVS-Parma mortgaged property as tenants-in-common and two borrowers ground lease the leasehold interest as tenants-in-common pursuant to a ground lease. CVS, the sole tenant at the mortgaged property, is the subtenant pursuant to a sublease with leasehold borrower as sublandlord and ground leases 10,119 SF from the borrower.

	Loan No. 30, Blackmore Marketplace, two outparcels are occupied by Buffalo Wild Wings and Koto Steakhouse pursuant to two separate ground leases from the borrower.

(7)	In certain cases, mortgaged properties may have tenants that have executed leases that were included in the underwriting but have not yet commenced paying rent and/or are not in occupancy including with respect to the largest five tenants at each mortgaged properties:

	Loan No. 21, 14th Street Portfolio, the sole tenant at the 2424 18th Street, Northwest mortgaged property, Wawa, is expected to take possession of its remaining space and to open for business on September 10, 2019. Wawa has not yet commenced paying rent, and will commence paying rent on the earlier of the date it opens for business or 150 days after delivery, both expected to occur in September 2019. Wawa is entitled to free rent, up to a maximum of five months, during the period for which it can have possession of the space but not commence rent.

(8)	With regards to all mortgage loans, the Cut-Off Date LTV Ratio and the Maturity Date LTV Ratio are based on the “as-is” Appraised Value even though, for certain mortgage loans, the appraiser provided “as-stabilized” values based on certain criteria being met.

	Loan No. 10, Marriott Fort Collins, the Appraised Value represents the “As-Is” appraised value of $36,500,000 as of August 15, 2019. The appraiser also concluded an “Hypothetical As-Is” appraised value of $43,700,000 as of August 15, 2019, which assumes the completion of a property improvement plan at the mortgaged property totaling approximately $7,795,500 ($7,795,500 was escrowed at origination) which would result in a Cut-Off Date LTV Ratio of 59.5%.

	Loan No. 35, Holiday Inn Express Lakeway Austin NW, the Appraised Value represents the “As-Is” appraised value of $8,000,000 as of July 15, 2019. The appraiser also concluded an stabilized appraised value of $10,000,000 as of July 15, 2021, which assumes the completion of a property improvement plan at the mortgaged property totaling approximately $1,199,002 ($1,378,852 was escrowed at origination) which would result in a stabilize LTV Ratio of 63.1%.

(9)	For each mortgage loan, the excess of the related Interest Rate % over the related Servicing Fee Rate, the Trustee/Certificate Administrator Fee Rate, the Operating Advisor Fee Rate, the Asset Representations Review Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate (collectively, the “Admin Fee %”).

(10)	The classification of the lockbox and cash management types is described in the prospectus. See “Description of the Mortgage Pool—Mortgaged Property” for further details.

(11)	The UW NOI DSCR and UW NCF DSCR for all partial interest-only mortgage loans were calculated based on the first principal and interest payment after the interest-only period during the term of the mortgage loan.

(12)	The “L” component of the prepayment provision represents lockout payments
	The “Def” component of the prepayment provision represents defeasance payments
	The “YM1” component of the prepayment provision represents greater of 1% of principal balance or yield maintenance payments.
	The “O” component of the prepayment provision represents the free payments including the Maturity Date

(13)	With respect to Loan Nos 1, 2, 4, 6, 7, 8, 11, 17, 21, 28, 34, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, or other release conditions in connection with a partial defeasance or prepayment of the related mortgage loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance; Collateral Substitution” and “—Partial Releases” in the prospectus.

(14)	With respect to Loan Nos. 2, 8, 13, 15, 19, 20, 21, 25, 28, 31, 32, 36 and 37, certain mortgaged properties (i) were constructed or the subject of a major renovation that was completed within 12 calendar months prior to the cut-off date and, therefore, the related mortgaged property has no or limited prior operating history, (ii) have a borrower or an affiliate under the related mortgage loan that acquired the related mortgaged property within 12 calendar months prior to the cut-off date and such borrower or affiliate was unable to provide the related mortgage loan seller with historical financial information for such acquired mortgaged property and/or (iii) are single tenant properties subject to triple-net leases with the related tenant where the related borrower did not provide the related mortgage loan seller with historical financial information for the related mortgaged property.

(15)	With regards to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property.

(16)	In certain cases, the data for tenants occupying multiple spaces includes square footage for all leases and is presented with the expiration date of the largest square footage expiring.

(17)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” in the prospectus for information regarding certain lease termination options affecting the 5 largest tenants at mortgaged properties securing the 15 largest mortgage loans.

	Loan No. 20, ExchangeRight Net Leased Portfolio 28, Walgreens, the sole tenant at each of the following mortgaged properties, has the right to terminate its lease on January 31, 2033 at the Walgreens – Orland Park, IL mortgaged property; September 30, 2032 at the Walgreens – Aurora, IL mortgaged property; February 28, 2030 at the Walgreens – North Aurora, IL mortgaged property; August 31, 2033 at the Walgreens – Hammond, IN mortgaged property; August 31, 2030 at the Walgreens – Newport News, VA mortgage property; November 30, 2028 at the Walgreens – Fort Worth, TX mortgaged property; February 29, 2029 at the Walgreens – Flint, MI mortgaged property; and August 31, 2029 at the Walgreens – Peoria, IL mortgaged property.

	Loan No. 21, 14th Street Portfolio, the largest tenant, Wawa, has the right to terminate its lease prior to completing construction and opening for business (i) if permits and approvals would increase construction cost to Wawa by more than 10% or (ii) if any permits or approvals are rescinded or revoked or any new or additional conditions are placed upon such permits or approvals after their issuance requiring a major change.

	Loan No. 23, 3301 Windy Ridge Parkway, the second largest tenant, Fidelity National Title, has the right to terminate its lease on December 31, 2021 with twelve months’ prior notice to the landlord and payment of a termination fee.

	Loan No. 25, Walgreens and CVS Portfolio, Walgreens, the sole tenant, at each of the Walgreens – Suwanee, Walgreens – Jacksonville and Walgreens – Galesburg mortgaged properties, has the right to terminate its lease at each such mortgaged property effective February 2027 and every five years thereafter with nine months’ notice and no termination fee.

	Loan No. 29, Desert Marketplace, the 5th largest tenant, Walgreens, has the option to terminate its lease effective June 30, 2033, and every five years thereafter, with nine months’ notice.

(18)	Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related mortgage loan documents.

(19)	Represents the upfront and monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain cases, reserves with $0 balances are springing and are collected in the event of certain conditions being triggered in the respective mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents.

(20)	Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents.

(21)	Loan No. 21, 14th Street Portfolio, $2,400,000 is required to be released to the borrower subject to, among other things: (i) no event of default is continuing, (ii) no cash trap event period is continuing, (iii) debt yield is greater than or equal to 8.0%, (iv) DSCR is greater than or equal to 1.20x.

(22)	Loan No. 13, South 400, the borrower obtained an environmental insurance policy with $5,000,000 aggregate limit of liability. The policy is scheduled to expire on August 9, 2029 and names the lender as an insured party. The policy was obtained in connection with a controlled recognized environmental condition identified by the Phase I environmental site assessment, however, a Phase II report was not required.

	Loan 20 ExchangeRight Net Leased Portfolio 28, the borrower obtained an environmental insurance policy for the Pick n Save – Oconomowoc, WI and Walgreens – Flint, MI mortgaged properties.

(23)	Loan No. 5, APX Morristown - The whole loan amortizes based on a non-standard amortization schedule that assumes an original amortization of 360 months as set forth on Annex F to the prospectus. The UW NOI DSCR (P&I), UW NCF DSCR (P&I), Total Mortgage Debt UW NOI DSCR, Total Mortgage Debt UW NCF DSCR and Total Debt UW NCF DSCR are calculated based on the aggregate of the twelve debt service payments commencing October 5, 2024.

(24)	Loan No. 8, BMO Harris Office Portfolio - The mortgage loan had an initial term of 120 months and requires interest-only payments through August 1, 2024 and payments based on a 30-year amortization schedule thereafter. The anticipated repayment date is August 1, 2029 and the final maturity date is August 1, 2031. In the event the mortgage loan is not repaid in full on or before the anticipated repayment date, the interest rate will increase by 300 basis points in excess of the greater of (a) the Initial Term Interest Rate and (b) the 10-year swap yield as of August 1, 2029 plus 177 basis points and, as of the anticipated repayment date, the mortgage loan will have a remaining term of 25 months. The anticipated repayment date automatically triggers a full cash flow sweep during which all excess cash flow will be used to pay down the principal balance of the mortgage loan.

(25)	Loan No. 31, Windsor Crossing - The whole loan amortizes based on a non-standard amortization schedule which assumes an original amortization of 360 months as set forth on Annex G to the prospectus. The UW NOI DSCR (P&I), UW NCF DSCR (P&I), Total Mortgage Debt UW NOI DSCR, Total Mortgage Debt UW NCF DSCR and Total Debt UW NCF DSCR are calculated based on the aggregate of the twelve debt service payments commencing September 5, 2022. Unless otherwise indicated, references herein to the mortgage rate shown reflect the initial interest rate of 4.1776047%.

(26)	Loan No. 36, LA Fitness Douglasville - The mortgage loan had an initial term of 120 months and requires interest-only payments through September 1, 2023 and payments based on a 30-year amortization schedule thereafter. The anticipated repayment date is September 1, 2029 and the final maturity date is August 1, 2034. In the event the mortgage loan is not repaid in full on or before the anticipated repayment date, the interest rate will increase by 3.0% (post-ARD additional interest rate) to 7.220% per annum and, as of the anticipated repayment date, the mortgage loan will have a remaining term of 60 months. The anticipated repayment date automatically triggers a full cash flow sweep during which all excess cash flow will be used to pay down the principal balance of the mortgage loan.

(27)	Loan No. 37, LA Fitness Coppell - The mortgage loan had an initial term of 120 months and requires interest-only payments through August 1, 2023 and payments based on a 30-year amortization schedule thereafter. The anticipated repayment date is August 1, 2029 and the final maturity date is July 1, 2034. In the event the mortgage loan is not repaid in full on or before the anticipated repayment date, the interest rate will increase by 3.0% (post-ARD additional interest rate) to 7.390% per annum and, as of the anticipated repayment date, the mortgage loan will have a remaining term of 60 months. The anticipated repayment date automatically triggers a full cash flow sweep during which all excess cash flow will be used to pay down the principal balance of the mortgage loan.