10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)

þQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934    

For the quarterly period ended September 30, 2018

OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to     

Commission file number 001-37754

RED ROCK RESORTS, INC.

(Exact name of registrant as specified in its charter)

Delaware (State or other jurisdiction of incorporation or organization) 47-5081182 (I.R.S. Employer Identification No.)

1505 South Pavilion Center Drive, Las Vegas, Nevada

(Address of principal executive offices)

89135

(Zip Code)

(702) 495-3000

Registrant’s telephone number, including area code

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes þ    No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes þ    No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer þ	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o
	Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at October 31, 2018
Class A Common Stock, $0.01 par value	69,666,990
Class B Common Stock, $0.00001 par value	46,884,413

RED ROCK RESORTS, INC.

INDEX

Part I.	Financial Information
Item 1.	Financial Statements	3
	Condensed Consolidated Balance Sheets — September 30, 2018 and December 31, 2017 (unaudited)	3
	Condensed Consolidated Statements of Income — Three and nine months ended September 30, 2018 and 2017 (unaudited)	4
	Condensed Consolidated Statements of Comprehensive Income — Three and nine months ended September 30, 2018 and 2017 (unaudited)	5
	Condensed Consolidated Statements of Cash Flows — Nine months ended September 30, 2018 and 2017 (unaudited)	6
	Notes to Condensed Consolidated Financial Statements (unaudited)	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	38
Item 4.	Controls and Procedures	38
Part II.	Other Information
Item 1.	Legal Proceedings	38
Item 1A.	Risk Factors	38
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	38
Item 3.	Defaults Upon Senior Securities	38
Item 4.	Mine Safety Disclosures	38
Item 5.	Other Information	38
Item 6.	Exhibits	38
Signature		39

Part I.    Financial Information

Item 1.    Financial Statements

RED ROCK RESORTS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (amounts in thousands, except share data) (unaudited)
	September 30, 2018		December 31, 2017
ASSETS
Current assets:
Cash and cash equivalents	$	110,585	$	231,465
Restricted cash	3,613		3,279
Receivables, net	52,322		48,730
Income tax receivable	80		256
Inventories	12,667		12,572
Prepaid gaming tax	24,965		21,597
Prepaid expenses and other current assets	39,599		19,373
Assets held for sale	—		4,290
Total current assets	243,831		341,562
Property and equipment, net of accumulated depreciation of $805,897 and $689,856 at September 30, 2018 and December 31, 2017, respectively	2,882,543		2,542,111
Goodwill	195,676		195,676
Intangible assets, net of accumulated amortization of $45,939 and $105,370 at September 30, 2018 and December 31, 2017, respectively	119,398		128,000
Land held for development	177,182		177,182
Investments in joint ventures	9,211		10,133
Native American development costs	17,727		17,270
Deferred tax asset, net	109,354		132,731
Other assets, net	111,154		75,456
Total assets	$	3,866,076	$	3,620,121
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	31,848	$	21,626
Accrued interest payable	14,866		10,611
Other accrued liabilities	257,725		182,903
Current portion of payable pursuant to tax receivable agreement	—		17
Current portion of long-term debt	34,892		30,094
Total current liabilities	339,331		245,251
Long-term debt, less current portion	2,674,904		2,587,728
Deficit investment in joint venture	2,187		2,235
Other long-term liabilities	10,543		11,289
Payable pursuant to tax receivable agreement, net of current portion	25,211		141,906
Total liabilities	3,052,176		2,988,409
Commitments and contingencies (Note 15)
Stockholders’ equity:
Preferred stock, par value $0.01 per share, 100,000,000 shares authorized; none issued and outstanding	—		—
Class A common stock, par value $0.01 per share, 500,000,000 shares authorized; 69,662,248 and 68,897,563 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively	697		689
Class B common stock, par value $0.00001 per share, 100,000,000 shares authorized; 46,884,413 and 47,264,413 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively	1		1
Additional paid-in capital	360,615		349,430
Retained earnings	153,878		26,138
Accumulated other comprehensive income	1,489		2,473
Total Red Rock Resorts, Inc. stockholders’ equity	516,680		378,731
Noncontrolling interest	297,220		252,981
Total stockholders’ equity	813,900		631,712
Total liabilities and stockholders’ equity	$	3,866,076	$	3,620,121

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

RED ROCK RESORTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (amounts in thousands, except per share data) (unaudited)
	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Operating revenues:
Casino	$	230,723		$	221,771		$	699,726		$	664,443
Food and beverage	94,666			87,311			280,226			277,453
Room	39,306			43,447			128,655			139,401
Other	26,385			23,817			73,858			70,027
Management fees	21,252			29,602			67,094			90,505
Net revenues	412,332			405,948			1,249,559			1,241,829
Operating costs and expenses:
Casino	82,772			77,570			242,126			231,698
Food and beverage	87,097			80,019			252,320			247,663
Room	19,595			20,056			59,126			62,471
Other	13,216			11,013			34,111			30,258
Selling, general and administrative	104,360			98,840			297,540			288,715
Depreciation and amortization	44,235			42,661			133,391			134,721
Write-downs and other charges, net	6,439			15,239			21,070			25,931
Tax receivable agreement liability adjustment	—			214			(90,375		)	(230		)
Related party lease termination	—			1,950			—			100,343
Asset impairment	—			1,829			—			1,829
	357,714			349,391			949,309			1,123,399
Operating income	54,618			56,557			300,250			118,430
Earnings from joint ventures	499			407			1,606			1,242
Operating income and earnings from joint ventures	55,117			56,964			301,856			119,672
Other (expense) income:
Interest expense, net	(33,590		)	(31,330		)	(96,299		)	(100,127		)
Loss on extinguishment/modification of debt, net	—			(558		)	—			(3,552		)
Change in fair value of derivative instruments	4,229			(310		)	27,353			3,059
Other	(66		)	(86		)	(287		)	(258		)
	(29,427		)	(32,284		)	(69,233		)	(100,878		)
Income before income tax	25,690			24,680			232,623			18,794
Provision for income tax	(623		)	(2,364		)	(26,324		)	(1,230		)
Net income	25,067			22,316			206,299			17,564
Less: net income attributable to noncontrolling interests	10,387			10,531			57,704			11,613
Net income attributable to Red Rock Resorts, Inc.	$	14,680		$	11,785		$	148,595		$	5,951
Earnings per common share (Note 14):
Earnings per share of Class A common stock, basic	$	0.21		$	0.17		$	2.15		$	0.09
Earnings per share of Class A common stock, diluted	$	0.20		$	0.16		$	1.66		$	0.08
Weighted-average common shares outstanding:
Basic	69,250			68,060			69,059			67,030
Diluted	117,074			115,941			117,006			115,877
Dividends declared per common share	$	0.10		$	0.10		$	0.30		$	0.30

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

RED ROCK RESORTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (amounts in thousands) (unaudited)
	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income	$	25,067		$	22,316		$	206,299		$	17,564
Other comprehensive loss, net of tax:
(Loss) gain on interest rate swaps:
Unrealized loss arising during period	—			—			—			(1,491		)
Reclassification into income	(674		)	(496		)	(1,884		)	1,515
(Loss) gain on interest rate swaps recognized in other comprehensive loss	(674		)	(496		)	(1,884		)	24
Loss on available-for-sale securities:
Unrealized gain arising during period	—			—			—			8
Reclassification into income	—			—			—			(120		)
Loss on available-for-sale securities recognized in other comprehensive loss	—			—			—			(112		)
Other comprehensive loss, net of tax	(674		)	(496		)	(1,884		)	(88		)
Comprehensive income	24,393			21,820			204,415			17,476
Less: comprehensive income attributable to noncontrolling interests	10,081			10,268			56,839			11,576
Comprehensive income attributable to Red Rock Resorts, Inc.	$	14,312		$	11,552		$	147,576		$	5,900

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

RED ROCK RESORTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (amounts in thousands) (unaudited)
	Nine Months Ended September 30,
	2018			2017
Cash flows from operating activities:
Net income	$	206,299		$	17,564
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	133,391			134,721
Change in fair value of derivative instruments	(27,353		)	(3,059		)
Reclassification of unrealized (gain) loss on derivative instruments into income	(2,156		)	1,897
Write-downs and other charges, net	885			17,667
Tax receivable agreement liability adjustment	(90,375		)	(230		)
Asset impairment	—			1,829
Amortization of debt discount and debt issuance costs	12,083			13,210
Share-based compensation	8,872			5,727
Earnings from joint ventures	(1,606		)	(1,242		)
Distributions from joint ventures	1,344			761
Loss on extinguishment/modification of debt, net	—			3,552
Deferred income tax	26,324			84
Changes in assets and liabilities:
Receivables, net	(3,380		)	2,069
Inventories and prepaid expenses	(17,805		)	(5,148		)
Accounts payable	6,758			(4,226		)
Accrued interest payable	4,255			(11,269		)
Income tax payable/receivable, net	176			716
Other accrued liabilities	8,766			2,766
Other, net	(5,495		)	4,171
Net cash provided by operating activities	260,983			181,560
Cash flows from investing activities:
Capital expenditures, net of related payables	(407,612		)	(168,012		)
Proceeds from asset sales	4,692			986
Acquisition of land from related party	—			(23,440		)
Distributions in excess of earnings from joint ventures	1,136			859
Native American development costs	(443		)	(2,489		)
Net settlement of derivative instruments	6,766			345
Other, net	(8,928		)	(7,625		)
Net cash used in investing activities	(404,389		)	(199,376		)

6

RED ROCK RESORTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (amounts in thousands) (unaudited)
	Nine Months Ended September 30,
	2018			2017
Cash flows from financing activities:
Borrowings under credit agreements with original maturity dates greater than three months	165,000			800,592
Payments under credit agreements with original maturity dates greater than three months	(79,631		)	(627,453		)
Proceeds from issuance of 5.00% Senior Notes	—			550,000
Partial redemption of 7.50% Senior Notes	—			(250,000		)
Cash paid for early extinguishment of debt	—			(9,401		)
Proceeds from exercise of stock options	5,054			2,292
Distributions to members and noncontrolling interests	(15,251		)	(32,288		)
Dividends	(20,770		)	(20,130		)
Payment of debt issuance costs	—			(29,379		)
Payments on other debt	(1,756		)	(4,627		)
Payments on tax receivable agreement liability	(28,865		)	—
Acquisition of subsidiary noncontrolling interests	—			(4,484		)
Other, net	(921		)	(6,624		)
Net cash provided by financing activities	22,860			368,498
(Decrease) increase in cash, cash equivalents and restricted cash	(120,546		)	350,682
Balance, beginning of period	234,744			136,153
Balance, end of period	$	114,198		$	486,835
Cash, cash equivalents and restricted cash:
Cash and cash equivalents	$	110,585		$	222,427
Restricted cash	3,613			264,408
Balance, end of period	$	114,198		$	486,835
Supplemental cash flow disclosures:
Cash paid for interest, net of $5,949 and $508 capitalized, respectively	$	82,746		$	96,383
Cash paid for income taxes, net of refunds received	$	(176	)	$	430
Non-cash investing and financing activities:
Capital expenditures incurred but not yet paid	$	108,939		$	22,364

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1.    Organization, Basis of Presentation and Significant Accounting Policies

Organization

Red Rock Resorts, Inc. (“Red Rock,” or the “Company”) was formed as a Delaware corporation in September 2015 to own an equity interest in and manage Station Casinos LLC (“Station LLC”). In May 2016, the Company completed an initial public offering (“IPO”) and used the proceeds to purchase newly issued limited liability company interests in Station Holdco LLC (“Station Holdco” and such units, the “LLC Units”), and outstanding LLC Units from existing members of Station Holdco. The Company owns all of the outstanding voting interests in Station LLC and has an indirect economic interest in Station LLC through its ownership interest in Station Holdco, which owns all of the economic interests in Station LLC. Station LLC, a Nevada limited liability company, is a gaming, development and management company that owns and operates ten major gaming and entertainment facilities and ten smaller casino properties (three of which are 50% owned) in the Las Vegas regional market. Station LLC also manages Graton Resort in Sonoma County, California on behalf of a Native American tribe. Station LLC managed Gun Lake Casino in Allegan County, Michigan on behalf of another Native American tribe through February 6, 2018.

At September 30, 2018, the Company held approximately 59.8% of the economic interests in Station Holdco as well as 100% of the voting interest in Station LLC and 100% of the voting power in Station Holdco, subject to certain limited exceptions, and is the designated sole managing member of both Station Holdco and Station LLC. The Company controls and operates all of the business and affairs of Station Holdco and Station LLC, and conducts all of its operations through these entities. The Company is subject to federal income taxes and is subject to state income taxes in California and Michigan.

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments necessary for a fair presentation of the results for the interim periods have been made, and such adjustments were of a normal recurring nature. The interim results reflected in these condensed consolidated financial statements are not necessarily indicative of results to be expected for the full fiscal year. These financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Certain amounts in the condensed consolidated financial statements for the prior year have been reclassified to be consistent with the current year presentation.

Principles of Consolidation

Station Holdco and Station LLC are variable interest entities (“VIEs”), of which the Company is the primary beneficiary. Accordingly, the Company consolidates the financial position and results of operations of Station LLC and its consolidated subsidiaries and Station Holdco, and presents the interest in Station Holdco not owned by Red Rock within noncontrolling interest in the condensed consolidated financial statements. All intercompany accounts and transactions have been eliminated.

The amounts shown in the accompanying condensed consolidated financial statements also include the accounts of MPM Enterprises, LLC (“MPM”), which is a 50% owned, consolidated VIE that managed Gun Lake Casino through February 2018. The Company is the primary beneficiary of MPM. As such, it consolidates MPM, and the financial position and results of operations attributable to third party holdings of MPM are reported within noncontrolling interest in the condensed consolidated financial statements. The net assets of MPM reflected in the Condensed Consolidated Balance Sheet at December 31, 2017 totaled $2.1 million. The Gun Lake Casino management agreement expired on February 6, 2018.

The Company has investments in three50% owned smaller casino properties which are joint ventures accounted for using the equity method. The carrying amount of the Company’s investment in one of the smaller casino properties has been reduced below zero and is presented as a deficit investment balance on the Condensed Consolidated Balance Sheets.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported and disclosed. Actual results could differ from those estimates.

8

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

Significant Accounting Policies

A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the year ended December 31, 2017.

The Company updated its revenue recognition accounting policy as described in Note 2 in conjunction with the adoption of the new accounting standard for revenue recognition.

Recently Issued and Adopted Accounting Standards

In August 2018, the Financial Accounting Standards Board (“FASB”) issued amended accounting guidance for costs of implementing a cloud computing service arrangement. Under the amended guidance, the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract will be aligned with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The amended guidance may be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The amended guidance is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, and early adoption is permitted. The Company expects to adopt this guidance prospectively in the fourth quarter of 2018.

In May 2017, the FASB issued accounting guidance that amends the scope of modification accounting for share-based payment arrangements. The amended guidance clarifies which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting. The Company adopted this guidance in the first quarter of 2018. The adoption did not have an impact on the Company’s financial position or results of operations.

In March 2017, the FASB issued amended accounting guidance on the presentation of net periodic pension and postretirement cost. The amendment requires that the service cost component must be separated from the other components and classified as compensation expense in the same income statement line item as payroll costs for the employees who are receiving the retirement benefit. Further, only the service cost component is eligible for capitalization in inventory or other internally constructed assets. Other cost components are required to be reported below the subtotal for operating results, and their classification is required to be disclosed. The Company adopted this guidance in the first quarter of 2018. The Company’s defined benefit pension plan has been curtailed since 2009 and as a result, no service cost is being incurred. Accordingly, upon adoption of the amended guidance, the Company reclassified the expense associated with the defined benefit pension plan to other expense for all periods presented, and the adoption did not have an impact on net income.

In November 2016, the FASB issued amended accounting guidance on the presentation of restricted cash in the statement of cash flows. This amendment requires that a statement of cash flows explain the change during the reporting period in the total of cash, cash equivalents, and restricted cash or restricted cash equivalents. The Company adopted this guidance in the first quarter of 2018 using the retrospective transition method, as required by the new standard. The adoption did not have an impact on the Company’s financial position or results of operations.

In August 2016, the FASB issued amended accounting guidance intended to reduce diversity in practice in how cash receipts and cash payments are presented and classified in the statement of cash flows. The amendment addresses specific cash flow issues including the presentation and classification of debt prepayment or debt extinguishment costs and distributions received from equity method investees. The amended guidance also addresses the presentation and classification of separately identifiable cash flows and the application of the predominance principle. The Company adopted this guidance in the first quarter of 2018 using the retrospective transition method, as required by the new standard. The adoption did not have an impact on the Company’s statement of cash flows.

In February 2016, the FASB issued a new accounting standard that changes the accounting for leases and requires expanded disclosures about leasing activities. Under the new guidance, lessees will be required to recognize a right-of-use asset and a lease liability, measured on a discounted basis, at the commencement date for leases with terms greater than twelve months. Lessor accounting will remain largely unchanged, other than certain targeted improvements intended to align lessor accounting with the lessee accounting model and with the new revenue recognition guidance discussed in Note 2. An optional transition approach is permitted, allowing companies to forgo comparative reporting and instead adopt the guidance on a prospective basis. The amended guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, and early adoption is permitted. The Company will adopt this standard as of the first quarter of 2019 using the optional transition approach, and is in the process of implementing changes to its systems and processes for lease accounting and reporting. The Company is currently evaluating the financial statement impacts of adopting the amended guidance, which will include recognizing lease liabilities and related right-of-use assets for operating leases on the opening balance sheet in the period of adoption. The Company does not expect the adoption to have a material impact on the pattern of lease expense recognition in its statements of income or its cash flows.

9

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

In May 2014, the FASB issued a new accounting standard for revenue recognition which requires entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted this guidance in the first quarter of 2018 and elected to apply the full retrospective adoption method.

Under the new standard, the historical presentation of gross revenues for complimentary goods and services provided to guests with a corresponding offsetting amount included in promotional allowances has been eliminated. Promotional allowances are recorded primarily as reductions to casino revenue based on the standalone selling price of the complimentary goods and services provided. The adoption of the new standard also eliminated the historical practice of reclassifying the total cost associated with complimentaries from the expense line of the department fulfilling the complimentary to the expense line of the department that granted the complimentary to the guest. Under the new standard, revenues and expenses associated with providing complimentaries are classified based on the goods and services provided. When guests earn points under the Company’s player rewards program (the “Rewards Program”), the Company recognizes a liability for future performance obligations, which is measured at the redemption value of such points. The recognition of the Rewards Program point liability primarily reduces casino revenue. Previously, the Company recorded a liability for the estimated incremental cost of providing complimentary services earned under the Rewards Program. Additionally, amounts paid for wide area progressive operator fees and mandatory service charges that were previously recorded net in revenue are recorded gross, resulting in an increase in revenue with a corresponding increase in expense. See Note 2 for additional information.

Adoption of the new standard using the full retrospective method required the Company to apply the new guidance to each prior reporting period presented. The adoption did not have a significant impact on net income for the periods presented. The following tables present the impact of adoption of the new standard to previously reported selected financial statement information (in thousands, except per share data):

	Three Months Ended September 30, 2017								Nine Months Ended September 30, 2017
	As Reported			Adjustments			As Adjusted		As Reported			Adjustments			As Adjusted
Gross revenues	$	431,549		$	(25,601	)	$	405,948	$	1,310,162		$	(68,333	)	$	1,241,829
Promotional allowances	(31,179		)	31,179			—		(88,567		)	88,567			—
Net revenues	400,370			5,578			405,948		1,221,595			20,234			1,241,829
Net income	22,308			8			22,316		17,028			536			17,564
Net income attributable to Red Rock Resorts, Inc.	11,780			5			11,785		5,643			308			5,951
Earnings per share of Class A common stock, basic	0.17			—			0.17		0.08			0.01			0.09
Earnings per share of Class A common stock, diluted	0.16			—			0.16		0.07			0.01			0.08

	December 31, 2017
	As Reported		Adjustments			As Adjusted
Deferred tax asset, net	$	132,220	$	511		$	132,731
Other accrued liabilities	176,813		6,090			182,903
Total stockholders’ equity	637,291		(5,579		)	631,712

	December 31, 2016
	As Reported		Adjustments			As Adjusted
Total stockholders’ equity	$	633,352	$	(5,754	)	$	627,598

The Company’s historical net cash flows from operating, investing and financing activities were not impacted by the adoption of the new standard.

2.    Revenue

The Company’s revenue contracts with customers consist of gaming wagers, sales of food, beverage, hotel rooms and other amenities, and agreements to provide management services. Revenues are recognized when control of the promised goods or services is transferred to the guest, in an amount that reflects the consideration that the Company expects to be entitled to

10

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

receive in exchange for those goods or services, referred to as the transaction price. Other revenues also include rental income from tenants, which is recognized over the lease term, and contingent rental income, which is recognized when the right to receive such rental income is established according to the lease agreements. Revenue is recognized net of cash sales incentives and discounts and excludes sales and other taxes collected from guests on behalf of governmental authorities.

The Company applies a practical expedient and accounts for its gaming and non-gaming contracts on a portfolio basis. This is because individual customer contracts have similar characteristics, and the Company reasonably expects the effects on the financial statements of applying its revenue recognition policy to the portfolio would not differ materially from applying its policy to the individual contracts.

A summary of net revenues disaggregated by type of revenue and reportable segment is presented below (amounts in thousands). Refer to Note 16 for a discussion of the Company’s reportable segments.

	Three Months Ended September 30, 2018								Three Months Ended September 30, 2017
	Las Vegas operations		Native American management		Corporate and other		Total		Las Vegas operations		Native American management		Corporate and other		Total
Casino	$	230,723	$	—	$	—	$	230,723	$	221,771	$	—	$	—	$	221,771
Food and beverage	94,666		—		—		94,666		87,311		—		—		87,311
Room	39,306		—		—		39,306		43,447		—		—		43,447
Other (a)	24,840		—		1,545		26,385		22,418		—		1,399		23,817
Management fees	133		21,119		—		21,252		124		29,478		—		29,602
Net revenues	$	389,668	$	21,119	$	1,545	$	412,332	$	375,071	$	29,478	$	1,399	$	405,948

	Nine Months Ended September 30, 2018								Nine Months Ended September 30, 2017
	Las Vegas operations		Native American management		Corporate and other		Total		Las Vegas operations		Native American management		Corporate and other		Total
Casino	$	699,726	$	—	$	—	$	699,726	$	664,443	$	—	$	—	$	664,443
Food and beverage	280,226		—		—		280,226		277,453		—		—		277,453
Room	128,655		—		—		128,655		139,401		—		—		139,401
Other (a)	69,463		—		4,395		73,858		65,781		—		4,246		70,027
Management fees	450		66,644		—		67,094		379		90,126		—		90,505
Net revenues	$	1,178,520	$	66,644	$	4,395	$	1,249,559	$	1,147,457	$	90,126	$	4,246	$	1,241,829

____________________________________

(a) Other revenue included revenue from tenant leases of $6.0 million and $5.7 million for the three months ended September 30, 2018 and 2017, respectively, and $18.3 million and $17.8 million for the nine months ended September 30, 2018 and 2017, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and does not represent revenue recognized from contracts with customers.

Casino Revenue

Casino revenue includes gaming activities such as slot, table game and sports wagering. The transaction price for a gaming wagering contract is the difference between gaming wins and losses, not the total amount wagered. The transaction price is reduced for consideration payable to a guest, such as cash sales incentives and the change in progressive jackpot liabilities. Gaming contracts are typically completed daily based on the outcome of the wagering transaction and include a distinct performance obligation to provide gaming activities.

Guests may receive discretionary incentives for complimentary food, beverage, rooms, entertainment and merchandise to encourage additional gaming, or may earn loyalty points based on their gaming activity. The Company allocates the transaction price to each performance obligation in the gaming wagering contract. The amount allocated to loyalty points earned is based on an estimate of the standalone selling price of the loyalty points, which is determined by the redemption value less an estimate for points not expected to be redeemed. The amount allocated to discretionary complimentaries is the standalone selling price of the underlying goods or services, which is determined using the retail price at which those goods or services would be sold separately in similar transactions. The remaining amount of the transaction price is allocated to wagering

11

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

activity using the residual approach as the standalone selling price for gaming wagers is highly variable and no set established price exists for gaming wagers. Amounts allocated to wagering are recognized as casino revenue when the result of the wager is determined, and amounts allocated to loyalty points and discretionary complimentaries are recognized as revenue when the goods or services are provided.

Non-gaming Revenue

Non-gaming revenues include sales of food, beverage, hotel rooms and other amenities such as retail merchandise, bowling, spa services and entertainment. The transaction price is the net amount collected from the guest and includes a distinct performance obligation to provide such goods or services. Non-gaming revenues are recognized when the goods or services are provided to the guest. Guests may also earn loyalty points from non-gaming purchases or receive discretionary complimentaries that require the transaction price to be allocated to each performance obligation on a relative standalone selling price basis.

Non-gaming revenues also include the portion of the transaction price from gaming or non-gaming contracts allocated to discretionary complimentaries and the value of loyalty points redeemed for food, beverage, room and other amenities. Discretionary complimentaries are classified in the departmental revenue category fulfilling the complimentary with a corresponding reduction in the departmental revenues that provided the complimentary, which is primarily casino revenue. Included in non-gaming revenues are discretionary complimentaries and loyalty point redemptions of $53.2 million and $47.2 million for the three months ended September 30, 2018 and 2017, respectively, and $151.8 million and $137.8 million for the nine months ended September 30, 2018 and 2017, respectively.

Management Fee Revenue

Management fee revenue primarily represents fees earned from the Company’s management agreements with Native American tribes. The transaction price for management contracts is the management fee to which the Company is entitled for its management services. The management fee represents variable consideration as it is based on a percentage of net income of the managed property, as defined in the management agreements. The management services are a single performance obligation to provide a series of distinct services over the term of the management agreement. The Company allocates and recognizes the management fee monthly as the management services are performed because there is a consistent measure throughout the contract period that reflects the value to the Native American tribe each month.

Rewards Program

The Rewards Program point liability represents deferred gaming and non-gaming revenue at the redemption value of loyalty points earned under the Rewards Program that management ultimately believes will be redeemed. The loyalty points earned represent future performance obligations of the Company. Guests are able to accumulate loyalty points over time that they may redeem at their discretion under the terms of the Rewards Program. Loyalty points may be redeemed for cash, free slot play, food, beverage, rooms, entertainment and merchandise.

When points are redeemed for cash, the point liability is reduced for the amount of cash paid out. When points are redeemed for free slot play, food, beverage, rooms, entertainment and merchandise, revenues are recognized when the goods or services are provided, and such revenues are classified based on the type of goods or services provided with a corresponding reduction to the point liability.

The Company’s performance obligation related to its loyalty point liability is generally completed within one year, as a guest’s loyalty point balance is forfeited after six months of inactivity for a local guest and after thirteen months for an out-of-town guest, as defined in the Rewards Program. The Company’s loyalty point liability was $21.0 million and $20.3 million at September 30, 2018 and December 31, 2017, respectively. Loyalty points are generally earned and redeemed continually over time. As a result, the loyalty point liability balance remains relatively constant.

Contract Balances

The Company’s accounts receivable primarily represent receivables from contracts with customers and consist mainly of casino, hotel, ATM, cash advance, retail, management fees and other receivables, which are typically non-interest bearing. The Company has no material contract assets.

Customer contract liabilities related to future performance obligations consist of the Rewards Program point liability, advance deposits on goods or services yet to be provided and wagers for future sporting events. Customer contract liabilities are included in Other accrued liabilities on the Condensed Consolidated Balance Sheets. Excluding the Rewards Program point liability, contract liabilities were $27.7 million and $24.8 million at September 30, 2018 and December 31, 2017, respectively. Advance deposits and wagers for future sporting events represent cash payments received from guests that are typically

12

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

recognized in revenues within one year from the date received. Fluctuations in these balances are a result of normal operating activities.

The Company also has other customer-related liabilities that primarily include unpaid wagers and outstanding chips. Other customer-related liabilities were $7.5 million and $8.5 million at September 30, 2018 and December 31, 2017, respectively, and are primarily included in Other accrued liabilities on the Condensed Consolidated Balance Sheets. Unpaid wagers include unredeemed gaming tickets that are exchanged for cash, and outstanding chips represent amounts owed to guests in exchange for gaming chips in their possession that may be redeemed for cash or recognized as revenue. Changes in other customer-related liabilities are a result of normal operating activities.

3.    Noncontrolling Interest in Station Holdco

As discussed in Note 1, Red Rock holds a controlling interest in and consolidates the financial position and results of operations of Station LLC and its subsidiaries and Station Holdco, and the interests in Station Holdco not owned by Red Rock are presented within noncontrolling interest in the condensed consolidated financial statements. During the nine months ended September 30, 2018, approximately 0.4 million LLC Units, together with an equal number of Class B common shares, held by noncontrolling interest holders were exchanged for Class A common shares, which increased Red Rock’s ownership interest in Station Holdco. During the three and nine months ended September 30, 2017, approximately 0.5 million and 2.5 million, respectively, of such units and shares were exchanged for Class A common shares.

The ownership of the LLC Units is summarized as follows:        

	September 30, 2018			December 31, 2017
	Units	Ownership %		Units	Ownership %
Red Rock	69,662,248	59.8	%	68,897,563	59.3	%
Noncontrolling interest holders	46,884,413	40.2	%	47,264,413	40.7	%
Total	116,546,661	100.0	%	116,161,976	100.0	%

The Company uses monthly weighted-average LLC Unit ownership to calculate the pretax income and other comprehensive loss of Station Holdco attributable to Red Rock and the noncontrolling interest holders. Station Holdco equity attributable to Red Rock and the noncontrolling interest holders is rebalanced, as needed, to reflect LLC Unit ownership at period end.

4.    Native American Development

Following is information about the Company’s Native American development activities.

North Fork Rancheria of Mono Indian Tribe

The Company has development and management agreements with the North Fork Rancheria of Mono Indians (the “Mono”), a federally recognized Native American tribe located near Fresno, California, which were originally entered into in 2003. In August 2014, the Mono and the Company entered into the Second Amended and Restated Development Agreement (the “Development Agreement”) and the Second Amended and Restated Management Agreement. Pursuant to those agreements, the Company will assist the Mono in developing and operating a gaming and entertainment facility (the “North Fork Project”) to be located in Madera County, California. The Company purchased a 305-acre parcel of land adjacent to Highway 99 north of the city of Madera (the “North Fork Site”), which was taken into trust for the benefit of the Mono by the Department of the Interior (“DOI”) in February 2013.

As currently contemplated, the North Fork Project is expected to include approximately 2,000 slot machines, approximately 40 table games and several restaurants, and the cost of the project is expected to be between $250 million and $300 million. Development of the North Fork Project is subject to certain governmental and regulatory approvals, including, but not limited to, approval of the Management Agreement by the Chairman of the National Indian Gaming Commission (“NIGC”).

Under the terms of the Development Agreement, the Company has agreed to arrange the financing for the ongoing development costs and construction of the facility. The Company will contribute significant financial support to the North Fork Project. Through September 30, 2018, the Company has paid approximately $32.8 million of reimbursable advances to the Mono, primarily to complete the environmental impact study, purchase the North Fork Site and pay the costs of litigation. The advances are expected to be repaid from the proceeds of third-party financing or from the Mono’s gaming revenues; however, there can be no assurance that the advances will be repaid. The carrying amount of the advances was reduced to fair value upon

13

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

the Company’s adoption of fresh-start reporting in 2011. At September 30, 2018, the carrying amount of the advances was $17.7 million. In accordance with the Company’s accounting policy, accrued interest on the advances will not be recognized in income until the carrying amount of the advances has been recovered.

The Company will receive a development fee of 4% of the costs of construction (as defined in the Development Agreement) for its development services, which will be paid upon the commencement of gaming operations at the facility. In March 2018, the Mono submitted a proposed Third Amended and Restated Management Agreement (the “Management Agreement”) to the NIGC. The Management Agreement allows the Company to receive a management fee of 30% of the North Fork Project’s net income. The Management Agreement and the Development Agreement have a term of seven years from the opening of the North Fork Project. The Management Agreement includes termination provisions whereby either party may terminate the agreement for cause, and the Management Agreement may also be terminated at any time upon agreement of the parties. There is no provision in the Management Agreement allowing the tribe to buy-out the agreement prior to its expiration. The Management Agreement provides that the Company will train the Mono tribal members such that they may assume responsibility for managing the North Fork Project upon the expiration of the agreement.

Upon termination or expiration of the Management Agreement and Development Agreement, the Mono will continue to be obligated to repay any unpaid principal and interest on the advances from the Company, as well as certain other amounts that may be due, such as management fees. Amounts due to the Company under the Development Agreement and Management Agreement are secured by substantially all of the assets of the North Fork Project except the North Fork Site. In addition, the Development Agreement and Management Agreement contain waivers of the Mono’s sovereign immunity from suit for the purpose of enforcing the agreements or permitting or compelling arbitration and other remedies.

The timing of this type of project is difficult to predict and is dependent upon the receipt of the necessary governmental and regulatory approvals. There can be no assurance as to when, or if, these approvals will be obtained. The Company currently estimates that construction of the North Fork Project may begin in the next 18 to 30 months and estimates that the North Fork Project would be completed and opened for business approximately 18 months after construction begins. There can be no assurance, however, that the North Fork Project will be completed and opened within this time frame or at all. The Company expects to assist the Mono in obtaining third-party financing for the North Fork Project once all necessary regulatory approvals have been received and prior to commencement of construction; however, there can be no assurance that the Company will be able to obtain such financing for the North Fork Project on acceptable terms or at all.

The Company has evaluated the likelihood that the North Fork Project will be successfully completed and opened, and has concluded that the likelihood of successful completion is in the range of 65% to 75% at September 30, 2018. The Company’s evaluation is based on its consideration of all available positive and negative evidence about the status of the North Fork Project, including, but not limited to, the status of required regulatory approvals, as well as the progress being made toward the achievement of all milestones and the successful resolution of all litigation and contingencies. There can be no assurance that the North Fork Project will be successfully completed or that future events and circumstances will not change the Company’s estimates of the timing, scope, and potential for successful completion or that any such changes will not be material. In addition, there can be no assurance that the Company will recover all of its investment in the North Fork Project even if it is successfully completed and opened for business.

14

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

The following table summarizes the Company’s evaluation at September 30, 2018 of each of the critical milestones necessary to complete the North Fork Project.

	As of September 30, 2018
Federally recognized as an Indian tribe by the Bureau of Indian Affairs (“BIA”)	Yes
Date of recognition	Federal recognition was terminated in 1966 and restored in 1983.
Tribe has possession of or access to usable land upon which the project is to be built	The DOI accepted approximately 305 acres of land for the project into trust for the benefit of the Mono in February 2013.
Status of obtaining regulatory and governmental approvals:
Tribal-state compact	A compact was negotiated and signed by the Governor of California and the Mono in August 2012. The California State Assembly and Senate passed Assembly Bill 277 (“AB 277”) which ratified the Compact in May 2013 and June 2013, respectively. Opponents of the North Fork Project qualified a referendum, “Proposition 48,” for a state-wide ballot challenging the legislature’s ratification of the Compact. In November 2014, Proposition 48 failed. The State took the position that the failure of Proposition 48 nullified the ratification of the Compact and, therefore, the Compact did not take effect under California law. In March 2015, the Mono filed suit against the State (see North Fork Rancheria of Mono Indians v. State of California) to obtain a compact with the State or procedures from the Secretary of the Interior under which Class III gaming may be conducted on the North Fork Site. In July 2016, the DOI issued Secretarial procedures (the “Secretarial Procedures”) pursuant to which the Mono may conduct Class III gaming on the North Fork Site.
Approval of gaming compact by DOI	The Compact was submitted to the DOI in July 2013. In October 2013, notice of the Compact taking effect was published in the Federal Register. The Secretarial Procedures supersede and replace the Compact.
Record of decision regarding environmental impact published by BIA	In November 2012, the record of decision for the Environmental Impact Statement for the North Fork Project was issued by the BIA. In December 2012, the Notice of Intent to take land into trust was published in the Federal Register.
BIA accepting usable land into trust on behalf of the tribe	The North Fork Site was accepted into trust in February 2013.
Approval of management agreement by NIGC	In December 2015, the Mono submitted a Second Amended and Restated Management Agreement, and certain related documents, to the NIGC. In July 2016, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Second Amended and Restated Management Agreement. In March 2018, the Mono submitted the Management Agreement and certain related documents to the NIGC. In June 2018, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Management Agreement. Approval of the Management Agreement by the NIGC is expected to occur following the Mono’s response to the deficiency letter. The Company believes the Management Agreement will be approved because the terms and conditions thereof are consistent with the provisions of the Indian Gaming Regulatory Act (“IGRA”).
Gaming licenses:
Type	The North Fork Project will include the operation of Class II and Class III gaming, which are allowed pursuant to the terms of the Secretarial Procedures and IGRA, following approval of the Management Agreement by the NIGC.
Number of gaming devices allowed	The Secretarial Procedures allow for the operation of a maximum of 2,000 Class III slot machines at the facility during the first two years of operation and thereafter up to 2,500 Class III slot machines. There is no limit on the number of Class II gaming devices that the Mono can offer.
Agreements with local authorities	The Mono has entered into memoranda of understanding with the City of Madera, the County of Madera and the Madera Irrigation District under which the Mono agreed to pay one-time and recurring mitigation contributions, subject to certain contingencies. The memoranda of understanding with the City and County were amended in December 2016 to restructure the timing of certain payments due to delays in the development of the North Fork Project.

15

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

Following is a discussion of legal matters related to the North Fork Project.

Stand Up For California! v. Dept. of the Interior. In December 2012, Stand Up for California!, several individuals and the Ministerial Association of Madera (collectively, the “Stand Up” plaintiffs) filed a complaint in the United States District Court for the District of Columbia against the DOI, the BIA and the Secretary of Interior and Assistant Secretary of the Interior, in their official capacities, seeking to overturn the Secretary’s determination to take the North Fork Site into trust for the purposes of gaming (the “North Fork Determination”) and seeking declaratory and injunctive relief to prevent the United States from taking the North Fork Site into trust. The Mono filed a motion to intervene as a party to the lawsuit, which was granted. In January 2013, the Court denied the Stand Up plaintiffs’ Motion for Preliminary Injunction and the United States accepted the North Fork Site into trust for the benefit of the Mono in February 2013. The parties subsequently filed motions for summary judgment. In September 2016, the Court denied the Stand Up plaintiffs’ motions for summary judgment and granted the defendants’ and the Mono’s motions for summary judgment in part and dismissed the remainder of the Stand Up plaintiffs’ claims. The Stand Up plaintiffs appealed the district court’s decision to the United States Court of Appeals for the District of Columbia Circuit, which heard oral argument on the appeal on October 13, 2017. On January 12, 2018, the United States Court of Appeals for the District of Columbia Circuit affirmed the decision of the district court in favor of the defendants and the Mono. On February 26, 2018, the Stand Up plaintiffs filed a petition for rehearing en banc of the January 12, 2018 decision, which petition for rehearing was denied on April 10, 2018. On July 9, 2018, the Stand Up plaintiffs filed a Petition for Writ of Certiorari in the Supreme Court of the United States. The defendants and the Mono expect to file their responses with the Supreme Court of the United States on or prior to November 26, 2018.

Stand Up For California! v. Brown. In March 2013, Stand Up for California! and Barbara Leach, a local resident, filed a complaint for declaratory relief and petition for writ of mandate in California Superior Court for the County of Madera against California Governor Edmund G. Brown, Jr., alleging that Governor Brown violated the California constitutional separation-of-powers doctrine when he concurred in the North Fork Determination. The complaint sought to vacate and set aside the Governor’s concurrence. Plaintiffs’ complaint was subsequently amended to include a challenge to the constitutionality of AB 277. The Mono intervened as a defendant in the lawsuit. In March 2014, the court dismissed plaintiffs’ amended complaint, which dismissal was appealed by plaintiffs. In December 2016, an appellate court ruled in favor of the Stand Up plaintiffs concluding that Governor Brown exceeded his authority in concurring in the Secretary’s determination that gaming on the North Fork Site would be in the best interest of the Tribe and not detrimental to the surrounding community. The appellate court’s decision reversed the trial court’s previous ruling in favor of the Mono. The Mono and the State filed petitions in the Supreme Court of California seeking review of the appellate court’s decision. In March 2017, the Supreme Court of California granted the Mono and State’s petitions for review and deferred additional briefing or other action in this matter pending consideration and disposition of a similar issue in United Auburn Indian Community of Auburn Rancheria v. Brown. The United Auburn case was fully briefed in December 2017. Oral argument has not yet been scheduled.

Picayune Rancheria of Chukchansi Indians v. Brown. In March 2016, Picayune Rancheria of Chukchansi Indians (“Picayune”) filed a complaint for declaratory relief and petition for writ of mandate in California Superior Court for the County of Madera against Governor Edmund G. Brown, Jr., alleging that the referendum that invalidated the Compact also invalidated Governor Brown’s concurrence with the North Fork Determination. The complaint seeks to vacate and set aside the Governor’s concurrence. In July 2016, the court granted the Mono’s application to intervene and the Mono filed a demurrer seeking to dismiss the case. In November 2016, the district court dismissed Picayune’s complaint, but the court subsequently vacated its ruling based on the December 2016 decision by the Fifth District Court of Appeal in Stand Up for California! v. Brown. In May 2017, the court stayed the case for six months by agreement of the parties and scheduled a status conference on November 13, 2017 to address how the case should proceed in light of the California Supreme Court’s granting of the Mono and State’s petitions for review in Stand Up for California! v. Brown. The case remains stayed.

Picayune Rancheria of Chukchansi Indians v. United States Department of the Interior. In July 2016, Picayune filed a complaint in the United States District Court for the Eastern District of California for declaratory and injunctive relief against the DOI. The complaint sought a declaration that the North Fork Site did not come under one of the exceptions to the general prohibition against gaming on lands taken into trust after October 1988 set forth in IGRA and therefore was not eligible for gaming. It also sought a declaration that the North Fork Determination had expired because the legislature never ratified Governor Brown’s concurrence, and sought injunctive relief prohibiting the DOI from taking any action under IGRA concerning the North Fork Site. The Mono filed a motion to intervene in September 2016, which was subsequently granted. The Mono and federal defendants filed motions for summary judgment in March 2017. On August 8, 2017, Picayune filed a brief arguing that the court should stay the proceedings in light of the Fifth District Court’s decision in Stand Up for California! v. Brown and the appeal pending in the California Supreme Court. On August 18, 2017, the court denied the Picayune’s motion to stay the proceedings and granted the summary judgment motions of the Mono and the federal defendants. Picayune has not filed a timely notice of appeal.

16

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

Stand Up for California! et. al. v. United States Department of the Interior. In November 2016, Stand Up for California! and other plaintiffs filed a complaint in the United States District Court for the Eastern District of California alleging that the DOI’s issuance of Secretarial Procedures for the Mono was subject to the National Environmental Policies Act and the Clean Air Act, and violate the Johnson Act. The complaint further alleges violations of the Freedom of Information Act and the Administrative Procedures Act. The DOI filed its answer to the complaint in February 2017 denying plaintiffs’ claims and asserting certain affirmative defenses. A motion to intervene filed by the Mono was granted in March 2017. Plaintiffs subsequently filed a motion to stay the proceedings in May 2017. Briefing on the contested stay request concluded in July 2017 and briefing on cross-motions for summary judgment was concluded in September 2017. On July 18, 2018, the court denied plaintiffs’ motion to stay the proceedings and granted the summary judgment motions of the Mono and the federal defendants. On September 11, 2018, plaintiffs filed a notice of appeal of the District Court decision and a briefing schedule has been established with the United States Court of Appeals for the Ninth Circuit.

5.    Other Accrued Liabilities

Other accrued liabilities consisted of the following (amounts in thousands):

	September 30, 2018		December 31, 2017
Accrued gaming and related	$	61,068	$	57,070
Accrued payroll and related	50,174		51,095
Construction payables and equipment purchase accruals	105,179		39,673
Advance deposits	15,191		13,914
Other	26,113		21,151
	$	257,725	$	182,903

6.    Long-term Debt

Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):

	September 30, 2018			December 31, 2017
Term Loan B Facility, due June 8, 2023, interest at a margin above LIBOR or base rate (4.75% and 4.06% at September 30, 2018 and December 31, 2017, respectively), net of unamortized discount and deferred issuance costs of $46.2 million and $53.2 million at September 30, 2018 and December 31, 2017, respectively	$	1,777,717		$	1,780,193
Term Loan A Facility, due June 8, 2022, interest at a margin above LIBOR or base rate (4.22% and 3.36% at September 30, 2018 and December 31, 2017, respectively), net of unamortized discount and deferred issuance costs of $4.3 million and $5.2 million at September 30, 2018 and December 31, 2017, respectively	254,552			263,860
$781 million Revolving Credit Facility, due June 8, 2022, interest at a margin above LIBOR or base rate (4.24% weighted average at September 30, 2018)	105,000			—
5.00% Senior Notes, due October 1, 2025, net of unamortized deferred issuance costs of $5.9 million and $6.4 million at September 30, 2018 and December 31, 2017, respectively	544,110			543,596
Other long-term debt, weighted-average interest of 4.04% and 3.95% at September 30, 2018 and December 31, 2017, respectively, maturity dates ranging from 2027 to 2037	28,417			30,173
Total long-term debt	2,709,796			2,617,822
Current portion of long-term debt	(34,892		)	(30,094		)
Total long-term debt, net	$	2,674,904		$	2,587,728

Credit Facility

Station LLC’s credit facility consists of the Term Loan B Facility, the Term Loan A Facility and the Revolving Credit Facility (collectively, the “Credit Facility”). The credit agreement governing the Credit Facility contains a number of customary covenants, including requirements that Station LLC maintain throughout the term of the Credit Facility and measured as of the end of each quarter, an interest coverage ratio of not less than 2.50 to 1.00 and a maximum consolidated total leverage ratio ranging from 6.50 to 1.00 at September 30, 2018 to 5.25 to 1.00 at December 31, 2020 and thereafter. A breach of the financial ratio covenants shall only become an event of default under the Term Loan B Facility if the lenders providing the Term Loan A

17

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

Facility and the Revolving Credit Facility take certain affirmative actions after the occurrence of a default of such financial ratio covenants. At September 30, 2018, Station LLC’s interest coverage ratio was 4.41 to 1.00 and its consolidated total leverage ratio was 5.15 to 1.00, both as defined in the Credit Facility. In the opinion of management, the Company was in compliance with all applicable covenants at September 30, 2018.

Revolving Credit Facility Availability

At September 30, 2018, Station LLC’s borrowing availability under its Revolving Credit Facility, subject to continued compliance with the terms of the Credit Facility, was $642.0 million, which was net of $105.0 million in outstanding borrowings and $34.0 million in outstanding letters of credit and similar obligations.

7.    Derivative Instruments

The Company’s objective in using derivative instruments is to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate swaps as a primary part of its cash flow hedging strategy. The Company does not use derivative financial instruments for trading or speculative purposes.

The Company’s hedging strategy includes the use of forward-starting interest rate swaps that are not designated in cash flow hedging relationships. The interest rate swap agreements allow Station LLC to receive variable-rate payments in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Station LLC’s interest rate swaps each have one-year terms that run consecutively through July 2021, with predetermined fixed pay rates that increase with each new term to more closely align with the one-month LIBOR forward curve as of the trade date of the interest rate swap. At September 30, 2018, the weighted-average fixed pay rate for Station LLC’s interest rate swaps was 1.46%, which will increase to 1.94% over the exposure period. Certain of these interest rate swaps were previously designated in cash flow hedging relationships until their dedesignation in June 2017 as discussed in more detail below. At September 30, 2018, Station LLC’s interest rate swaps had a combined notional amount of $1.5 billion.

Station LLC has not posted any collateral related to its interest rate swap agreements; however, Station LLC’s obligations under the interest rate swap agreements are subject to the security and guarantee arrangements applicable to the Credit Facility. The interest rate swap agreements contain a cross-default provision under which Station LLC could be declared in default on its obligation under such agreements if certain conditions of default exist on the Credit Facility. At September 30, 2018, the termination value of Station LLC’s interest rate swaps, including accrued interest, was a net asset of $43.0 million.

In June 2017, the Company dedesignated the hedge accounting relationships of Station LLC’s interest rate swaps that were previously designated and accounted for as cash flow hedges of forecasted interest payments. As such, the gain or loss on the effective portion of changes in their fair values was recorded as a component of other comprehensive loss until the interest payments being hedged were recorded as interest expense, at which time the amounts in accumulated other comprehensive income were reclassified as an adjustment to interest expense. The Company recognized the gain or loss on any ineffective portion of the derivatives’ change in fair value in the period in which the change occurred as a component of Change in fair value of derivative instruments in the Condensed Consolidated Statements of Income. At September 30, 2018, $5.0 million of cumulative deferred net gains previously recognized in accumulated other comprehensive income will be amortized as a reduction of interest expense through July 2020 as the hedged interest payments continue to occur. Of this amount, approximately $2.9 million of deferred net gains is expected to be reclassified into earnings during the next twelve months.

As a result of and subsequent to (i) the Company’s election not to apply hedge accounting for Station LLC’s interest rate swaps and (ii) the June 2017 dedesignation of Station LLC’s then-outstanding interest rate swaps, the changes in fair value of all of Station LLC’s derivative instruments are reflected in Change in fair value of derivative instruments in the Condensed Consolidated Statements of Income in the period in which the change occurs. As such, the amount of interest expense reported for the period subsequent to the dedesignation does not reflect a fixed rate as it previously did under hedge accounting for that portion of the debt hedged. However, the economics are unchanged and the Company continues to meet its risk management objective and achieve fixed cash flows attributable to interest payments on the debt principal being hedged by its interest rate swaps.

At September 30, 2018, Station LLC’s interest rate swaps effectively converted $1.5 billion of Station LLC’s variable interest rate debt to a fixed rate of 4.08%.

18

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

The fair values of Station LLC’s interest rate swaps, exclusive of accrued interest, as well as their classification on the Condensed Consolidated Balance Sheets, are presented below (amounts in thousands):

	September 30, 2018		December 31, 2017
Interest Rate Swaps Not Designated in Hedge Accounting Relationships
Prepaid expenses and other current assets	$	12,496	$	3,620
Other assets, net	29,725		18,383

Information about pretax gains and losses on derivative financial instruments that were not designated in hedge accounting relationships is presented below (amounts in thousands):

Derivatives Not Designated in Hedge Accounting Relationships	Location of Gain (Loss) on Derivatives Recognized in Income	Amount of Gain (Loss) on Derivatives Recognized in Income
		Three Months Ended September 30,					Nine Months Ended September 30,
		2018		2017			2018		2017
Interest rate swaps	Change in fair value of derivative instruments	$	4,229	$	(310	)	$	27,353	$	3,057

Information about pretax gains and losses on derivative financial instruments that were designated in cash flow hedging relationships is presented below (amounts in thousands):

Derivatives Designated in Cash Flow Hedging Relationships	Amount of Gain (Loss) on Derivatives Recognized in Other Comprehensive Loss (Effective Portion)				Location of Gain Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)	Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)				Location of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain (Loss) on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
	Three Months Ended September 30,					Three Months Ended September 30,					Three Months Ended September 30,
	2018		2017			2018		2017			2018		2017
Interest rate swaps	$	—	$	—	Interest expense, net	$	769	$	624	Change in fair value of derivative instruments	$	—	$	—

Derivatives Designated in Cash Flow Hedging Relationships	Amount of Loss on Derivatives Recognized in Other Comprehensive Loss (Effective Portion)					Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)					Location of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
	Nine Months Ended September 30,						Nine Months Ended September 30,						Nine Months Ended September 30,
	2018		2017				2018		2017				2018		2017
Interest rate swaps	$	—	$	(1,875	)	Interest expense, net	$	2,156	$	(1,897	)	Change in fair value of derivative instruments	$	—	$	2

19

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

8.    Fair Value Measurements

Assets Measured at Fair Value on a Recurring Basis

Information about the Company’s financial assets measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, is presented below (amounts in thousands):

			Fair Value Measurement at Reporting Date Using
	Balance at September 30, 2018		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets
Interest rate swaps	$	42,221	$	—	$	42,221	$	—

			Fair Value Measurement at Reporting Date Using
	Balance at December 31, 2017		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets
Interest rate swaps	$	22,003	$	—	$	22,003	$	—

The fair values of Station LLC’s interest rate swaps were determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the interest rate swaps. This analysis reflects the contractual terms of the interest rate swaps, including the period to maturity, and uses observable market-based inputs, including forward interest rate curves. Station LLC incorporated credit valuation adjustments to appropriately reflect both its own nonperformance risk and the counterparty’s nonperformance risk in the fair value measurement. The Company had no financial liabilities measured at fair value on a recurring basis at September 30, 2018 or December 31, 2017.

Assets Measured at Fair Value on a Nonrecurring Basis

In September 2017, the Company recorded an asset impairment charge of $1.8 million to write down an approximately 31-acre parcel of land held for development in Las Vegas to its estimated fair value of $5.2 million as a result of entering into an agreement to sell a portion of the land at a price less than its carrying amount. At December 31, 2017, the land subject to the agreement was presented within Assets held for sale on the Condensed Consolidated Balance Sheet, and the sale was completed in the second quarter of 2018.

Fair Value of Long-term Debt

The estimated fair value of Station LLC’s long-term debt compared with its carrying amount is presented below (amounts in millions):

	September 30, 2018		December 31, 2017
Aggregate fair value	$	2,747	$	2,677
Aggregate carrying amount	2,710		2,618

The estimated fair value of Station LLC’s long-term debt is based on quoted market prices from various banks for similar instruments, which is considered a Level 2 input under the fair value measurement hierarchy.

20

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

9.    Stockholders’ Equity

The changes in stockholders’ equity and noncontrolling interest for the nine months ended September 30, 2018 were as follows (amounts in thousands):

	Red Rock Resorts, Inc. Stockholders’ Equity
	Common stock								Additional paid-in capital			Retained earnings			Accumulated other comprehensive income			Noncontrolling interest			Total stockholders’ equity
	Class A				Class B
	Shares		Amount		Shares		Amount
Balances, December 31, 2017	68,898		$	689	47,264		$	1	$	349,430		$	26,138		$	2,473		$	252,981		$	631,712
Net income	—		—		—		—		—			148,595			—			57,704			206,299
Other comprehensive loss, net of tax	—		—		—		—		—			—			(1,019		)	(865		)	(1,884		)
Share-based compensation	—		—		—		—		8,985			—			—			—			8,985
Distributions	—		—		—		—		—			—			—			(15,251		)	(15,251		)
Dividends	—		—		—		—		—			(20,855		)	—			—			(20,855		)
Issuance of restricted stock awards, net of forfeitures	137		1		—		—		(1		)	—			—			—			—
Repurchases of Class A common stock	(10	)	—		—		—		(307		)	—			—			—			(307		)
Stock option exercises	257		3		—		—		5,051			—			—			—			5,054
Exchanges of noncontrolling interests for Class A common stock	380		4		(380	)	—		2,149			—			21			(2,174		)	—
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests for Class A common stock	—		—		—		—		(2,528		)	—			—			—			(2,528		)
Deferred tax assets resulting from exchanges of noncontrolling interests for Class A common stock	—		—		—		—		2,675			—			—			—			2,675
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	—		—		—		—		(4,839		)	—			14			4,825			—
Balances, September 30, 2018	69,662		$	697	46,884		$	1	$	360,615		$	153,878		$	1,489		$	297,220		$	813,900

At September 30, 2018, noncontrolling interest primarily represented the 40.2% ownership interest in Station Holdco not held by Red Rock.

On November 2, 2018, the Company announced that it would pay a dividend of $0.10 per share of Class A common stock to holders of record as of December 14, 2018 to be paid on December 31, 2018. Prior to the payment of the dividend, Station Holdco will declare a distribution to all LLC Unit holders, including the Company, of $0.10 per unit, a portion of which will be paid to its noncontrolling interest holders.

21

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

Changes in Accumulated Other Comprehensive Income

The following table presents changes in accumulated other comprehensive income, net of tax and noncontrolling interest, by component for the nine months ended September 30, 2018 (amounts in thousands):

	Accumulated Other Comprehensive Income
	Unrealized gain on interest rate swaps			Unrecognized pension liability			Total
Balances, December 31, 2017	$	2,510		$	(37	)	$	2,473
Amounts reclassified from accumulated other comprehensive income (loss) into income (a)	(1,019		)	—			(1,019		)
Net current-period other comprehensive loss	(1,019		)	—			(1,019		)
Exchanges of noncontrolling interests for Class A common stock	21			—			21
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	14			—			14
Balances, September 30, 2018	$	1,526		$	(37	)	$	1,489

____________________________________

(a) Net of $0.3 million tax benefit.

Net Income Attributable to Red Rock Resorts, Inc. and Transfers from (to) Noncontrolling Interests

The table below presents the effect on Red Rock Resorts, Inc. stockholders’ equity from net income and transfers from (to) noncontrolling interests (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income attributable to Red Rock Resorts, Inc.	$	14,680		$	11,785		$	148,595		$	5,951
Transfers from (to) noncontrolling interests:
Exchanges of noncontrolling interests for Class A common stock	—			2,731			2,174			14,131
Acquisition of subsidiary noncontrolling interests	—			—			—			2,850
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	(1,471		)	(1,064		)	(4,825		)	(3,989		)
Net transfers (to) from noncontrolling interests	(1,471		)	1,667			(2,651		)	12,992
Change from net income attributable to Red Rock Resorts, Inc. and net transfers (to) from noncontrolling interests	$	13,209		$	13,452		$	145,944		$	18,943

10.    Share-based Compensation

The Company maintains an equity incentive plan which is designed to attract, retain and motivate employees and to align the interests of those individuals with the interests of the Company. A total of 11,585,479 shares of Class A common stock is reserved for issuance under the plan, of which approximately 3.3 million shares were available for issuance at September 30, 2018.

22

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

The following table presents information about share-based compensation awards under the equity incentive plan:

	Restricted Class A  Common Stock				Stock Options
	Shares		Weighted-average grant date fair value		Shares		Weighted-average exercise price
Outstanding at January 1, 2018	308,310		$	21.60	4,248,465		$	21.29
Activity during the period:
Granted	158,912		32.75		2,142,926		32.73
Vested/exercised	(55,798	)	21.41		(257,038	)	19.65
Forfeited	(22,010	)	21.04		(578,437	)	23.76
Outstanding at September 30, 2018	389,414		$	26.21	5,555,916		$	25.52

The Company recognized share-based compensation expense of $3.3 million and $8.9 million, respectively, for the three and nine months ended September 30, 2018 and $2.0 million and $5.7 million, respectively, for the three and nine months ended September 30, 2017. At September 30, 2018, unrecognized share-based compensation cost was $36.3 million, which is expected to be recognized over a weighted-average period of 2.9 years.

11.    Write-downs and Other Charges, Net

Write-downs and other charges, net include various charges related to non-routine transactions, such as Palms Casino Resort (“Palms”) redevelopment expenses, preopening, lease termination, development and severance, as well as net losses on asset disposals. For the three and nine months ended September 30, 2018, write-downs and other charges, net were $6.4 million and $21.1 million, respectively. These amounts included $2.5 million and $14.1 million, respectively, related to the redevelopment of Palms, including the brand repositioning campaign, costs associated with the grand opening of the first phase of the project in May 2018, and preopening expense related to new restaurants, nightclubs, bars and other amenities.

For the three and nine months ended September 30, 2017, write-downs and other charges, net were $15.2 million and $25.9 million, respectively. These amounts included $13.2 million and $18.8 million, respectively, in losses on fixed asset disposals for the same periods, primarily comprised of $11.5 million in losses on asset disposals during the three months ended September 30, 2017 related to the redevelopment of Palms. In addition, write-downs and other charges, net for the nine months ended September 30, 2017 included $3.5 million in tenant lease termination expenses at Palms.

12.    Income Taxes

Red Rock is taxed as a corporation and pays corporate federal and state taxes on income allocated to it from Station Holdco based upon Red Rock’s economic interest held in Station Holdco. Station Holdco is treated as a pass-through partnership for income tax reporting purposes. Station Holdco’s members, including the Company, are liable for federal, state and local income taxes based on their share of Station Holdco’s pass-through taxable income.     

The Tax Cuts and Jobs Act (the “Act”) was enacted in December 2017. The Act reduced the U.S. federal corporate rate from 35% to 21%. At December 31, 2017, the Company was able to reasonably estimate the effects of the Act and recorded provisional adjustments associated with the effects on existing deferred tax balances. The Company will continue to make and refine its calculations as additional analysis is completed and further guidance is provided. The provisional amount recorded related to the remeasurement of its deferred tax balance was $85.3 million at December 31, 2017 and remains so at September 30, 2018.

The Company’s tax provision or benefit from income taxes for interim periods is determined using an estimate of the Company’s annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter the Company updates the estimate of the annual effective tax rate and makes necessary cumulative adjustments to the total tax provision or benefit. The current taxes are estimated for the period and the balance sheet is adjusted to reflect such taxes currently payable or receivable. The remaining tax provision or benefit is recorded as deferred taxes.

The Company’s effective tax rate for the three and nine months ended September 30, 2018 was 2.43% and 11.32%, respectively, including discrete items, as compared to 9.58% and 6.54% for the three and nine months ended September 30, 2017. The Company’s effective tax rate is less than the statutory rate of 21% primarily because its effective tax rate includes a rate benefit attributable to the fact that Station Holdco operates as a limited liability company which is not subject to federal income tax. Accordingly, the Company is not liable for income taxes on the portion of Station Holdco’s earnings attributable to

23

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

noncontrolling interests. Station Holdco operates in Nevada and California and had taxable operations in Michigan until February 2018. Nevada does not impose a state income tax and the Company’s activities in California and Michigan are minimal; as a result, state income taxes do not have a significant impact on the Company’s effective rate. In addition, during the nine months ended September 30, 2018, the Company recognized income related to transactions pursuant to which the tax receivable agreement (“TRA”) liabilities owed to pre-IPO owners of Station Holdco were assigned to the Company. As a result of the TRA transactions, the effective tax rate was impacted by a net discrete $19.1 million write-down to the deferred tax asset as updated for adjustments to the blended rate.

As a result of the IPO and certain reorganization transactions, the Company recorded a net deferred tax asset resulting from the outside basis difference of its interest in Station Holdco. The Company also recorded a deferred tax asset for its liability related to payments to be made pursuant to the TRA representing 85% of the tax savings the Company expects to realize from the amortization deductions associated with the step up in the basis of depreciable assets under Section 754 of the Internal Revenue Code. This deferred tax asset will be recovered as cash payments are made to the TRA participants.

The Company determined that the deferred tax asset related to the LLC Units issued in the IPO and reorganization transactions is not expected to be realized unless the Company disposes of its investment in Station Holdco. As such, the Company established a valuation allowance against this portion of its deferred tax asset. The Company recognizes changes to the valuation allowance through the provision for income tax or other comprehensive income, as applicable, and at September 30, 2018 and December 31, 2017, the valuation allowance was $45.3 million and $57.3 million, respectively.

Tax Receivable Agreement

In connection with the IPO, the Company entered into the TRA with certain pre-IPO owners of Station Holdco. In the event that such parties exchange any or all of their LLC Units for Class A common stock, the TRA requires the Company to make payments to such holders for 85% of the tax benefits realized by the Company as a result of such exchange. The Company expects to realize these tax benefits based on current projections of taxable income. The annual tax benefits are computed by calculating the income taxes due, including such tax benefits, and the income taxes due without such benefits. At September 30, 2018 and December 31, 2017, the Company’s liability under the TRA was $25.2 million and $141.9 million, respectively. For the nine months ended September 30, 2018, exchanges of LLC Units resulted in an increase in the amount payable under the TRA liability of $2.5 million and a net increase in deferred tax assets of $2.7 million, both of which were recorded through stockholders’ equity.

During the nine months ended September 30, 2018, the Company paid a total of $28.9 million to two pre-IPO owners of Station Holdco in exchange for which the owners assigned to the Company all of their rights under the TRA. As a result, the Company’s liability under the TRA was reduced by $119.2 million, and the Company recognized nontaxable income of $90.4 million, which is presented in Tax receivable agreement liability adjustment in the Condensed Consolidated Statements of Income for the nine months ended September 30, 2018.

The timing and amount of aggregate payments due under the TRA may vary based on a number of factors, including the amount and timing of the taxable income the Company generates each year and the tax rate then applicable. The payment obligations under the TRA are Red Rock’s obligations and are not obligations of Station Holdco or Station LLC. Payments are generally due within a specified period of time following the filing of the Company’s annual tax return and interest on such payments will accrue from the original due date (without extensions) of the income tax return until the date paid. Payments not made within the required period after the filing of the income tax return generally accrue interest at a rate of LIBOR plus 5.00%.

The TRA will remain in effect until all such tax benefits have been utilized or expired, unless the Company exercises its right to terminate the TRA. The TRA will also terminate if the Company breaches its obligations under the TRA or upon certain mergers, asset sales or other forms of business combinations, or other changes of control. If the Company exercises its right to terminate the TRA, or if the TRA is terminated early in accordance with its terms, Red Rock’s payment obligations would be accelerated based upon certain assumptions, including the assumption that the Company would have sufficient future taxable income to utilize such tax benefits.

13.    Related Party Transactions

Under the TRA described in Note 12, the Company is required to make payments to certain pre-IPO owners of Station Holdco for 85% of the tax benefits realized by the Company as a result of certain transactions with the pre-IPO owners. At September 30, 2018 and December 31, 2017, $25.2 million and $141.9 million, respectively, was payable to certain pre-IPO owners of Station Holdco, including current and former executives of the Company or members of their respective family group. Of these amounts, $9.2 million was payable to entities related to Frank J. Fertitta III and Lorenzo J. Fertitta.

24

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

14.    Earnings Per Share

Basic earnings per share is calculated by dividing net income attributable to Red Rock by the weighted-average number of shares of Class A common stock outstanding during the period. The calculation of diluted earnings per share gives effect to all potentially dilutive shares, including shares issuable pursuant to outstanding stock options and nonvested restricted shares of Class A common stock, based on the application of the treasury stock method, and outstanding Class B common stock that is exchangeable, along with an equal number of LLC Units, for Class A common stock, based on the application of the if-converted method. Dilutive shares included in the calculation of diluted earnings per share for the three and nine months ended September 30, 2018 and 2017 represent outstanding shares of Class B common stock, nonvested restricted shares of Class A common stock and outstanding stock options. All other potentially dilutive securities have been excluded from the calculation of diluted earnings per share because their inclusion would have been antidilutive.

A reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per share is presented below (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income	$	25,067		$	22,316		$	206,299		$	17,564
Less: net income attributable to noncontrolling interests	(10,387		)	(10,531		)	(57,704		)	(11,613		)
Net income attributable to Red Rock, basic	$	14,680		$	11,785		$	148,595		$	5,951
Net income attributable to Red Rock, basic	$	14,680		$	11,785		$	148,595		$	5,951
Effect of dilutive securities	8,205			6,503			45,518			2,969
Net income attributable to Red Rock, diluted	$	22,885		$	18,288		$	194,113		$	8,920

	Three Months Ended September 30,		Nine Months Ended September 30,
	2018	2017	2018	2017
Weighted-average shares of Class A common stock outstanding, basic	69,250	68,060	69,059	67,030
Effect of dilutive securities	47,824	47,881	47,947	48,847
Weighted-average shares of Class A common stock outstanding, diluted	117,074	115,941	117,006	115,877

The calculation of diluted earnings per share of Class A common stock excluded the following potentially dilutive shares that were outstanding at the end of the period because their inclusion would have been antidilutive (amounts in thousands):

	As of September 30,
	2018	2017
Shares issuable upon exercise of stock options	2,071	3,962
Shares issuable upon vesting of restricted stock	64	—

Shares of Class B common stock are not entitled to share in the earnings of the Company and are not participating securities. Accordingly, earnings per share of Class B common stock under the two-class method has not been presented.

15.    Commitments and Contingencies

The Company and its subsidiaries are defendants in various lawsuits relating to routine matters incidental to their business. No assurance can be provided as to the outcome of any legal matters and litigation inherently involves significant costs.

16.    Segments

The Company views each of its Las Vegas casino properties and each of its Native American management arrangements as individual operating segments. The Company aggregates all of its Las Vegas operating segments into one

25

RED ROCK RESORTS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(UNAUDITED)

reportable segment because all of its Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing techniques, are directed by a centralized management structure and have similar economic characteristics. The Company also aggregates its Native American management arrangements into one reportable segment.

The Company utilizes Adjusted EBITDA as its primary performance measure. The Company’s segment information and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net revenues
Las Vegas operations	$	389,668		$	375,071		$	1,178,520		$	1,147,457
Native American management	21,119			29,478			66,644			90,126
Reportable segment net revenues	410,787			404,549			1,245,164			1,237,583
Corporate and other	1,545			1,399			4,395			4,246
Net revenues	$	412,332		$	405,948		$	1,249,559		$	1,241,829
Net income	$	25,067		$	22,316		$	206,299		$	17,564
Adjustments
Depreciation and amortization	44,235			42,661			133,391			134,721
Share-based compensation	3,315			1,989			8,872			5,727
Write-downs and other charges, net	6,439			15,239			21,070			25,931
Tax receivable agreement liability adjustment	—			214			(90,375		)	(230		)
Related party lease termination	—			1,950			—			100,343
Asset impairment	—			1,829			—			1,829
Interest expense, net	33,590			31,330			96,299			100,127
Loss on extinguishment/modification of debt, net	—			558			—			3,552
Change in fair value of derivative instruments	(4,229		)	310			(27,353		)	(3,059		)
Adjusted EBITDA attributable to MPM noncontrolling interest	—			(2,426		)	(962		)	(13,482		)
Provision for income tax	623			2,364			26,324			1,230
Other	66			86			262			258
Adjusted EBITDA (a)	$	109,106		$	118,420		$	373,827		$	374,511
Adjusted EBITDA
Las Vegas operations	$	97,942		$	101,873		$	336,408		$	327,850
Native American management	19,787			25,337			61,671			71,349
Reportable segment Adjusted EBITDA	117,729			127,210			398,079			399,199
Corporate and other	(8,623		)	(8,790		)	(24,252		)	(24,688		)
Adjusted EBITDA	$	109,106		$	118,420		$	373,827		$	374,511

____________________________________

(a) Adjusted EBITDA includes net income plus depreciation and amortization, share-based compensation, write-downs and other charges, net, including Palms redevelopment and preopening expenses, tax receivable agreement liability adjustment, related party lease termination, asset impairment, interest expense, net, loss on extinguishment/modification of debt, net, change in fair value of derivative instruments, provision for income tax and other, and excludes Adjusted EBITDA attributable to the noncontrolling interests of MPM.

26

Item 2.    

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the financial condition and results of operations of Red Rock Resorts, Inc. (“we,” “our,” “us,” “Red Rock” or the “Company”) should be read in conjunction with our condensed consolidated financial statements and related notes (the “Condensed Consolidated Financial Statements”) included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2017.

Overview

Red Rock Resorts, Inc. was formed as a Delaware corporation in September 2015 to manage and own an indirect equity interest in Station Casinos LLC (“Station LLC”) through our ownership in Station Holdco LLC (“Station Holdco”). In May 2016, we completed an initial public offering (“IPO”) and used the proceeds to purchase newly issued limited liability company interests in Station Holdco (“LLC Units”), and outstanding LLC Units from existing members of Station Holdco. We own all of the outstanding voting interests in Station LLC and have an indirect economic interest in Station LLC through our ownership interest in Station Holdco, which owns all of the economic interests in Station LLC. Station LLC is a gaming, development and management company that owns and operates ten major gaming and entertainment facilities and ten smaller casinos (three of which are 50% owned) in the Las Vegas regional market. Station LLC also manages Graton Resort in Sonoma County, California on behalf of a Native American tribe. Station LLC managed Gun Lake Casino in Allegan County, Michigan on behalf of another Native American tribe through February 6, 2018.

At September 30, 2018, we held approximately 59.8% of the economic interests in Station Holdco, as well as 100% of the voting interest in Station LLC and 100% of the voting power in Station Holdco, subject to certain limited exceptions, and we are designated as the sole managing member of both Station Holdco and Station LLC. We control and operate all of the business and affairs of Station Holdco and Station LLC, and conduct all of our operations through these entities. Our Condensed Consolidated Financial Statements reflect the consolidation of Station LLC and its consolidated subsidiaries, and Station Holdco. The financial position and results of operations attributable to LLC Units we do not own are reported separately as noncontrolling interest.

Our principal source of revenue and operating income is gaming, and our non-gaming offerings include restaurants, hotels and other entertainment amenities. Approximately 80% to 85% of our casino revenue is generated from slot play. The majority of our revenue is cash-based and as a result, fluctuations in our revenues have a direct impact on our cash flows from operations. Because our business is capital intensive, we rely heavily on the ability of our properties to generate operating cash flow to repay debt financing and fund capital expenditures.

A significant portion of our business is dependent upon customers who live and/or work in the Las Vegas metropolitan area. The Las Vegas economy, although severely impacted by the recession and housing crisis that spanned from 2008 to 2011, began to stabilize in 2012 and, based on population and employment growth, was one of the fastest growing economies in the United States from 2015 to 2017. Based on a recent U.S. Census Bureau release, Nevada was second among all states in percentage growth of population from July 2016 to July 2017. In addition, based on preliminary data for September 2018 from the Bureau of Labor Statistics, Las Vegas experienced a 3.6% year-over-year increase in employment to 1,020,200 jobs, which is an all-time high. This resulted in an unemployment rate of 4.7% which has declined from 14.1% in July 2011. Businesses and consumers in Las Vegas continue to increase their spending as evidenced by 66 consecutive months of year-over-year increases in taxable retail sales from February 2013 to August 2018. Home values have also improved significantly over the past several years with the median price of an existing single family home in Las Vegas up approximately 168% at September 2018 compared to January 2012, as reported by the Greater Las Vegas Association of Realtors.

The Las Vegas economy has shown improvements in employment, taxable sales and home prices, and we believe the stabilization of the local economy, positive trends in many of the key economic indicators and future projects and infrastructure investments provide a foundation for future growth in our business. Although we experienced improved operating results over the past few years due, in part, to more favorable local economic conditions, we cannot be sure if, or how long, these favorable market conditions will persist or that they will continue to positively impact our results of operations.

Our operating results for the nine months ended September 30, 2018 continue to reflect the impact of construction disruption and costs associated with our redevelopment initiative at Palms Casino Resort (“Palms”) and the upgrade and expansion project at Palace Station. The Palms redevelopment project, which will transform it into a virtually new property, comprises a number of new bars, restaurants and entertainment options, remodeled hotel rooms, including a variety of unique

27

suites, an expanded and renovated casino floor, expanded and renovated convention and meeting space, updated luxury movie theaters and a gift shop. The first phase of the Palms redevelopment opened in May 2018, and the remaining phases are expected to be completed through the third quarter of 2019. The overall budget for the redevelopment project has been increased to approximately $690 million primarily due to increased construction costs driven by high demand in the Las Vegas market, as well as higher material costs. The grand reopening of the upgrade and expansion project at Palace Station was held in the third quarter of 2018. The project includes a new bingo room, facade, landscaping and parking lot improvements, restaurants, a resort-style swimming pool and a casino expansion, which opened in various phases beginning in the second quarter of 2017. Upgraded movie theaters featuring Regal Entertainment’s luxury Cinebarre concept are expected to be opened at Palace Station by the end of 2018, marking the completion of the upgrade and expansion project.

Information about our results of operations is included herein and in the notes to our Condensed Consolidated Financial Statements.

Our Key Performance Indicators

We use certain key indicators to measure our performance.

Gaming revenue measures:

• Slot handle, table game drop and race and sports write are measures of volume. Slot handle represents the dollar amount wagered in slot machines, and table game drop represents the total amount of cash and net markers issued that are deposited in table game drop boxes. Write represents the aggregate dollar amount wagered on race and sports events.

• Win represents the amount of wagers retained by us and recorded as casino revenue.

• Hold represents win as a percentage of slot handle or table game drop.

As our customers are primarily Las Vegas residents, our hold percentages are generally consistent from period to period. Fluctuations in our casino revenue are primarily due to the volume and spending levels of customers at our properties.

Food and beverage revenue measures:

• Average guest check is a measure of sales volume and product offerings, and represents the average amount spent per customer visit.

• Number of guests served is an indicator of volume.

Room revenue measures:

• Occupancy is calculated by dividing total occupied rooms, including complimentary rooms, by total rooms available.

• Average daily rate (“ADR”) is calculated by dividing total room revenue, which includes the retail value of complimentary rooms, by total rooms occupied, including complimentary rooms.

• Revenue per available room is calculated by dividing total room revenue by total rooms available.

28

Results of Operations

Information about our results of operations is presented below (dollars in thousands):

	Three Months Ended September 30,						Percent change		Nine Months Ended September 30,						Percent change
	2018			2017					2018			2017
Net revenues	$	412,332		$	405,948		1.6	%	$	1,249,559		$	1,241,829		0.6	%
Operating income	54,618			56,557			(3.4	)%	300,250			118,430			153.5	%
Casino revenues	230,723			221,771			4.0	%	699,726			664,443			5.3	%
Casino expenses	82,772			77,570			6.7	%	242,126			231,698			4.5	%
Margin	64.1		%	65.0		%			65.4		%	65.1		%
Food and beverage revenues	94,666			87,311			8.4	%	280,226			277,453			1.0	%
Food and beverage expenses	87,097			80,019			8.8	%	252,320			247,663			1.9	%
Margin	8.0		%	8.4		%			10.0		%	10.7		%
Room revenues	39,306			43,447			(9.5	)%	128,655			139,401			(7.7	)%
Room expenses	19,595			20,056			(2.3	)%	59,126			62,471			(5.4	)%
Margin	50.1		%	53.8		%			54.0		%	55.2		%
Other revenues	26,385			23,817			10.8	%	73,858			70,027			5.5	%
Other expenses	13,216			11,013			20.0	%	34,111			30,258			12.7	%
Management fee revenue	21,252			29,602			(28.2	)%	67,094			90,505			(25.9	)%
Selling, general and administrative expenses	104,360			98,840			5.6	%	297,540			288,715			3.1	%
Percent of net revenues	25.3		%	24.3		%			23.8		%	23.2		%
Depreciation and amortization	44,235			42,661			3.7	%	133,391			134,721			(1.0	)%
Write-downs and other charges, net	6,439			15,239			(57.7	)%	21,070			25,931			(18.7	)%
Tax receivable agreement liability adjustment	—			214			n/m		(90,375		)	(230		)	n/m
Related party lease termination	—			1,950			n/m		—			100,343			n/m
Asset impairment	—			1,829			n/m		—			1,829			n/m
Interest expense, net	33,590			31,330			7.2	%	96,299			100,127			(3.8	)%
Loss on extinguishment/modification of debt, net	—			558			n/m		—			3,552			n/m
Change in fair value of derivative instruments	4,229			(310		)	n/m		27,353			3,059			n/m
Provision for income tax	(623		)	(2,364		)	n/m		(26,324		)	(1,230		)	n/m
Net income attributable to noncontrolling interests	10,387			10,531			(1.4	)%	57,704			11,613			n/m
Net income attributable to Red Rock	14,680			11,785			24.6	%	148,595			5,951			n/m

____________________________________

n/m = Not meaningful

29

We view each of our Las Vegas casino properties as individual operating segments. We aggregate all of our Las Vegas operating segments into one reportable segment because all of our Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing programs, are directed by a centralized management structure and have similar economic characteristics. We also aggregate our Native American management arrangements into one reportable segment. The results of operations for our Native American management segment are discussed in the section entitled “Management Fee Revenue” below and the results of operations of our Las Vegas operations are discussed in the remaining sections below.

Net Revenues. Net revenues for the three and nine months ended September 30, 2018increased by 1.6% and 0.6%, respectively, as compared to the prior year periods despite the negative impact of substantial ongoing construction disruption associated with the redevelopment of Palms and the upgrade and expansion project at Palace Station. In addition, the increase in net revenues was partially offset by a decrease in management fee revenue as a result of the expiration of the Gun Lake management agreement on February 6, 2018.

Operating Income.Operating incomedecreased from $56.6 million for the three months ended September 30, 2017 to $54.6 million for the three months ended September 30, 2018. Operating incomeincreased from $118.4 million for the nine months ended September 30, 2017 to $300.3 million for the nine months ended September 30, 2018. The increase for the nine-month period was primarily due to income of $90.4 million from tax receivable agreement liability adjustments in the current year and a $100.3 million loss on related party lease termination in the prior year. Components of operating income for the three and nine month comparative periods are discussed below.

Casino.  Casino revenues increased by 4.0% and 5.3% for the three and nine months ended September 30, 2018, respectively, as compared to the prior year periods, primarily due to increased volume across all major categories of gaming operations. Despite the ongoing construction disruption at Palms and Palace Station, slot handle increased by 2.5% and 2.9%, table games drop increased by 12.7% and 9.2%, and race and sports write increased by 7.2% and 12.4%, for the three and nine months ended September 30, 2018, respectively, as compared to the prior year periods. Casino expenses increased by 6.7% and 4.5% for the three and nine months ended September 30, 2018, respectively, primarily due to the increased casino volume.

Food and Beverage.  For the three and nine months ended September 30, 2018, food and beverage revenue increased by 8.4% and 1.0%, respectively, as compared to the prior year periods, primarily due to the opening of several new restaurants and entertainment offerings at Palms and Palace Station. For the three and nine months ended September 30, 2018, the number of restaurant guests served increased by 2.3% and decreased by 1.3%, respectively, and the average guest check increased by 10.0% and 9.4%, respectively, both as compared to the prior year periods. The decrease in the number of restaurant guests served for the nine-month period was due to the ongoing construction disruption at Palms and Palace Station. Food and beverage expenses increased by 8.8% and 1.9% for the three and nine months ended September 30, 2018, respectively, as compared to the prior year periods, commensurate with the increases in revenue.

Room.  Information about our hotel operations is presented below:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Occupancy	85.8		%	90.9		%	88.6		%	91.5		%
Average daily rate	$	112.93		$	111.44		$	118.23		$	112.73
Revenue per available room	$	96.88		$	101.30		$	104.72		$	103.17

For the three and nine months ended September 30, 2018, room revenues decreased by 9.5% and 7.7%, respectively, primarily due to construction disruption and room remodeling projects at Palms and Palace Station. Our occupancy rate decreased by 5.1 and 2.9 percentage points, respectively, as compared to the prior year periods, which was partially offset by increases to ADR of 1.3% and 4.9%, respectively. During the second half of 2017, approximately 400 hotel rooms at Palace Station were permanently removed from service as part of the ongoing upgrade and expansion project. Room expenses decreased by 2.3% and 5.4% for the three and nine months ended September 30, 2018, respectively, as compared to the prior year periods due to lower occupancy and the reduced room count at Palace Station.

Other.  Other primarily represents revenues from tenant leases, retail outlets, bowling, spas and entertainment and their corresponding expenses. Other revenues and other expenses increased for the three and nine months ended September 30, 2018 as compared to the prior year periods, primarily due to enhanced entertainment offerings.

Management Fee Revenue.  Management fee revenue primarily represents fees earned from our management agreements with Native American tribes. Management fee revenue decreased 28.2% and 25.9% to $21.3 million and $67.1 million for the three and nine months ended September 30, 2018, respectively, as compared to the prior year periods, due to the expiration of the Gun Lake management agreement in February 2018. Excluding reimbursable revenue, the Gun Lake

30

management agreement produced $4.3 million of the total management fee revenue for the nine months ended September 30, 2018, as compared to $11.1 million and $35.3 million for the three and nine months ended September 30, 2017, respectively. The decrease in management fee revenue from Gun Lake was partially offset by a 18.4% and 17.5%increase in management fee revenue from Graton Resort for the three and nine months ended September 30, 2018, respectively, as compared to the prior year periods, due to improved operating performance and an increase in the management fee percentage from 24% to 27% as of November 2017.

Selling, General and Administrative (“SG&A”). For the three and nine months ended September 30, 2018, SG&A expenses increased as compared to the prior year periods, primarily due to higher employee-related expenses, partially offset by decreased rent expense for the nine months ended September 30, 2018 as a result of the termination of two related party land leases in April 2017.

Depreciation and Amortization.  For the three months ended September 30, 2018, depreciation and amortization expense increased to $44.2 million as compared to $42.7 million for the prior year period. For the nine months ended September 30, 2018, depreciation and amortization expense decreased to $133.4 million as compared to $134.7 million for the prior year period. For the three-month period, depreciation expense increased due to portions of the Palms redevelopment and the Palace Station project being placed into service, which was partially offset by lower amortization expense as a result of the Gun Lake management agreement intangible asset becoming fully amortized in February 2018. The decrease in depreciation and amortization expense for the nine-month period was due to lower amortization expense for the Gun Lake management agreement intangible asset as well as accelerated depreciation in the prior year period for Palace Station, partially offset by increased depreciation expense for Palms and Palace Station due to assets placed into service during the current year period.

Write-downs and Other Charges, net. Write-downs and other charges, net include various charges related to non-routine transactions, such as Palms redevelopment expenses, preopening, lease termination, development and severance, as well as net losses on asset disposals. For the three and nine months ended September 30, 2018, write-downs and other charges, net totaled $6.4 million and $21.1 million, respectively. These amounts included $2.5 million and $14.1 million, respectively, related to the redevelopment of Palms, including the brand repositioning campaign, costs associated with the grand opening of the first phase of the project in May 2018, and preopening expense related to new restaurants, bars, entertainment options and other amenities.

For the three and nine months ended September 30, 2017, write-downs and other charges, net were $15.2 million and $25.9 million, respectively. These amounts included $13.2 million and $18.8 million, respectively, in losses on fixed asset disposals for the same periods, primarily comprised of $11.5 million in losses on asset disposals during the three months ended September 30, 2017 related to the redevelopment of Palms. In addition, write-downs and other charges, net for the nine months ended September 30, 2017 included $3.5 million in tenant lease termination expenses at Palms.

Tax Receivable Agreement Liability Adjustment.  From time to time, our liability under the tax receivable agreement (“TRA”) is adjusted based on a number of factors, including the amount and timing of our taxable income, the tax rate then applicable, our amortizable basis in Station Holdco, and the impact of transactions relating to TRA liabilities. Adjustments to our TRA liability are recognized within the Tax receivable agreement liability adjustment line in the Condensed Consolidated Statements of Income. During the nine months ended September 30, 2018, we paid a total of $28.9 million to two pre-IPO owners of Station Holdco in exchange for which the owners assigned to us all of their rights under the TRA. As a result, our liability under the TRA was reduced by $119.2 million, and we recognized nontaxable income of $90.4 million.

Related Party Lease Termination.  In April 2017, we purchased entities that own certain land on which Texas Station and Boulder Station are located for cash consideration of $120.0 million. The land was previously leased under long-term operating leases with a related party lessor. Concurrently with the land acquisition, we assumed a long-term ground lease with an unrelated third-party lessor for an adjacent parcel of land at Boulder Station that previously had been subleased from the related party lessor. During the nine months ended September 30, 2017, we recognized a charge of $100.3 million in related party lease termination costs, which was an amount equal to the difference between the aggregate consideration paid and the fair value of the net assets acquired, including the land and residual interests and the assumed lease obligation. Annual rent expense decreased by approximately $7.1 million as a result of the land acquisition.

Asset Impairment.  In September 2017, we recorded an asset impairment charge of $1.8 million to write down an approximately 31-acre parcel of land held for development in Las Vegas to its estimated fair value of $5.2 million as a result of entering into an agreement to sell a portion of the land at a price less than its carrying amount. The sale was completed in the second quarter of 2018.

Interest Expense, net.  Interest expense, net increased to $33.6 million for the three months ended September 30, 2018 as compared to $31.3 million for the same period in 2017. Interest expense, net decreased to $96.3 million for the nine months

31

ended September 30, 2018 as compared to $100.1 million for the same period in 2017. The increase for the three-month period was the result of higher interest rates and outstanding indebtedness, partially offset by higher capitalized interest on the construction projects at Palms and Palace Station. For the nine-month period, the decrease in interest expense was due to higher capitalized interest and the amortization of previously deferred gains on interest rate swaps, which was partially offset by an increase related to higher outstanding indebtedness and higher interest rates. Additional information about long-term debt is included in Note 6 to the Condensed Consolidated Financial Statements.

Loss on Extinguishment/Modification of Debt, net. For the three and nine months ended September 30, 2017, we recorded $0.6 million and $3.6 million, respectively, net loss on extinguishment/modification of debt. The loss for the three months ended September 30, 2017 resulted from an amendment to the credit facility. During the nine months ended September 30, 2017, we recognized a total loss on extinguishment/modification of debt of $18.5 million, comprising $4.7 million related to credit facility amendments and $13.8 million related to the partial redemption of the 7.50% Senior Notes. These losses were partially offset by a $14.9 million gain on debt extinguishment related to the restructured land loan recognized in June 2017.

Change in Fair Value of Derivative Instruments. During the three and nine months ended September 30, 2018, we recognized a net gain on the change in fair value of our interest rate swaps of $4.2 million and $27.4 million, respectively. The gain was primarily due to upward movements in interest rates and the forward yield curve.

During the three and nine months ended September 30, 2017, we recognized a $0.3 million net loss and $3.1 million net gain, respectively, on the change in fair value of our interest rate swaps. Such gains and losses for the nine months ended September 30, 2017 were primarily deferred as a component of other comprehensive loss under hedge accounting, which we discontinued beginning July 2017.

Provision for Income Tax. For the three and nine months ended September 30, 2018, we recognized an income tax provision of $0.6 million and $26.3 million, respectively. Station Holdco is treated as a partnership for income tax reporting and Station Holdco’s members are liable for federal, state and local income taxes based on their share of Station Holdco’s taxable income. We are not liable for income tax on the noncontrolling interests’ share of Station Holdco’s taxable income and therefore our effective tax rate of 2.43% and 11.32% for the three and nine months ended September 30, 2018, respectively, was less than the statutory rate. The provision for income tax was $2.4 million and $1.2 million for the three and nine months ended September 30, 2017, respectively.

Net Income Attributable to Noncontrolling Interests. Net income attributable to noncontrolling interests for the three and nine months ended September 30, 2018 and 2017 represented the portion of net income attributable to the ownership interest in Station Holdco not held by us.

32

Adjusted EBITDA

Adjusted EBITDA for the three and nine months ended September 30, 2018 and 2017 for our two reportable segments and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands). The Las Vegas operations segment includes all of our Las Vegas area casino properties and the Native American management segment includes our Native American management arrangements.

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net revenues
Las Vegas operations	$	389,668		$	375,071		$	1,178,520		$	1,147,457
Native American management	21,119			29,478			66,644			90,126
Reportable segment net revenues	410,787			404,549			1,245,164			1,237,583
Corporate and other	1,545			1,399			4,395			4,246
Net revenues	$	412,332		$	405,948		$	1,249,559		$	1,241,829
Net income	$	25,067		$	22,316		$	206,299		$	17,564
Adjustments
Depreciation and amortization	44,235			42,661			133,391			134,721
Share-based compensation	3,315			1,989			8,872			5,727
Write-downs and other charges, net	6,439			15,239			21,070			25,931
Tax receivable agreement liability adjustment	—			214			(90,375		)	(230		)
Related party lease termination	—			1,950			—			100,343
Asset impairment	—			1,829			—			1,829
Interest expense, net	33,590			31,330			96,299			100,127
Loss on extinguishment/modification of debt, net	—			558			—			3,552
Change in fair value of derivative instruments	(4,229		)	310			(27,353		)	(3,059		)
Adjusted EBITDA attributable to MPM noncontrolling interest	—			(2,426		)	(962		)	(13,482		)
Provision for income tax	623			2,364			26,324			1,230
Other	66			86			262			258
Adjusted EBITDA	$	109,106		$	118,420		$	373,827		$	374,511
Adjusted EBITDA
Las Vegas operations	$	97,942		$	101,873		$	336,408		$	327,850
Native American management	19,787			25,337			61,671			71,349
Reportable segment Adjusted EBITDA	117,729			127,210			398,079			399,199
Corporate and other	(8,623		)	(8,790		)	(24,252		)	(24,688		)
Adjusted EBITDA	$	109,106		$	118,420		$	373,827		$	374,511

The decrease in Adjusted EBITDA for the three and nine months ended September 30, 2018 as compared to the prior year period is due to the factors described above, primarily the decrease in Native American management fees and the ongoing construction disruption at Palace Station and Palms.

Adjusted EBITDA is a non-GAAP measure that is presented solely as a supplemental disclosure. We believe that Adjusted EBITDA is a widely used measure of operating performance in our industry and is a principal basis for valuation of gaming companies. We believe that in addition to net income, Adjusted EBITDA is a useful financial performance measurement for assessing our operating performance because it provides information about the performance of our ongoing core operations excluding non-cash expenses, financing costs, and other non-operational or non-recurring items. Adjusted

33

EBITDA includes net income plus depreciation and amortization, share-based compensation, write-downs and other charges, net, including Palms redevelopment and preopening expenses, tax receivable agreement liability adjustment, related party lease termination, asset impairment, interest expense, net, loss on extinguishment/modification of debt, net, change in fair value of derivative instruments, provision for income tax and other, and excludes Adjusted EBITDA attributable to the noncontrolling interests of MPM.

To evaluate Adjusted EBITDA and the trends it depicts, the components should be considered. Each of these components can significantly affect our results of operations and should be considered in evaluating our operating performance, and the impact of these components cannot be determined from Adjusted EBITDA. Further, Adjusted EBITDA does not represent net income or cash flows from operating, investing or financing activities as defined by GAAP and should not be considered as an alternative to net income as an indicator of our operating performance. Additionally, Adjusted EBITDA does not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. In addition, it should be noted that not all gaming companies that report EBITDA or adjustments to this measure may calculate EBITDA or such adjustments in the same manner as we do, and therefore, our measure of Adjusted EBITDA may not be comparable to similarly titled measures used by other gaming companies.

Holding Company Financial Information

The indenture governing the 5.00% Senior Notes contains certain covenants that require Station LLC to furnish to the holders of the notes certain annual and quarterly financial information relating to Station LLC and its subsidiaries. The obligation to furnish such information may be satisfied by providing consolidated financial information of the Company along with additional disclosure explaining the differences between such information and the financial information of Station LLC and its subsidiaries on a standalone basis. The following financial information about the Company and its consolidated subsidiaries, exclusive of Station LLC and its subsidiaries (the “Holding Company”), is furnished to explain the differences between the financial information of the Holding Company and the financial information of Station LLC and its subsidiaries for the periods presented in this report. As discussed below, the primary differences between the financial information of the Holding Company and that of Station LLC relate to income taxes payable or receivable by the Holding Company, the liability relating to the TRA and additional SG&A expenses incurred by the Holding Company for professional costs relating to the TRA and public company reporting.

At September 30, 2018, the difference between the balance sheet for Station LLC and its consolidated subsidiaries and the balance sheet for the Holding Company is that the Holding Company had cash of $0.1 million, an income tax receivable of $0.1 million and a net deferred tax asset of $109.4 million that are solely assets of the Holding Company, offset by liabilities that are solely the Holding Company’s, consisting of a $25.2 million liability under the TRA and $0.2 million of other net current liabilities. At December 31, 2017, the Holding Company had cash of $22.7 million, an income tax receivable of $0.3 million and a net deferred tax asset of $132.7 million, offset by liabilities that are solely the Holding Company’s, consisting of a $141.9 million liability under the TRA and $0.8 million of other net current liabilities.

For the three months ended September 30, 2018 and 2017, the Holding Company incurred net losses of $1.5 million and $4.5 million, respectively, which primarily included SG&A expenses of $0.9 million and $1.9 million, respectively, and provision for income tax of $0.6 million and $2.4 million, respectively. For the nine months ended September 30, 2018 and 2017, the Holding Company generated net income of $61.2 million and a net loss of $7.7 million, respectively, which primarily included SG&A expenses of $2.9 million and $6.7 million, respectively, provision for income tax of $26.3 million and $1.2 million, respectively, and a $90.4 million gain for the nine months ended September 30, 2018 that resulted from transactions relating to our liability under the TRA.

Liquidity and Capital Resources

The following liquidity and capital resources discussion contains certain forward-looking statements with respect to our business, financial condition, results of operations, dispositions, acquisitions, investments and subsidiaries, which involve risks and uncertainties that cannot be predicted or quantified, and consequently, actual results may differ materially from those expressed or implied herein. Such risks and uncertainties include, but are not limited to, the risks described in Item 1A—Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2017.

At September 30, 2018, we had $110.6 million in cash and cash equivalents, and Station LLC’s borrowing availability under its revolving credit facility, subject to continued compliance with the terms of the credit facility, was $642.0 million, which was net of $105.0 million in outstanding borrowings and $34.0 million in outstanding letters of credit and similar obligations.

Our anticipated uses of cash for the remainder of 2018 are expected to include (i) principal and interest payments on Station LLC’s indebtedness, totaling approximately $8.7 million and $31.1 million, respectively, (ii) approximately $140.0

34

million to $165.0 million for maintenance and investment capital expenditures, including amounts related to the redevelopment of Palms and the upgrade and expansion project at Palace Station and (iii) distributions to noncontrolling interest holders of Station Holdco and dividends to our Class A common stockholders. We will pay a combined total of approximately $11.7 million in December 2018 for such distributions and dividends.

We are obligated to make payments under the TRA, which is described in Note 12 to the Condensed Consolidated Financial Statements. At September 30, 2018, such obligations totaled $25.2 million. Although the amount of any payments that must be made under the TRA may be significant, the timing of these payments will vary. Required TRA payments are generally limited to one payment per year. The amount of such payments is also limited to the extent we utilize the related deferred tax assets. The payments that we are required to make will generally reduce the amount of overall cash that might have otherwise been available to us, but we expect the cash tax savings we will realize from the utilization of the related deferred tax assets to fund the required payments.

We believe that cash flows from operations, available borrowings under the credit facility, other debt financings and existing cash balances will be adequate to satisfy our anticipated uses of capital for the next twelve months. We regularly assess our projected capital requirements for capital expenditures, repayment of debt obligations, and payment of other general corporate and operational needs. In the long term, we expect that we will fund our capital requirements with a combination of cash generated from operations, borrowings under the credit facility and the issuance of debt or equity as market conditions may permit. However, our cash flow and ability to obtain debt or equity financing on terms that are satisfactory to us, or at all, may be affected by a variety of factors, including competition, general economic and business conditions and financial markets. As a result, we cannot provide any assurance that we will generate sufficient income and liquidity to meet all of our liquidity requirements or other obligations.

Following is a summary of our cash flow information (amounts in thousands):

	Nine Months Ended September 30,
	2018			2017
Cash flows provided by (used in):
Operating activities	$	260,983		$	181,560
Investing activities	(404,389		)	(199,376		)
Financing activities	22,860			368,498

Cash Flows from Operations

Our operating cash flows primarily consist of operating income generated by our properties (excluding depreciation and other non-cash charges), interest paid and changes in working capital accounts such as inventories, prepaid expenses, receivables and payables. The majority of our revenue is generated from our slot machine and table game play, which is conducted primarily on a cash basis. Our food and beverage, room and other revenues are also primarily cash-based. As a result, fluctuations in our revenues have a direct impact on our cash flow from operations.

For the nine months ended September 30, 2018, net cash provided by operating activities was $261.0 million as compared to $181.6 million for the prior year period. Operating cash flows for the prior year period were negatively impacted by $97.2 million paid for the related party lease termination described under Results of Operations above.

Cash Flows from Investing Activities

For the nine months ended September 30, 2018, capital expenditures were $407.6 million, which primarily were related to the redevelopment at Palms and the upgrade and expansion project at Palace Station. During the nine months ended September 30, 2017, capital expenditures were $168.0 million, which primarily were related to various renovation projects, including the project at Palace Station which commenced in October 2016, as well as the purchase of slot machines and related gaming equipment. During the same period, we paid $23.4 million to a related party to purchase the land subject to the ground leases on which each of Boulder Station and Texas Station is located.

Cash Flows from Financing Activities

During the nine months ended September 30, 2018, we incurred net borrowings under the revolving credit facility of $105.0 million, which were primarily used to fund capital expenditures. We paid $20.8 million in dividends to Class A common shareholders and $15.3 million in cash distributions, primarily to the noncontrolling interest holders of Station Holdco. During the nine months ended September 30, 2018, we also paid $28.9 million to two pre-IPO owners of Station Holdco in exchange for which the owners assigned to us all of their rights under the TRA as described in Note 12.

During the nine months ended September 30, 2017, we completed an aggregate $531.9 million upsizing and repricing of Station LLC’s credit facility and paid $23.3 million in related fees and expenses. During the same period, we paid $105.1

35

million in full settlement of the outstanding principal owed under the restructured land loan and to acquire outstanding warrants of CV Propco and NP Tropicana. During the nine months ended September 30, 2017, we redeemed $250.0 million of the 7.50% Senior Notes and paid a redemption premium of $9.4 million. In September 2017, we issued $550.0 million in aggregate principal amount of 5.00% Senior Notes and used a portion of the proceeds to pay $185.0 million then outstanding under the revolving credit facility and fees and costs associated with the transaction. In addition, we paid $20.1 million in dividends to Class A common shareholders and $32.3 million in cash distributions, consisting of $21.7 million paid to the noncontrolling interest holders of Station Holdco and $10.6 million paid by MPM to its noncontrolling interest holders.

Restrictive Covenants

During the nine months ended September 30, 2018, there were no changes made to the covenants included in the credit facility or the indenture governing the 5.00% Senior Notes as described in Financial Condition, Capital Resources and Liquidity in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2017. We believe that as of September 30, 2018, Station LLC was in compliance with the covenants contained in the credit facility and the indentures governing the 5.00% Senior Notes.

Off-Balance Sheet Arrangements

We have not entered into any transactions with special purpose entities and our derivative arrangements are described in Note 7 to the Condensed Consolidated Financial Statements. We do not have any retained or contingent interest in assets transferred to an unconsolidated entity. At September 30, 2018, we had outstanding letters of credit and similar obligations totaling $34.0 million.

Contractual Obligations

During the nine months ended September 30, 2018, there have been no material changes to the contractual obligations previously reported in our Annual Report on Form 10-K for the year ended December 31, 2017 other than a net $116.7 million reduction in our liability under the TRA which was primarily due to the transactions described in Note 12.

Native American Development

We have development and management agreements with the North Fork Rancheria of Mono Indians, a federally recognized Native American tribe located near Fresno, California, pursuant to which we will assist the tribe in developing and operating a gaming and entertainment facility to be located on Highway 99 north of the city of Madera, California. See Note 4 to the Condensed Consolidated Financial Statements for information about this project.

Regulation and Taxes

We are subject to extensive regulation by Nevada gaming authorities as well as the National Indian Gaming Commission, the California Gambling Control Commission and the Federated Indians of Graton Rancheria Gaming Commission. In addition, we will be subject to regulation, which may or may not be similar to that in Nevada, by any other jurisdiction in which we may conduct gaming activities in the future.

The gaming industry represents a significant source of tax revenue, particularly to the State of Nevada and its counties and municipalities. From time to time, various state and federal legislators and officials have proposed changes in tax law, or in the administration of such law, affecting the gaming industry. The Nevada legislature meets every two years for 120 days and when special sessions are called by the Governor. The most recent regular legislative session ended in June 2017. There are currently no specific proposals to increase taxes on gaming revenue, but there are no assurances that an increase in taxes on gaming or other revenue will not be proposed and passed by the Nevada legislature in the future.

Description of Certain Indebtedness

A description of our indebtedness is included in Note 11 to the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2017. There were no material changes to the terms of our indebtedness during the nine months ended September 30, 2018.

Derivative and Hedging Activities

A description of our derivative and hedging activities is included in Note 7 to the Condensed Consolidated Financial Statements.

36

Critical Accounting Policies and Estimates

A description of our critical accounting policies and estimates is included in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2017. As of January 1, 2018, we updated our revenue recognition accounting policy in conjunction with our adoption of the new accounting standard for revenue recognition. A description of this change is included in Note 2 to the Condensed Consolidated Financial Statements. There were no other material changes to our critical accounting policies and estimates during the nine months ended September 30, 2018.

Forward-looking Statements

When used in this report and elsewhere by management from time to time, the words “may,” “might,” “could,” “believes,” “anticipates,” “expects” and similar expressions are intended to identify forward-looking statements with respect to our financial condition, results of operations and our business including our expansions, development and acquisition projects, legal proceedings and employee matters. Certain important factors, including but not limited to, financial market risks, could cause our actual results to differ materially from those expressed in our forward-looking statements. Further information on potential factors which could affect our financial condition, results of operations and business includes, without limitation, the impact of our substantial indebtedness; the effects of local and national economic, credit and capital market conditions on consumer spending and the economy in general, and on the gaming and hotel industries in particular; the effects of competition, including locations of competitors and operating and market competition; changes in laws, including increased tax rates, regulations or accounting standards, third-party relations and approvals, and decisions of courts, regulators and governmental bodies; risks associated with construction projects, including disruption of our operations, shortages of materials or labor, unexpected costs, unforeseen permitting or regulatory issues and weather; litigation outcomes and judicial actions, including gaming legislative action, referenda and taxation; acts of war or terrorist incidents or natural disasters; risks associated with the collection and retention of data about our customers, employees, suppliers and business partners; and other risks described in our filings with the Securities and Exchange Commission. All forward-looking statements are based on our current expectations and projections about future events. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date thereof. We undertake no obligation to publicly release any revisions to such forward-looking statements to reflect events or circumstances after the date hereof.

37

Item 3.    Quantitative and Qualitative Disclosures about Market Risk

Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. There have been no material changes in our market risks from those disclosed in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2017.

Item 4.    Controls and Procedures

The Company’s management conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of September 30, 2018. In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on this evaluation, the principal executive officer and principal financial officer concluded that, as of September 30, 2018, the Company’s disclosure controls and procedures were effective, at the reasonable assurance level, and are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

There was no change in the Company’s internal control over financial reporting during the Company’s most recently completed fiscal quarter that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II.    Other Information

Item 1.    Legal Proceedings

The Company and its subsidiaries are defendants in various lawsuits relating to routine matters incidental to their business. No assurance can be provided as to the outcome of such matters and litigation inherently involves significant costs.

Item 1A.    Risk Factors

There have been no material changes in the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds—None.

Item 3.    Defaults Upon Senior Securities—None.

Item 4.    Mine Safety Disclosures—None.

Item 5.    Other Information—None.

Item 6.    Exhibits

(a) Exhibits

No. 31.1—Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

No. 31.2—Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

No. 32.1—Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

No. 32.2—Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

No. 101—The following information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 formatted in eXtensible Business Reporting Language: (i) the Unaudited Condensed Consolidated Balance Sheets at September 30, 2018 and December 31, 2017, (ii) the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2018 and 2017, (iii) the Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 and (v) the Notes to Unaudited Condensed Consolidated Financial Statements.

38

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		RED ROCK RESORTS, INC., Registrant
Date:	November 9, 2018	/s/ STEPHEN L. COOTEY
		Stephen L. Cootey Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)

39

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Frank J. Fertitta III, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Red Rock Resorts, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b) designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant's internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 9, 2018

/s/ FRANK J. FERTITTA III

Frank J. Fertitta III

Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Stephen L. Cootey, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Red Rock Resorts, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b) designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant's internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 9, 2018

/s/ STEPHEN L. COOTEY

Stephen L. Cootey

Executive Vice President, Chief Financial Officer and Treasurer

(Principal Financial Officer)

EX-32.1

Exhibit 32.1

Red Rock Resorts, Inc.

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(18 U.S.C. Section 1350)

        Pursuant to the requirements of Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Sections 1350(a) and (b)), the undersigned hereby certifies as follows:

1. Frank J. Fertitta III is the Chief Executive Officer of Red Rock Resorts, Inc. (the "Company").

2. The undersigned certifies to the best of his knowledge:

(A) The Company's Form 10-Q for the quarter ended September 30, 2018 accompanying this Certification, in the form filed with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 (the "Exchange Act"); and

(B) The information in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 9, 2018

/s/ FRANK J. FERTITTA III

Frank J. Fertitta III

Chief Executive Officer

EX-32.2

Exhibit 32.2

Red Rock Resorts, Inc.

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(18 U.S.C. Section 1350)

        Pursuant to the requirements of Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Sections 1350(a) and (b)), the undersigned hereby certifies as follows:

1. Stephen L. Cootey is the Principal Financial Officer of Red Rock Resorts, Inc. (the "Company").

2. The undersigned certifies to the best of his knowledge:

(A) The Company's Form 10-Q for the quarter ended September 30, 2018 accompanying this Certification, in the form filed with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 (the "Exchange Act"); and

(B) The information in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 9, 2018

/s/ STEPHEN L. COOTEY

Stephen L. Cootey

Executive Vice President, Chief Financial Officer and Treasurer

(Principal Financial Officer)

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2018	Oct. 31, 2018
Entity Registrant Name	RED ROCK RESORTS, INC.
Entity Central Index Key	0001653653
Document Type	10-Q
Document Period End Date	Sep. 30, 2018
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q3
Entity Current Reporting Status	Yes
Class A common stock
Entity Common Stock, Shares Outstanding (in shares)		69,666,990
Class B common stock
Entity Common Stock, Shares Outstanding (in shares)		46,884,413

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Current assets:
Cash and cash equivalents	$ 110,585	$ 231,465
Restricted cash	3,613	3,279
Receivables, net	52,322	48,730
Income tax receivable	80	256
Inventories	12,667	12,572
Prepaid gaming tax	24,965	21,597
Prepaid expenses and other current assets	39,599	19,373
Assets held for sale	0	4,290
Total current assets	243,831	341,562
Property and equipment, net of accumulated depreciation of $805,897 and $689,856 at September 30, 2018 and December 31, 2017, respectively	2,882,543	2,542,111
Goodwill	195,676	195,676
Intangible assets, net of accumulated amortization of $45,939 and $105,370 at September 30, 2018 and December 31, 2017, respectively	119,398	128,000
Land held for development	177,182	177,182
Investments in joint ventures	9,211	10,133
Native American development costs	17,727	17,270
Deferred tax asset, net	109,354	132,731
Other assets, net	111,154	75,456
Total assets	3,866,076	3,620,121
Current liabilities:
Accounts payable	31,848	21,626
Accrued interest payable	14,866	10,611
Other accrued liabilities	257,725	182,903
Current portion of payable pursuant to tax receivable agreement	0	17
Current portion of long-term debt	34,892	30,094
Total current liabilities	339,331	245,251
Long-term debt, less current portion	2,674,904	2,587,728
Deficit investment in joint venture	2,187	2,235
Other long-term liabilities	10,543	11,289
Payable pursuant to tax receivable agreement, net of current portion	25,211	141,906
Total liabilities	3,052,176	2,988,409
Commitments and contingencies (Note 15)
Stockholders’ equity:
Preferred stock, par value $0.01 per share, 100,000,000 shares authorized; none issued and outstanding	0	0
Additional paid-in capital	360,615	349,430
Retained earnings	153,878	26,138
Accumulated other comprehensive income	1,489	2,473
Total Red Rock Resorts, Inc. stockholders’ equity	516,680	378,731
Noncontrolling interest	297,220	252,981
Total stockholders’ equity	813,900	631,712
Total liabilities and stockholders’ equity	3,866,076	3,620,121
Class A common stock
Stockholders’ equity:
Common stock	697	689
Class B common stock
Stockholders’ equity:
Common stock	$ 1	$ 1

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Accumulated depreciation	$ 805,897	$ 689,856
Accumulated amortization	$ 45,939	$ 105,370
Preferred stock, shares authorized (in shares)	100,000,000	100,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Preferred stock, par value (in usd per share)	$ 0.01	$ 0.01
Class A common stock
Common stock, shares authorized (in shares)	500,000,000	500,000,000
Common stock, shares issued (in shares)	69,662,248	68,897,563
Common stock, shares outstanding (in shares)	69,662,248	68,897,563
Common stock, par value (in usd per share)	$ 0.01	$ 0.01
Class B common stock
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, shares issued (in shares)	46,884,413	47,264,413
Common stock, shares outstanding (in shares)	46,884,413	47,264,413
Common stock, par value (in usd per share)	$ 0.00001	$ 0.00001

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Operating revenues:
Casino	$ 230,723	$ 221,771	$ 699,726	$ 664,443
Food and beverage	94,666	87,311	280,226	277,453
Room	39,306	43,447	128,655	139,401
Other	26,385	23,817	73,858	70,027
Management fees	21,252	29,602	67,094	90,505
Net revenues	412,332	405,948	1,249,559	1,241,829
Operating costs and expenses:
Casino	82,772	77,570	242,126	231,698
Food and beverage	87,097	80,019	252,320	247,663
Room	19,595	20,056	59,126	62,471
Other	13,216	11,013	34,111	30,258
Selling, general and administrative	104,360	98,840	297,540	288,715
Depreciation and amortization	44,235	42,661	133,391	134,721
Write-downs and other charges, net	6,439	15,239	21,070	25,931
Tax receivable agreement liability adjustment	0	214	(90,375)	(230)
Related party lease termination	0	1,950	0	100,343
Asset impairment	0	1,829	0	1,829
Total operating costs and expenses	357,714	349,391	949,309	1,123,399
Operating income	54,618	56,557	300,250	118,430
Earnings from joint ventures	499	407	1,606	1,242
Operating income and earnings from joint ventures	55,117	56,964	301,856	119,672
Other (expense) income:
Interest expense, net	(33,590)	(31,330)	(96,299)	(100,127)
Loss on extinguishment/modification of debt, net	0	(558)	0	(3,552)
Change in fair value of derivative instruments	4,229	(310)	27,353	3,059
Other	(66)	(86)	(287)	(258)
Total other expense	(29,427)	(32,284)	(69,233)	(100,878)
Income before income tax	25,690	24,680	232,623	18,794
Provision for income tax	(623)	(2,364)	(26,324)	(1,230)
Net income	25,067	22,316	206,299	17,564
Less: net income attributable to noncontrolling interests	10,387	10,531	57,704	11,613
Net income attributable to Red Rock Resorts, Inc.	$ 14,680	$ 11,785	$ 148,595	$ 5,951
Earnings Per Share [Abstract]
Earnings per share of Class A common stock, basic (in dollars per share)	$ 0.21	$ 0.17	$ 2.15	$ 0.09
Earnings per share of Class A common stock, diluted (in dollars per share)	$ 0.20	$ 0.16	$ 1.66	$ 0.08
Weighted-average common shares outstanding:
Basic (in shares)	69,250	68,060	69,059	67,030
Diluted (in shares)	117,074	115,941	117,006	115,877
Dividends declared per common share (in dollars per share)	$ 0.10	$ 0.10	$ 0.30	$ 0.30

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Net income	$ 25,067	$ 22,316	$ 206,299	$ 17,564
(Loss) gain on interest rate swaps:
Unrealized loss arising during period	0	0	0	(1,491)
Reclassification into income	(674)	(496)	(1,884)	1,515
(Loss) gain on interest rate swaps recognized in other comprehensive loss	(674)	(496)	(1,884)	24
Loss on available-for-sale securities:
Unrealized gain arising during period	0	0	0	8
Reclassification into income	0	0	0	(120)
Loss on available-for-sale securities recognized in other comprehensive loss	0	0	0	(112)
Other comprehensive loss, net of tax	(674)	(496)	(1,884)	(88)
Comprehensive income	24,393	21,820	204,415	17,476
Less: comprehensive income attributable to noncontrolling interests	10,081	10,268	56,839	11,576
Comprehensive income attributable to Red Rock Resorts, Inc.	$ 14,312	$ 11,552	$ 147,576	$ 5,900

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Cash flows from operating activities:
Net income	$ 206,299	$ 17,564
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	133,391	134,721
Change in fair value of derivative instruments	(27,353)	(3,059)
Reclassification of unrealized (gain) loss on derivative instruments into income	(2,156)	1,897
Write-downs and other charges, net	885	17,667
Tax receivable agreement liability adjustment	(90,375)	(230)
Asset impairment	0	1,829
Amortization of debt discount and debt issuance costs	12,083	13,210
Share-based compensation	8,872	5,727
Earnings from joint ventures	(1,606)	(1,242)
Distributions from joint ventures	1,344	761
Loss on extinguishment/modification of debt, net	0	3,552
Deferred income tax	26,324	84
Changes in assets and liabilities:
Receivables, net	(3,380)	2,069
Inventories and prepaid expenses	(17,805)	(5,148)
Accounts payable	6,758	(4,226)
Accrued interest payable	4,255	(11,269)
Income tax payable/receivable, net	176	716
Other accrued liabilities	8,766	2,766
Other, net	(5,495)	4,171
Net cash provided by operating activities	260,983	181,560
Cash flows from investing activities:
Capital expenditures, net of related payables	(407,612)	(168,012)
Proceeds from asset sales	4,692	986
Acquisition of land from related party	0	(23,440)
Distributions in excess of earnings from joint ventures	1,136	859
Native American development costs	(443)	(2,489)
Net settlement of derivative instruments	6,766	345
Other, net	(8,928)	(7,625)
Net cash used in investing activities	(404,389)	(199,376)
Cash flows from financing activities:
Borrowings under credit agreements with original maturity dates greater than three months	165,000	800,592
Payments under credit agreements with original maturity dates greater than three months	(79,631)	(627,453)
Proceeds from issuance of 5.00% Senior Notes	0	550,000
Partial redemption of 7.50% Senior Notes	0	(250,000)
Cash paid for early extinguishment of debt	0	(9,401)
Proceeds from exercise of stock options	5,054	2,292
Distributions to members and noncontrolling interests	(15,251)	(32,288)
Dividends	(20,770)	(20,130)
Payment of debt issuance costs	0	(29,379)
Payments on other debt	(1,756)	(4,627)
Payments on tax receivable agreement liability	(28,865)	0
Acquisition of subsidiary noncontrolling interests	0	(4,484)
Other, net	(921)	(6,624)
Net cash provided by financing activities	22,860	368,498
(Decrease) increase in cash, cash equivalents and restricted cash	(120,546)	350,682
Balance, beginning of period	234,744	136,153
Balance, end of period	114,198	486,835
Cash, cash equivalents and restricted cash:
Cash and cash equivalents	110,585	222,427
Restricted cash	3,613	264,408
Balance, end of period	114,198	486,835
Supplemental cash flow disclosures:
Cash paid for interest, net of $5,949 and $508 capitalized, respectively	82,746	96,383
Cash paid for income taxes, net of refunds received	(176)	430
Non-cash investing and financing activities:
Capital expenditures incurred but not yet paid	$ 108,939	$ 22,364

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Capitalized Interest	$ 5,949	$ 508

XML

Organization, Basis of Presentation and Significant Accounting Policies

9 Months Ended

Sep. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization, Basis of Presentation and Significant Accounting Policies

Organization, Basis of Presentation and Significant Accounting Policies

Organization

Red Rock Resorts, Inc. (“Red Rock,” or the “Company”) was formed as a Delaware corporation in September 2015 to own an equity interest in and manage Station Casinos LLC (“Station LLC”). In May 2016, the Company completed an initial public offering (“IPO”) and used the proceeds to purchase newly issued limited liability company interests in Station Holdco LLC (“Station Holdco” and such units, the “LLC Units”), and outstanding LLC Units from existing members of Station Holdco. The Company owns all of the outstanding voting interests in Station LLC and has an indirect economic interest in Station LLC through its ownership interest in Station Holdco, which owns all of the economic interests in Station LLC. Station LLC, a Nevada limited liability company, is a gaming, development and management company that owns and operates ten major gaming and entertainment facilities and ten smaller casino properties (three of which are 50% owned) in the Las Vegas regional market. Station LLC also manages Graton Resort in Sonoma County, California on behalf of a Native American tribe. Station LLC managed Gun Lake Casino in Allegan County, Michigan on behalf of another Native American tribe through February 6, 2018.

At September 30, 2018, the Company held approximately 59.8% of the economic interests in Station Holdco as well as 100% of the voting interest in Station LLC and 100% of the voting power in Station Holdco, subject to certain limited exceptions, and is the designated sole managing member of both Station Holdco and Station LLC. The Company controls and operates all of the business and affairs of Station Holdco and Station LLC, and conducts all of its operations through these entities. The Company is subject to federal income taxes and is subject to state income taxes in California and Michigan.

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments necessary for a fair presentation of the results for the interim periods have been made, and such adjustments were of a normal recurring nature. The interim results reflected in these condensed consolidated financial statements are not necessarily indicative of results to be expected for the full fiscal year. These financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Certain amounts in the condensed consolidated financial statements for the prior year have been reclassified to be consistent with the current year presentation.

Principles of Consolidation

Station Holdco and Station LLC are variable interest entities (“VIEs”), of which the Company is the primary beneficiary. Accordingly, the Company consolidates the financial position and results of operations of Station LLC and its consolidated subsidiaries and Station Holdco, and presents the interest in Station Holdco not owned by Red Rock within noncontrolling interest in the condensed consolidated financial statements. All intercompany accounts and transactions have been eliminated.

The amounts shown in the accompanying condensed consolidated financial statements also include the accounts of MPM Enterprises, LLC (“MPM”), which is a 50% owned, consolidated VIE that managed Gun Lake Casino through February 2018. The Company is the primary beneficiary of MPM. As such, it consolidates MPM, and the financial position and results of operations attributable to third party holdings of MPM are reported within noncontrolling interest in the condensed consolidated financial statements. The net assets of MPM reflected in the Condensed Consolidated Balance Sheet at December 31, 2017 totaled $2.1 million. The Gun Lake Casino management agreement expired on February 6, 2018.

The Company has investments in three50% owned smaller casino properties which are joint ventures accounted for using the equity method. The carrying amount of the Company’s investment in one of the smaller casino properties has been reduced below zero and is presented as a deficit investment balance on the Condensed Consolidated Balance Sheets.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported and disclosed. Actual results could differ from those estimates.

Significant Accounting Policies

A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the year ended December 31, 2017.

The Company updated its revenue recognition accounting policy as described in Note 2 in conjunction with the adoption of the new accounting standard for revenue recognition.

Recently Issued and Adopted Accounting Standards

In August 2018, the Financial Accounting Standards Board (“FASB”) issued amended accounting guidance for costs of implementing a cloud computing service arrangement. Under the amended guidance, the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract will be aligned with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The amended guidance may be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The amended guidance is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, and early adoption is permitted. The Company expects to adopt this guidance prospectively in the fourth quarter of 2018.

In May 2017, the FASB issued accounting guidance that amends the scope of modification accounting for share-based payment arrangements. The amended guidance clarifies which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting. The Company adopted this guidance in the first quarter of 2018. The adoption did not have an impact on the Company’s financial position or results of operations.

In March 2017, the FASB issued amended accounting guidance on the presentation of net periodic pension and postretirement cost. The amendment requires that the service cost component must be separated from the other components and classified as compensation expense in the same income statement line item as payroll costs for the employees who are receiving the retirement benefit. Further, only the service cost component is eligible for capitalization in inventory or other internally constructed assets. Other cost components are required to be reported below the subtotal for operating results, and their classification is required to be disclosed. The Company adopted this guidance in the first quarter of 2018. The Company’s defined benefit pension plan has been curtailed since 2009 and as a result, no service cost is being incurred. Accordingly, upon adoption of the amended guidance, the Company reclassified the expense associated with the defined benefit pension plan to other expense for all periods presented, and the adoption did not have an impact on net income.

In November 2016, the FASB issued amended accounting guidance on the presentation of restricted cash in the statement of cash flows. This amendment requires that a statement of cash flows explain the change during the reporting period in the total of cash, cash equivalents, and restricted cash or restricted cash equivalents. The Company adopted this guidance in the first quarter of 2018 using the retrospective transition method, as required by the new standard. The adoption did not have an impact on the Company’s financial position or results of operations.

In August 2016, the FASB issued amended accounting guidance intended to reduce diversity in practice in how cash receipts and cash payments are presented and classified in the statement of cash flows. The amendment addresses specific cash flow issues including the presentation and classification of debt prepayment or debt extinguishment costs and distributions received from equity method investees. The amended guidance also addresses the presentation and classification of separately identifiable cash flows and the application of the predominance principle. The Company adopted this guidance in the first quarter of 2018 using the retrospective transition method, as required by the new standard. The adoption did not have an impact on the Company’s statement of cash flows.

In February 2016, the FASB issued a new accounting standard that changes the accounting for leases and requires expanded disclosures about leasing activities. Under the new guidance, lessees will be required to recognize a right-of-use asset and a lease liability, measured on a discounted basis, at the commencement date for leases with terms greater than twelve months. Lessor accounting will remain largely unchanged, other than certain targeted improvements intended to align lessor accounting with the lessee accounting model and with the new revenue recognition guidance discussed in Note 2. An optional transition approach is permitted, allowing companies to forgo comparative reporting and instead adopt the guidance on a prospective basis. The amended guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, and early adoption is permitted. The Company will adopt this standard as of the first quarter of 2019 using the optional transition approach, and is in the process of implementing changes to its systems and processes for lease accounting and reporting. The Company is currently evaluating the financial statement impacts of adopting the amended guidance, which will include recognizing lease liabilities and related right-of-use assets for operating leases on the opening balance sheet in the period of adoption. The Company does not expect the adoption to have a material impact on the pattern of lease expense recognition in its statements of income or its cash flows.

In May 2014, the FASB issued a new accounting standard for revenue recognition which requires entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted this guidance in the first quarter of 2018 and elected to apply the full retrospective adoption method.

Under the new standard, the historical presentation of gross revenues for complimentary goods and services provided to guests with a corresponding offsetting amount included in promotional allowances has been eliminated. Promotional allowances are recorded primarily as reductions to casino revenue based on the standalone selling price of the complimentary goods and services provided. The adoption of the new standard also eliminated the historical practice of reclassifying the total cost associated with complimentaries from the expense line of the department fulfilling the complimentary to the expense line of the department that granted the complimentary to the guest. Under the new standard, revenues and expenses associated with providing complimentaries are classified based on the goods and services provided. When guests earn points under the Company’s player rewards program (the “Rewards Program”), the Company recognizes a liability for future performance obligations, which is measured at the redemption value of such points. The recognition of the Rewards Program point liability primarily reduces casino revenue. Previously, the Company recorded a liability for the estimated incremental cost of providing complimentary services earned under the Rewards Program. Additionally, amounts paid for wide area progressive operator fees and mandatory service charges that were previously recorded net in revenue are recorded gross, resulting in an increase in revenue with a corresponding increase in expense. See Note 2 for additional information.

Adoption of the new standard using the full retrospective method required the Company to apply the new guidance to each prior reporting period presented. The adoption did not have a significant impact on net income for the periods presented. The following tables present the impact of adoption of the new standard to previously reported selected financial statement information (in thousands, except per share data):

	Three Months Ended September 30, 2017								Nine Months Ended September 30, 2017
	As Reported			Adjustments			As Adjusted		As Reported			Adjustments			As Adjusted
Gross revenues	$	431,549		$	(25,601	)	$	405,948	$	1,310,162		$	(68,333	)	$	1,241,829
Promotional allowances	(31,179		)	31,179			—		(88,567		)	88,567			—
Net revenues	400,370			5,578			405,948		1,221,595			20,234			1,241,829
Net income	22,308			8			22,316		17,028			536			17,564
Net income attributable to Red Rock Resorts, Inc.	11,780			5			11,785		5,643			308			5,951
Earnings per share of Class A common stock, basic	0.17			—			0.17		0.08			0.01			0.09
Earnings per share of Class A common stock, diluted	0.16			—			0.16		0.07			0.01			0.08

	December 31, 2017
	As Reported		Adjustments			As Adjusted
Deferred tax asset, net	$	132,220	$	511		$	132,731
Other accrued liabilities	176,813		6,090			182,903
Total stockholders’ equity	637,291		(5,579		)	631,712

	December 31, 2016
	As Reported		Adjustments			As Adjusted
Total stockholders’ equity	$	633,352	$	(5,754	)	$	627,598

The Company’s historical net cash flows from operating, investing and financing activities were not impacted by the adoption of the new standard.

XML

Revenue

9 Months Ended

Sep. 30, 2018

Revenue from Contract with Customer [Abstract]

Revenue

Revenue

The Company’s revenue contracts with customers consist of gaming wagers, sales of food, beverage, hotel rooms and other amenities, and agreements to provide management services. Revenues are recognized when control of the promised goods or services is transferred to the guest, in an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for those goods or services, referred to as the transaction price. Other revenues also include rental income from tenants, which is recognized over the lease term, and contingent rental income, which is recognized when the right to receive such rental income is established according to the lease agreements. Revenue is recognized net of cash sales incentives and discounts and excludes sales and other taxes collected from guests on behalf of governmental authorities.

The Company applies a practical expedient and accounts for its gaming and non-gaming contracts on a portfolio basis. This is because individual customer contracts have similar characteristics, and the Company reasonably expects the effects on the financial statements of applying its revenue recognition policy to the portfolio would not differ materially from applying its policy to the individual contracts.

A summary of net revenues disaggregated by type of revenue and reportable segment is presented below (amounts in thousands). Refer to Note 16 for a discussion of the Company’s reportable segments.

	Three Months Ended September 30, 2018								Three Months Ended September 30, 2017
	Las Vegas operations		Native American management		Corporate and other		Total		Las Vegas operations		Native American management		Corporate and other		Total
Casino	$	230,723	$	—	$	—	$	230,723	$	221,771	$	—	$	—	$	221,771
Food and beverage	94,666		—		—		94,666		87,311		—		—		87,311
Room	39,306		—		—		39,306		43,447		—		—		43,447
Other (a)	24,840		—		1,545		26,385		22,418		—		1,399		23,817
Management fees	133		21,119		—		21,252		124		29,478		—		29,602
Net revenues	$	389,668	$	21,119	$	1,545	$	412,332	$	375,071	$	29,478	$	1,399	$	405,948

	Nine Months Ended September 30, 2018								Nine Months Ended September 30, 2017
	Las Vegas operations		Native American management		Corporate and other		Total		Las Vegas operations		Native American management		Corporate and other		Total
Casino	$	699,726	$	—	$	—	$	699,726	$	664,443	$	—	$	—	$	664,443
Food and beverage	280,226		—		—		280,226		277,453		—		—		277,453
Room	128,655		—		—		128,655		139,401		—		—		139,401
Other (a)	69,463		—		4,395		73,858		65,781		—		4,246		70,027
Management fees	450		66,644		—		67,094		379		90,126		—		90,505
Net revenues	$	1,178,520	$	66,644	$	4,395	$	1,249,559	$	1,147,457	$	90,126	$	4,246	$	1,241,829

____________________________________

(a) Other revenue included revenue from tenant leases of $6.0 million and $5.7 million for the three months ended September 30, 2018 and 2017, respectively, and $18.3 million and $17.8 million for the nine months ended September 30, 2018 and 2017, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and does not represent revenue recognized from contracts with customers.

Casino Revenue

Casino revenue includes gaming activities such as slot, table game and sports wagering. The transaction price for a gaming wagering contract is the difference between gaming wins and losses, not the total amount wagered. The transaction price is reduced for consideration payable to a guest, such as cash sales incentives and the change in progressive jackpot liabilities. Gaming contracts are typically completed daily based on the outcome of the wagering transaction and include a distinct performance obligation to provide gaming activities.

Guests may receive discretionary incentives for complimentary food, beverage, rooms, entertainment and merchandise to encourage additional gaming, or may earn loyalty points based on their gaming activity. The Company allocates the transaction price to each performance obligation in the gaming wagering contract. The amount allocated to loyalty points earned is based on an estimate of the standalone selling price of the loyalty points, which is determined by the redemption value less an estimate for points not expected to be redeemed. The amount allocated to discretionary complimentaries is the standalone selling price of the underlying goods or services, which is determined using the retail price at which those goods or services would be sold separately in similar transactions. The remaining amount of the transaction price is allocated to wagering activity using the residual approach as the standalone selling price for gaming wagers is highly variable and no set established price exists for gaming wagers. Amounts allocated to wagering are recognized as casino revenue when the result of the wager is determined, and amounts allocated to loyalty points and discretionary complimentaries are recognized as revenue when the goods or services are provided.

Non-gaming Revenue

Non-gaming revenues include sales of food, beverage, hotel rooms and other amenities such as retail merchandise, bowling, spa services and entertainment. The transaction price is the net amount collected from the guest and includes a distinct performance obligation to provide such goods or services. Non-gaming revenues are recognized when the goods or services are provided to the guest. Guests may also earn loyalty points from non-gaming purchases or receive discretionary complimentaries that require the transaction price to be allocated to each performance obligation on a relative standalone selling price basis.

Non-gaming revenues also include the portion of the transaction price from gaming or non-gaming contracts allocated to discretionary complimentaries and the value of loyalty points redeemed for food, beverage, room and other amenities. Discretionary complimentaries are classified in the departmental revenue category fulfilling the complimentary with a corresponding reduction in the departmental revenues that provided the complimentary, which is primarily casino revenue. Included in non-gaming revenues are discretionary complimentaries and loyalty point redemptions of $53.2 million and $47.2 million for the three months ended September 30, 2018 and 2017, respectively, and $151.8 million and $137.8 million for the nine months ended September 30, 2018 and 2017, respectively.

Management Fee Revenue

Management fee revenue primarily represents fees earned from the Company’s management agreements with Native American tribes. The transaction price for management contracts is the management fee to which the Company is entitled for its management services. The management fee represents variable consideration as it is based on a percentage of net income of the managed property, as defined in the management agreements. The management services are a single performance obligation to provide a series of distinct services over the term of the management agreement. The Company allocates and recognizes the management fee monthly as the management services are performed because there is a consistent measure throughout the contract period that reflects the value to the Native American tribe each month.

Rewards Program

The Rewards Program point liability represents deferred gaming and non-gaming revenue at the redemption value of loyalty points earned under the Rewards Program that management ultimately believes will be redeemed. The loyalty points earned represent future performance obligations of the Company. Guests are able to accumulate loyalty points over time that they may redeem at their discretion under the terms of the Rewards Program. Loyalty points may be redeemed for cash, free slot play, food, beverage, rooms, entertainment and merchandise.

When points are redeemed for cash, the point liability is reduced for the amount of cash paid out. When points are redeemed for free slot play, food, beverage, rooms, entertainment and merchandise, revenues are recognized when the goods or services are provided, and such revenues are classified based on the type of goods or services provided with a corresponding reduction to the point liability.

The Company’s performance obligation related to its loyalty point liability is generally completed within one year, as a guest’s loyalty point balance is forfeited after six months of inactivity for a local guest and after thirteen months for an out-of-town guest, as defined in the Rewards Program. The Company’s loyalty point liability was $21.0 million and $20.3 million at September 30, 2018 and December 31, 2017, respectively. Loyalty points are generally earned and redeemed continually over time. As a result, the loyalty point liability balance remains relatively constant.

Contract Balances

The Company’s accounts receivable primarily represent receivables from contracts with customers and consist mainly of casino, hotel, ATM, cash advance, retail, management fees and other receivables, which are typically non-interest bearing. The Company has no material contract assets.

Customer contract liabilities related to future performance obligations consist of the Rewards Program point liability, advance deposits on goods or services yet to be provided and wagers for future sporting events. Customer contract liabilities are included in Other accrued liabilities on the Condensed Consolidated Balance Sheets. Excluding the Rewards Program point liability, contract liabilities were $27.7 million and $24.8 million at September 30, 2018 and December 31, 2017, respectively. Advance deposits and wagers for future sporting events represent cash payments received from guests that are typically recognized in revenues within one year from the date received. Fluctuations in these balances are a result of normal operating activities.

The Company also has other customer-related liabilities that primarily include unpaid wagers and outstanding chips. Other customer-related liabilities were $7.5 million and $8.5 million at September 30, 2018 and December 31, 2017, respectively, and are primarily included in Other accrued liabilities on the Condensed Consolidated Balance Sheets. Unpaid wagers include unredeemed gaming tickets that are exchanged for cash, and outstanding chips represent amounts owed to guests in exchange for gaming chips in their possession that may be redeemed for cash or recognized as revenue. Changes in other customer-related liabilities are a result of normal operating activities.

XML

Noncontrolling Interest in Station Holdco

9 Months Ended

Sep. 30, 2018

Noncontrolling Interest [Abstract]

Noncontrolling Interest in Station Holdco

Noncontrolling Interest in Station Holdco

As discussed in Note 1, Red Rock holds a controlling interest in and consolidates the financial position and results of operations of Station LLC and its subsidiaries and Station Holdco, and the interests in Station Holdco not owned by Red Rock are presented within noncontrolling interest in the condensed consolidated financial statements. During the nine months ended September 30, 2018, approximately 0.4 million LLC Units, together with an equal number of Class B common shares, held by noncontrolling interest holders were exchanged for Class A common shares, which increased Red Rock’s ownership interest in Station Holdco. During the three and nine months ended September 30, 2017, approximately 0.5 million and 2.5 million, respectively, of such units and shares were exchanged for Class A common shares.

The ownership of the LLC Units is summarized as follows:        

	September 30, 2018			December 31, 2017
	Units	Ownership %		Units	Ownership %
Red Rock	69,662,248	59.8	%	68,897,563	59.3	%
Noncontrolling interest holders	46,884,413	40.2	%	47,264,413	40.7	%
Total	116,546,661	100.0	%	116,161,976	100.0	%

The Company uses monthly weighted-average LLC Unit ownership to calculate the pretax income and other comprehensive loss of Station Holdco attributable to Red Rock and the noncontrolling interest holders. Station Holdco equity attributable to Red Rock and the noncontrolling interest holders is rebalanced, as needed, to reflect LLC Unit ownership at period end.

XML

Native American Development

9 Months Ended

Sep. 30, 2018

Development Disclosure [Abstract]

Native American Development

Native American Development

Following is information about the Company’s Native American development activities.

North Fork Rancheria of Mono Indian Tribe

The Company has development and management agreements with the North Fork Rancheria of Mono Indians (the “Mono”), a federally recognized Native American tribe located near Fresno, California, which were originally entered into in 2003. In August 2014, the Mono and the Company entered into the Second Amended and Restated Development Agreement (the “Development Agreement”) and the Second Amended and Restated Management Agreement. Pursuant to those agreements, the Company will assist the Mono in developing and operating a gaming and entertainment facility (the “North Fork Project”) to be located in Madera County, California. The Company purchased a 305-acre parcel of land adjacent to Highway 99 north of the city of Madera (the “North Fork Site”), which was taken into trust for the benefit of the Mono by the Department of the Interior (“DOI”) in February 2013.

As currently contemplated, the North Fork Project is expected to include approximately 2,000 slot machines, approximately 40 table games and several restaurants, and the cost of the project is expected to be between $250 million and $300 million. Development of the North Fork Project is subject to certain governmental and regulatory approvals, including, but not limited to, approval of the Management Agreement by the Chairman of the National Indian Gaming Commission (“NIGC”).

Under the terms of the Development Agreement, the Company has agreed to arrange the financing for the ongoing development costs and construction of the facility. The Company will contribute significant financial support to the North Fork Project. Through September 30, 2018, the Company has paid approximately $32.8 million of reimbursable advances to the Mono, primarily to complete the environmental impact study, purchase the North Fork Site and pay the costs of litigation. The advances are expected to be repaid from the proceeds of third-party financing or from the Mono’s gaming revenues; however, there can be no assurance that the advances will be repaid. The carrying amount of the advances was reduced to fair value upon the Company’s adoption of fresh-start reporting in 2011. At September 30, 2018, the carrying amount of the advances was $17.7 million. In accordance with the Company’s accounting policy, accrued interest on the advances will not be recognized in income until the carrying amount of the advances has been recovered.

The Company will receive a development fee of 4% of the costs of construction (as defined in the Development Agreement) for its development services, which will be paid upon the commencement of gaming operations at the facility. In March 2018, the Mono submitted a proposed Third Amended and Restated Management Agreement (the “Management Agreement”) to the NIGC. The Management Agreement allows the Company to receive a management fee of 30% of the North Fork Project’s net income. The Management Agreement and the Development Agreement have a term of seven years from the opening of the North Fork Project. The Management Agreement includes termination provisions whereby either party may terminate the agreement for cause, and the Management Agreement may also be terminated at any time upon agreement of the parties. There is no provision in the Management Agreement allowing the tribe to buy-out the agreement prior to its expiration. The Management Agreement provides that the Company will train the Mono tribal members such that they may assume responsibility for managing the North Fork Project upon the expiration of the agreement.

Upon termination or expiration of the Management Agreement and Development Agreement, the Mono will continue to be obligated to repay any unpaid principal and interest on the advances from the Company, as well as certain other amounts that may be due, such as management fees. Amounts due to the Company under the Development Agreement and Management Agreement are secured by substantially all of the assets of the North Fork Project except the North Fork Site. In addition, the Development Agreement and Management Agreement contain waivers of the Mono’s sovereign immunity from suit for the purpose of enforcing the agreements or permitting or compelling arbitration and other remedies.

The timing of this type of project is difficult to predict and is dependent upon the receipt of the necessary governmental and regulatory approvals. There can be no assurance as to when, or if, these approvals will be obtained. The Company currently estimates that construction of the North Fork Project may begin in the next 18 to 30 months and estimates that the North Fork Project would be completed and opened for business approximately 18 months after construction begins. There can be no assurance, however, that the North Fork Project will be completed and opened within this time frame or at all. The Company expects to assist the Mono in obtaining third-party financing for the North Fork Project once all necessary regulatory approvals have been received and prior to commencement of construction; however, there can be no assurance that the Company will be able to obtain such financing for the North Fork Project on acceptable terms or at all.

The Company has evaluated the likelihood that the North Fork Project will be successfully completed and opened, and has concluded that the likelihood of successful completion is in the range of 65% to 75% at September 30, 2018. The Company’s evaluation is based on its consideration of all available positive and negative evidence about the status of the North Fork Project, including, but not limited to, the status of required regulatory approvals, as well as the progress being made toward the achievement of all milestones and the successful resolution of all litigation and contingencies. There can be no assurance that the North Fork Project will be successfully completed or that future events and circumstances will not change the Company’s estimates of the timing, scope, and potential for successful completion or that any such changes will not be material. In addition, there can be no assurance that the Company will recover all of its investment in the North Fork Project even if it is successfully completed and opened for business.

The following table summarizes the Company’s evaluation at September 30, 2018 of each of the critical milestones necessary to complete the North Fork Project.

	As of September 30, 2018
Federally recognized as an Indian tribe by the Bureau of Indian Affairs (“BIA”)	Yes
Date of recognition	Federal recognition was terminated in 1966 and restored in 1983.
Tribe has possession of or access to usable land upon which the project is to be built	The DOI accepted approximately 305 acres of land for the project into trust for the benefit of the Mono in February 2013.
Status of obtaining regulatory and governmental approvals:
Tribal-state compact	A compact was negotiated and signed by the Governor of California and the Mono in August 2012. The California State Assembly and Senate passed Assembly Bill 277 (“AB 277”) which ratified the Compact in May 2013 and June 2013, respectively. Opponents of the North Fork Project qualified a referendum, “Proposition 48,” for a state-wide ballot challenging the legislature’s ratification of the Compact. In November 2014, Proposition 48 failed. The State took the position that the failure of Proposition 48 nullified the ratification of the Compact and, therefore, the Compact did not take effect under California law. In March 2015, the Mono filed suit against the State (see North Fork Rancheria of Mono Indians v. State of California) to obtain a compact with the State or procedures from the Secretary of the Interior under which Class III gaming may be conducted on the North Fork Site. In July 2016, the DOI issued Secretarial procedures (the “Secretarial Procedures”) pursuant to which the Mono may conduct Class III gaming on the North Fork Site.
Approval of gaming compact by DOI	The Compact was submitted to the DOI in July 2013. In October 2013, notice of the Compact taking effect was published in the Federal Register. The Secretarial Procedures supersede and replace the Compact.
Record of decision regarding environmental impact published by BIA	In November 2012, the record of decision for the Environmental Impact Statement for the North Fork Project was issued by the BIA. In December 2012, the Notice of Intent to take land into trust was published in the Federal Register.
BIA accepting usable land into trust on behalf of the tribe	The North Fork Site was accepted into trust in February 2013.
Approval of management agreement by NIGC	In December 2015, the Mono submitted a Second Amended and Restated Management Agreement, and certain related documents, to the NIGC. In July 2016, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Second Amended and Restated Management Agreement. In March 2018, the Mono submitted the Management Agreement and certain related documents to the NIGC. In June 2018, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Management Agreement. Approval of the Management Agreement by the NIGC is expected to occur following the Mono’s response to the deficiency letter. The Company believes the Management Agreement will be approved because the terms and conditions thereof are consistent with the provisions of the Indian Gaming Regulatory Act (“IGRA”).
Gaming licenses:
Type	The North Fork Project will include the operation of Class II and Class III gaming, which are allowed pursuant to the terms of the Secretarial Procedures and IGRA, following approval of the Management Agreement by the NIGC.
Number of gaming devices allowed	The Secretarial Procedures allow for the operation of a maximum of 2,000 Class III slot machines at the facility during the first two years of operation and thereafter up to 2,500 Class III slot machines. There is no limit on the number of Class II gaming devices that the Mono can offer.
Agreements with local authorities	The Mono has entered into memoranda of understanding with the City of Madera, the County of Madera and the Madera Irrigation District under which the Mono agreed to pay one-time and recurring mitigation contributions, subject to certain contingencies. The memoranda of understanding with the City and County were amended in December 2016 to restructure the timing of certain payments due to delays in the development of the North Fork Project.

Following is a discussion of legal matters related to the North Fork Project.

Stand Up For California! v. Dept. of the Interior. In December 2012, Stand Up for California!, several individuals and the Ministerial Association of Madera (collectively, the “Stand Up” plaintiffs) filed a complaint in the United States District Court for the District of Columbia against the DOI, the BIA and the Secretary of Interior and Assistant Secretary of the Interior, in their official capacities, seeking to overturn the Secretary’s determination to take the North Fork Site into trust for the purposes of gaming (the “North Fork Determination”) and seeking declaratory and injunctive relief to prevent the United States from taking the North Fork Site into trust. The Mono filed a motion to intervene as a party to the lawsuit, which was granted. In January 2013, the Court denied the Stand Up plaintiffs’ Motion for Preliminary Injunction and the United States accepted the North Fork Site into trust for the benefit of the Mono in February 2013. The parties subsequently filed motions for summary judgment. In September 2016, the Court denied the Stand Up plaintiffs’ motions for summary judgment and granted the defendants’ and the Mono’s motions for summary judgment in part and dismissed the remainder of the Stand Up plaintiffs’ claims. The Stand Up plaintiffs appealed the district court’s decision to the United States Court of Appeals for the District of Columbia Circuit, which heard oral argument on the appeal on October 13, 2017. On January 12, 2018, the United States Court of Appeals for the District of Columbia Circuit affirmed the decision of the district court in favor of the defendants and the Mono. On February 26, 2018, the Stand Up plaintiffs filed a petition for rehearing en banc of the January 12, 2018 decision, which petition for rehearing was denied on April 10, 2018. On July 9, 2018, the Stand Up plaintiffs filed a Petition for Writ of Certiorari in the Supreme Court of the United States. The defendants and the Mono expect to file their responses with the Supreme Court of the United States on or prior to November 26, 2018.

Stand Up For California! v. Brown. In March 2013, Stand Up for California! and Barbara Leach, a local resident, filed a complaint for declaratory relief and petition for writ of mandate in California Superior Court for the County of Madera against California Governor Edmund G. Brown, Jr., alleging that Governor Brown violated the California constitutional separation-of-powers doctrine when he concurred in the North Fork Determination. The complaint sought to vacate and set aside the Governor’s concurrence. Plaintiffs’ complaint was subsequently amended to include a challenge to the constitutionality of AB 277. The Mono intervened as a defendant in the lawsuit. In March 2014, the court dismissed plaintiffs’ amended complaint, which dismissal was appealed by plaintiffs. In December 2016, an appellate court ruled in favor of the Stand Up plaintiffs concluding that Governor Brown exceeded his authority in concurring in the Secretary’s determination that gaming on the North Fork Site would be in the best interest of the Tribe and not detrimental to the surrounding community. The appellate court’s decision reversed the trial court’s previous ruling in favor of the Mono. The Mono and the State filed petitions in the Supreme Court of California seeking review of the appellate court’s decision. In March 2017, the Supreme Court of California granted the Mono and State’s petitions for review and deferred additional briefing or other action in this matter pending consideration and disposition of a similar issue in United Auburn Indian Community of Auburn Rancheria v. Brown. The United Auburn case was fully briefed in December 2017. Oral argument has not yet been scheduled.

Picayune Rancheria of Chukchansi Indians v. Brown. In March 2016, Picayune Rancheria of Chukchansi Indians (“Picayune”) filed a complaint for declaratory relief and petition for writ of mandate in California Superior Court for the County of Madera against Governor Edmund G. Brown, Jr., alleging that the referendum that invalidated the Compact also invalidated Governor Brown’s concurrence with the North Fork Determination. The complaint seeks to vacate and set aside the Governor’s concurrence. In July 2016, the court granted the Mono’s application to intervene and the Mono filed a demurrer seeking to dismiss the case. In November 2016, the district court dismissed Picayune’s complaint, but the court subsequently vacated its ruling based on the December 2016 decision by the Fifth District Court of Appeal in Stand Up for California! v. Brown. In May 2017, the court stayed the case for six months by agreement of the parties and scheduled a status conference on November 13, 2017 to address how the case should proceed in light of the California Supreme Court’s granting of the Mono and State’s petitions for review in Stand Up for California! v. Brown. The case remains stayed.

Picayune Rancheria of Chukchansi Indians v. United States Department of the Interior. In July 2016, Picayune filed a complaint in the United States District Court for the Eastern District of California for declaratory and injunctive relief against the DOI. The complaint sought a declaration that the North Fork Site did not come under one of the exceptions to the general prohibition against gaming on lands taken into trust after October 1988 set forth in IGRA and therefore was not eligible for gaming. It also sought a declaration that the North Fork Determination had expired because the legislature never ratified Governor Brown’s concurrence, and sought injunctive relief prohibiting the DOI from taking any action under IGRA concerning the North Fork Site. The Mono filed a motion to intervene in September 2016, which was subsequently granted. The Mono and federal defendants filed motions for summary judgment in March 2017. On August 8, 2017, Picayune filed a brief arguing that the court should stay the proceedings in light of the Fifth District Court’s decision in Stand Up for California! v. Brown and the appeal pending in the California Supreme Court. On August 18, 2017, the court denied the Picayune’s motion to stay the proceedings and granted the summary judgment motions of the Mono and the federal defendants. Picayune has not filed a timely notice of appeal.

Stand Up for California! et. al. v. United States Department of the Interior. In November 2016, Stand Up for California! and other plaintiffs filed a complaint in the United States District Court for the Eastern District of California alleging that the DOI’s issuance of Secretarial Procedures for the Mono was subject to the National Environmental Policies Act and the Clean Air Act, and violate the Johnson Act. The complaint further alleges violations of the Freedom of Information Act and the Administrative Procedures Act. The DOI filed its answer to the complaint in February 2017 denying plaintiffs’ claims and asserting certain affirmative defenses. A motion to intervene filed by the Mono was granted in March 2017. Plaintiffs subsequently filed a motion to stay the proceedings in May 2017. Briefing on the contested stay request concluded in July 2017 and briefing on cross-motions for summary judgment was concluded in September 2017. On July 18, 2018, the court denied plaintiffs’ motion to stay the proceedings and granted the summary judgment motions of the Mono and the federal defendants. On September 11, 2018, plaintiffs filed a notice of appeal of the District Court decision and a briefing schedule has been established with the United States Court of Appeals for the Ninth Circuit.

XML

Other Accrued Liabilities

9 Months Ended

Sep. 30, 2018

Accrued Liabilities, Current [Abstract]

Other Accrued Liabilities

Other Accrued Liabilities

Other accrued liabilities consisted of the following (amounts in thousands):

	September 30, 2018		December 31, 2017
Accrued gaming and related	$	61,068	$	57,070
Accrued payroll and related	50,174		51,095
Construction payables and equipment purchase accruals	105,179		39,673
Advance deposits	15,191		13,914
Other	26,113		21,151
	$	257,725	$	182,903

XML

Long-term Debt

9 Months Ended

Sep. 30, 2018

Debt Disclosure [Abstract]

Long-term Debt

Long-term Debt

Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):

	September 30, 2018			December 31, 2017
Term Loan B Facility, due June 8, 2023, interest at a margin above LIBOR or base rate (4.75% and 4.06% at September 30, 2018 and December 31, 2017, respectively), net of unamortized discount and deferred issuance costs of $46.2 million and $53.2 million at September 30, 2018 and December 31, 2017, respectively	$	1,777,717		$	1,780,193
Term Loan A Facility, due June 8, 2022, interest at a margin above LIBOR or base rate (4.22% and 3.36% at September 30, 2018 and December 31, 2017, respectively), net of unamortized discount and deferred issuance costs of $4.3 million and $5.2 million at September 30, 2018 and December 31, 2017, respectively	254,552			263,860
$781 million Revolving Credit Facility, due June 8, 2022, interest at a margin above LIBOR or base rate (4.24% weighted average at September 30, 2018)	105,000			—
5.00% Senior Notes, due October 1, 2025, net of unamortized deferred issuance costs of $5.9 million and $6.4 million at September 30, 2018 and December 31, 2017, respectively	544,110			543,596
Other long-term debt, weighted-average interest of 4.04% and 3.95% at September 30, 2018 and December 31, 2017, respectively, maturity dates ranging from 2027 to 2037	28,417			30,173
Total long-term debt	2,709,796			2,617,822
Current portion of long-term debt	(34,892		)	(30,094		)
Total long-term debt, net	$	2,674,904		$	2,587,728

Credit Facility

Station LLC’s credit facility consists of the Term Loan B Facility, the Term Loan A Facility and the Revolving Credit Facility (collectively, the “Credit Facility”). The credit agreement governing the Credit Facility contains a number of customary covenants, including requirements that Station LLC maintain throughout the term of the Credit Facility and measured as of the end of each quarter, an interest coverage ratio of not less than 2.50 to 1.00 and a maximum consolidated total leverage ratio ranging from 6.50 to 1.00 at September 30, 2018 to 5.25 to 1.00 at December 31, 2020 and thereafter. A breach of the financial ratio covenants shall only become an event of default under the Term Loan B Facility if the lenders providing the Term Loan A Facility and the Revolving Credit Facility take certain affirmative actions after the occurrence of a default of such financial ratio covenants. At September 30, 2018, Station LLC’s interest coverage ratio was 4.41 to 1.00 and its consolidated total leverage ratio was 5.15 to 1.00, both as defined in the Credit Facility. In the opinion of management, the Company was in compliance with all applicable covenants at September 30, 2018.

Revolving Credit Facility Availability

At September 30, 2018, Station LLC’s borrowing availability under its Revolving Credit Facility, subject to continued compliance with the terms of the Credit Facility, was $642.0 million, which was net of $105.0 million in outstanding borrowings and $34.0 million in outstanding letters of credit and similar obligations.

XML

Derivative Instruments

9 Months Ended

Sep. 30, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Instruments

Derivative Instruments

The Company’s objective in using derivative instruments is to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate swaps as a primary part of its cash flow hedging strategy. The Company does not use derivative financial instruments for trading or speculative purposes.

The Company’s hedging strategy includes the use of forward-starting interest rate swaps that are not designated in cash flow hedging relationships. The interest rate swap agreements allow Station LLC to receive variable-rate payments in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Station LLC’s interest rate swaps each have one-year terms that run consecutively through July 2021, with predetermined fixed pay rates that increase with each new term to more closely align with the one-month LIBOR forward curve as of the trade date of the interest rate swap. At September 30, 2018, the weighted-average fixed pay rate for Station LLC’s interest rate swaps was 1.46%, which will increase to 1.94% over the exposure period. Certain of these interest rate swaps were previously designated in cash flow hedging relationships until their dedesignation in June 2017 as discussed in more detail below. At September 30, 2018, Station LLC’s interest rate swaps had a combined notional amount of $1.5 billion.

Station LLC has not posted any collateral related to its interest rate swap agreements; however, Station LLC’s obligations under the interest rate swap agreements are subject to the security and guarantee arrangements applicable to the Credit Facility. The interest rate swap agreements contain a cross-default provision under which Station LLC could be declared in default on its obligation under such agreements if certain conditions of default exist on the Credit Facility. At September 30, 2018, the termination value of Station LLC’s interest rate swaps, including accrued interest, was a net asset of $43.0 million.

In June 2017, the Company dedesignated the hedge accounting relationships of Station LLC’s interest rate swaps that were previously designated and accounted for as cash flow hedges of forecasted interest payments. As such, the gain or loss on the effective portion of changes in their fair values was recorded as a component of other comprehensive loss until the interest payments being hedged were recorded as interest expense, at which time the amounts in accumulated other comprehensive income were reclassified as an adjustment to interest expense. The Company recognized the gain or loss on any ineffective portion of the derivatives’ change in fair value in the period in which the change occurred as a component of Change in fair value of derivative instruments in the Condensed Consolidated Statements of Income. At September 30, 2018, $5.0 million of cumulative deferred net gains previously recognized in accumulated other comprehensive income will be amortized as a reduction of interest expense through July 2020 as the hedged interest payments continue to occur. Of this amount, approximately $2.9 million of deferred net gains is expected to be reclassified into earnings during the next twelve months.

As a result of and subsequent to (i) the Company’s election not to apply hedge accounting for Station LLC’s interest rate swaps and (ii) the June 2017 dedesignation of Station LLC’s then-outstanding interest rate swaps, the changes in fair value of all of Station LLC’s derivative instruments are reflected in Change in fair value of derivative instruments in the Condensed Consolidated Statements of Income in the period in which the change occurs. As such, the amount of interest expense reported for the period subsequent to the dedesignation does not reflect a fixed rate as it previously did under hedge accounting for that portion of the debt hedged. However, the economics are unchanged and the Company continues to meet its risk management objective and achieve fixed cash flows attributable to interest payments on the debt principal being hedged by its interest rate swaps.

At September 30, 2018, Station LLC’s interest rate swaps effectively converted $1.5 billion of Station LLC’s variable interest rate debt to a fixed rate of 4.08%.

The fair values of Station LLC’s interest rate swaps, exclusive of accrued interest, as well as their classification on the Condensed Consolidated Balance Sheets, are presented below (amounts in thousands):

	September 30, 2018		December 31, 2017
Interest Rate Swaps Not Designated in Hedge Accounting Relationships
Prepaid expenses and other current assets	$	12,496	$	3,620
Other assets, net	29,725		18,383

Information about pretax gains and losses on derivative financial instruments that were not designated in hedge accounting relationships is presented below (amounts in thousands):

Derivatives Not Designated in Hedge Accounting Relationships	Location of Gain (Loss) on Derivatives Recognized in Income	Amount of Gain (Loss) on Derivatives Recognized in Income
		Three Months Ended September 30,					Nine Months Ended September 30,
		2018		2017			2018		2017
Interest rate swaps	Change in fair value of derivative instruments	$	4,229	$	(310	)	$	27,353	$	3,057

Information about pretax gains and losses on derivative financial instruments that were designated in cash flow hedging relationships is presented below (amounts in thousands):

Derivatives Designated in Cash Flow Hedging Relationships	Amount of Gain (Loss) on Derivatives Recognized in Other Comprehensive Loss (Effective Portion)				Location of Gain Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)	Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)				Location of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain (Loss) on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
	Three Months Ended September 30,					Three Months Ended September 30,					Three Months Ended September 30,
	2018		2017			2018		2017			2018		2017
Interest rate swaps	$	—	$	—	Interest expense, net	$	769	$	624	Change in fair value of derivative instruments	$	—	$	—

Derivatives Designated in Cash Flow Hedging Relationships	Amount of Loss on Derivatives Recognized in Other Comprehensive Loss (Effective Portion)					Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)					Location of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
	Nine Months Ended September 30,						Nine Months Ended September 30,						Nine Months Ended September 30,
	2018		2017				2018		2017				2018		2017
Interest rate swaps	$	—	$	(1,875	)	Interest expense, net	$	2,156	$	(1,897	)	Change in fair value of derivative instruments	$	—	$	2

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2018

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

Assets Measured at Fair Value on a Recurring Basis

Information about the Company’s financial assets measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, is presented below (amounts in thousands):

			Fair Value Measurement at Reporting Date Using
	Balance at September 30, 2018		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets
Interest rate swaps	$	42,221	$	—	$	42,221	$	—

			Fair Value Measurement at Reporting Date Using
	Balance at December 31, 2017		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets
Interest rate swaps	$	22,003	$	—	$	22,003	$	—

The fair values of Station LLC’s interest rate swaps were determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the interest rate swaps. This analysis reflects the contractual terms of the interest rate swaps, including the period to maturity, and uses observable market-based inputs, including forward interest rate curves. Station LLC incorporated credit valuation adjustments to appropriately reflect both its own nonperformance risk and the counterparty’s nonperformance risk in the fair value measurement. The Company had no financial liabilities measured at fair value on a recurring basis at September 30, 2018 or December 31, 2017.

Assets Measured at Fair Value on a Nonrecurring Basis

In September 2017, the Company recorded an asset impairment charge of $1.8 million to write down an approximately 31-acre parcel of land held for development in Las Vegas to its estimated fair value of $5.2 million as a result of entering into an agreement to sell a portion of the land at a price less than its carrying amount. At December 31, 2017, the land subject to the agreement was presented within Assets held for sale on the Condensed Consolidated Balance Sheet, and the sale was completed in the second quarter of 2018.

Fair Value of Long-term Debt

The estimated fair value of Station LLC’s long-term debt compared with its carrying amount is presented below (amounts in millions):

	September 30, 2018		December 31, 2017
Aggregate fair value	$	2,747	$	2,677
Aggregate carrying amount	2,710		2,618

The estimated fair value of Station LLC’s long-term debt is based on quoted market prices from various banks for similar instruments, which is considered a Level 2 input under the fair value measurement hierarchy.

XML

Stockholders' Equity

9 Months Ended

Sep. 30, 2018

Equity [Abstract]

Stockholders' Equity

Stockholders’ Equity

The changes in stockholders’ equity and noncontrolling interest for the nine months ended September 30, 2018 were as follows (amounts in thousands):

	Red Rock Resorts, Inc. Stockholders’ Equity
	Common stock								Additional paid-in capital			Retained earnings			Accumulated other comprehensive income			Noncontrolling interest			Total stockholders’ equity
	Class A				Class B
	Shares		Amount		Shares		Amount
Balances, December 31, 2017	68,898		$	689	47,264		$	1	$	349,430		$	26,138		$	2,473		$	252,981		$	631,712
Net income	—		—		—		—		—			148,595			—			57,704			206,299
Other comprehensive loss, net of tax	—		—		—		—		—			—			(1,019		)	(865		)	(1,884		)
Share-based compensation	—		—		—		—		8,985			—			—			—			8,985
Distributions	—		—		—		—		—			—			—			(15,251		)	(15,251		)
Dividends	—		—		—		—		—			(20,855		)	—			—			(20,855		)
Issuance of restricted stock awards, net of forfeitures	137		1		—		—		(1		)	—			—			—			—
Repurchases of Class A common stock	(10	)	—		—		—		(307		)	—			—			—			(307		)
Stock option exercises	257		3		—		—		5,051			—			—			—			5,054
Exchanges of noncontrolling interests for Class A common stock	380		4		(380	)	—		2,149			—			21			(2,174		)	—
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests for Class A common stock	—		—		—		—		(2,528		)	—			—			—			(2,528		)
Deferred tax assets resulting from exchanges of noncontrolling interests for Class A common stock	—		—		—		—		2,675			—			—			—			2,675
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	—		—		—		—		(4,839		)	—			14			4,825			—
Balances, September 30, 2018	69,662		$	697	46,884		$	1	$	360,615		$	153,878		$	1,489		$	297,220		$	813,900

At September 30, 2018, noncontrolling interest primarily represented the 40.2% ownership interest in Station Holdco not held by Red Rock.

On November 2, 2018, the Company announced that it would pay a dividend of $0.10 per share of Class A common stock to holders of record as of December 14, 2018 to be paid on December 31, 2018. Prior to the payment of the dividend, Station Holdco will declare a distribution to all LLC Unit holders, including the Company, of $0.10 per unit, a portion of which will be paid to its noncontrolling interest holders.

Changes in Accumulated Other Comprehensive Income

The following table presents changes in accumulated other comprehensive income, net of tax and noncontrolling interest, by component for the nine months ended September 30, 2018 (amounts in thousands):

	Accumulated Other Comprehensive Income
	Unrealized gain on interest rate swaps			Unrecognized pension liability			Total
Balances, December 31, 2017	$	2,510		$	(37	)	$	2,473
Amounts reclassified from accumulated other comprehensive income (loss) into income (a)	(1,019		)	—			(1,019		)
Net current-period other comprehensive loss	(1,019		)	—			(1,019		)
Exchanges of noncontrolling interests for Class A common stock	21			—			21
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	14			—			14
Balances, September 30, 2018	$	1,526		$	(37	)	$	1,489

____________________________________

(a) Net of $0.3 million tax benefit.

Net Income Attributable to Red Rock Resorts, Inc. and Transfers from (to) Noncontrolling Interests

The table below presents the effect on Red Rock Resorts, Inc. stockholders’ equity from net income and transfers from (to) noncontrolling interests (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income attributable to Red Rock Resorts, Inc.	$	14,680		$	11,785		$	148,595		$	5,951
Transfers from (to) noncontrolling interests:
Exchanges of noncontrolling interests for Class A common stock	—			2,731			2,174			14,131
Acquisition of subsidiary noncontrolling interests	—			—			—			2,850
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	(1,471		)	(1,064		)	(4,825		)	(3,989		)
Net transfers (to) from noncontrolling interests	(1,471		)	1,667			(2,651		)	12,992
Change from net income attributable to Red Rock Resorts, Inc. and net transfers (to) from noncontrolling interests	$	13,209		$	13,452		$	145,944		$	18,943

XML

Share-based Compensation

9 Months Ended

Sep. 30, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Share-based Compensation

Share-based Compensation

The Company maintains an equity incentive plan which is designed to attract, retain and motivate employees and to align the interests of those individuals with the interests of the Company. A total of 11,585,479 shares of Class A common stock is reserved for issuance under the plan, of which approximately 3.3 million shares were available for issuance at September 30, 2018.

The following table presents information about share-based compensation awards under the equity incentive plan:

	Restricted Class A  Common Stock				Stock Options
	Shares		Weighted-average grant date fair value		Shares		Weighted-average exercise price
Outstanding at January 1, 2018	308,310		$	21.60	4,248,465		$	21.29
Activity during the period:
Granted	158,912		32.75		2,142,926		32.73
Vested/exercised	(55,798	)	21.41		(257,038	)	19.65
Forfeited	(22,010	)	21.04		(578,437	)	23.76
Outstanding at September 30, 2018	389,414		$	26.21	5,555,916		$	25.52

The Company recognized share-based compensation expense of $3.3 million and $8.9 million, respectively, for the three and nine months ended September 30, 2018 and $2.0 million and $5.7 million, respectively, for the three and nine months ended September 30, 2017. At September 30, 2018, unrecognized share-based compensation cost was $36.3 million, which is expected to be recognized over a weighted-average period of 2.9 years.

XML

Write-downs and Other Charges, Net

9 Months Ended

Sep. 30, 2018

Losses on Asset Disposals and Other Nonroutine Transactions [Abstract]

Write-downs and Other Charges, Net

Write-downs and Other Charges, Net

Write-downs and other charges, net include various charges related to non-routine transactions, such as Palms Casino Resort (“Palms”) redevelopment expenses, preopening, lease termination, development and severance, as well as net losses on asset disposals. For the three and nine months ended September 30, 2018, write-downs and other charges, net were $6.4 million and $21.1 million, respectively. These amounts included $2.5 million and $14.1 million, respectively, related to the redevelopment of Palms, including the brand repositioning campaign, costs associated with the grand opening of the first phase of the project in May 2018, and preopening expense related to new restaurants, nightclubs, bars and other amenities.

For the three and nine months ended September 30, 2017, write-downs and other charges, net were $15.2 million and $25.9 million, respectively. These amounts included $13.2 million and $18.8 million, respectively, in losses on fixed asset disposals for the same periods, primarily comprised of $11.5 million in losses on asset disposals during the three months ended September 30, 2017 related to the redevelopment of Palms. In addition, write-downs and other charges, net for the nine months ended September 30, 2017 included $3.5 million in tenant lease termination expenses at Palms.

XML

Income Taxes

9 Months Ended

Sep. 30, 2018

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

Red Rock is taxed as a corporation and pays corporate federal and state taxes on income allocated to it from Station Holdco based upon Red Rock’s economic interest held in Station Holdco. Station Holdco is treated as a pass-through partnership for income tax reporting purposes. Station Holdco’s members, including the Company, are liable for federal, state and local income taxes based on their share of Station Holdco’s pass-through taxable income.     

The Tax Cuts and Jobs Act (the “Act”) was enacted in December 2017. The Act reduced the U.S. federal corporate rate from 35% to 21%. At December 31, 2017, the Company was able to reasonably estimate the effects of the Act and recorded provisional adjustments associated with the effects on existing deferred tax balances. The Company will continue to make and refine its calculations as additional analysis is completed and further guidance is provided. The provisional amount recorded related to the remeasurement of its deferred tax balance was $85.3 million at December 31, 2017 and remains so at September 30, 2018.

The Company’s tax provision or benefit from income taxes for interim periods is determined using an estimate of the Company’s annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter the Company updates the estimate of the annual effective tax rate and makes necessary cumulative adjustments to the total tax provision or benefit. The current taxes are estimated for the period and the balance sheet is adjusted to reflect such taxes currently payable or receivable. The remaining tax provision or benefit is recorded as deferred taxes.

The Company’s effective tax rate for the three and nine months ended September 30, 2018 was 2.43% and 11.32%, respectively, including discrete items, as compared to 9.58% and 6.54% for the three and nine months ended September 30, 2017. The Company’s effective tax rate is less than the statutory rate of 21% primarily because its effective tax rate includes a rate benefit attributable to the fact that Station Holdco operates as a limited liability company which is not subject to federal income tax. Accordingly, the Company is not liable for income taxes on the portion of Station Holdco’s earnings attributable to noncontrolling interests. Station Holdco operates in Nevada and California and had taxable operations in Michigan until February 2018. Nevada does not impose a state income tax and the Company’s activities in California and Michigan are minimal; as a result, state income taxes do not have a significant impact on the Company’s effective rate. In addition, during the nine months ended September 30, 2018, the Company recognized income related to transactions pursuant to which the tax receivable agreement (“TRA”) liabilities owed to pre-IPO owners of Station Holdco were assigned to the Company. As a result of the TRA transactions, the effective tax rate was impacted by a net discrete $19.1 million write-down to the deferred tax asset as updated for adjustments to the blended rate.

As a result of the IPO and certain reorganization transactions, the Company recorded a net deferred tax asset resulting from the outside basis difference of its interest in Station Holdco. The Company also recorded a deferred tax asset for its liability related to payments to be made pursuant to the TRA representing 85% of the tax savings the Company expects to realize from the amortization deductions associated with the step up in the basis of depreciable assets under Section 754 of the Internal Revenue Code. This deferred tax asset will be recovered as cash payments are made to the TRA participants.

The Company determined that the deferred tax asset related to the LLC Units issued in the IPO and reorganization transactions is not expected to be realized unless the Company disposes of its investment in Station Holdco. As such, the Company established a valuation allowance against this portion of its deferred tax asset. The Company recognizes changes to the valuation allowance through the provision for income tax or other comprehensive income, as applicable, and at September 30, 2018 and December 31, 2017, the valuation allowance was $45.3 million and $57.3 million, respectively.

Tax Receivable Agreement

In connection with the IPO, the Company entered into the TRA with certain pre-IPO owners of Station Holdco. In the event that such parties exchange any or all of their LLC Units for Class A common stock, the TRA requires the Company to make payments to such holders for 85% of the tax benefits realized by the Company as a result of such exchange. The Company expects to realize these tax benefits based on current projections of taxable income. The annual tax benefits are computed by calculating the income taxes due, including such tax benefits, and the income taxes due without such benefits. At September 30, 2018 and December 31, 2017, the Company’s liability under the TRA was $25.2 million and $141.9 million, respectively. For the nine months ended September 30, 2018, exchanges of LLC Units resulted in an increase in the amount payable under the TRA liability of $2.5 million and a net increase in deferred tax assets of $2.7 million, both of which were recorded through stockholders’ equity.

During the nine months ended September 30, 2018, the Company paid a total of $28.9 million to two pre-IPO owners of Station Holdco in exchange for which the owners assigned to the Company all of their rights under the TRA. As a result, the Company’s liability under the TRA was reduced by $119.2 million, and the Company recognized nontaxable income of $90.4 million, which is presented in Tax receivable agreement liability adjustment in the Condensed Consolidated Statements of Income for the nine months ended September 30, 2018.

The timing and amount of aggregate payments due under the TRA may vary based on a number of factors, including the amount and timing of the taxable income the Company generates each year and the tax rate then applicable. The payment obligations under the TRA are Red Rock’s obligations and are not obligations of Station Holdco or Station LLC. Payments are generally due within a specified period of time following the filing of the Company’s annual tax return and interest on such payments will accrue from the original due date (without extensions) of the income tax return until the date paid. Payments not made within the required period after the filing of the income tax return generally accrue interest at a rate of LIBOR plus 5.00%.

The TRA will remain in effect until all such tax benefits have been utilized or expired, unless the Company exercises its right to terminate the TRA. The TRA will also terminate if the Company breaches its obligations under the TRA or upon certain mergers, asset sales or other forms of business combinations, or other changes of control. If the Company exercises its right to terminate the TRA, or if the TRA is terminated early in accordance with its terms, Red Rock’s payment obligations would be accelerated based upon certain assumptions, including the assumption that the Company would have sufficient future taxable income to utilize such tax benefits.

XML

Related Party Transactions

9 Months Ended

Sep. 30, 2018

Related Party Transactions [Abstract]

Related Party Transactions

Related Party Transactions

Under the TRA described in Note 12, the Company is required to make payments to certain pre-IPO owners of Station Holdco for 85% of the tax benefits realized by the Company as a result of certain transactions with the pre-IPO owners. At September 30, 2018 and December 31, 2017, $25.2 million and $141.9 million, respectively, was payable to certain pre-IPO owners of Station Holdco, including current and former executives of the Company or members of their respective family group. Of these amounts, $9.2 million was payable to entities related to Frank J. Fertitta III and Lorenzo J. Fertitta.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2018

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

Basic earnings per share is calculated by dividing net income attributable to Red Rock by the weighted-average number of shares of Class A common stock outstanding during the period. The calculation of diluted earnings per share gives effect to all potentially dilutive shares, including shares issuable pursuant to outstanding stock options and nonvested restricted shares of Class A common stock, based on the application of the treasury stock method, and outstanding Class B common stock that is exchangeable, along with an equal number of LLC Units, for Class A common stock, based on the application of the if-converted method. Dilutive shares included in the calculation of diluted earnings per share for the three and nine months ended September 30, 2018 and 2017 represent outstanding shares of Class B common stock, nonvested restricted shares of Class A common stock and outstanding stock options. All other potentially dilutive securities have been excluded from the calculation of diluted earnings per share because their inclusion would have been antidilutive.

A reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per share is presented below (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income	$	25,067		$	22,316		$	206,299		$	17,564
Less: net income attributable to noncontrolling interests	(10,387		)	(10,531		)	(57,704		)	(11,613		)
Net income attributable to Red Rock, basic	$	14,680		$	11,785		$	148,595		$	5,951
Net income attributable to Red Rock, basic	$	14,680		$	11,785		$	148,595		$	5,951
Effect of dilutive securities	8,205			6,503			45,518			2,969
Net income attributable to Red Rock, diluted	$	22,885		$	18,288		$	194,113		$	8,920

	Three Months Ended September 30,		Nine Months Ended September 30,
	2018	2017	2018	2017
Weighted-average shares of Class A common stock outstanding, basic	69,250	68,060	69,059	67,030
Effect of dilutive securities	47,824	47,881	47,947	48,847
Weighted-average shares of Class A common stock outstanding, diluted	117,074	115,941	117,006	115,877

The calculation of diluted earnings per share of Class A common stock excluded the following potentially dilutive shares that were outstanding at the end of the period because their inclusion would have been antidilutive (amounts in thousands):

	As of September 30,
	2018	2017
Shares issuable upon exercise of stock options	2,071	3,962
Shares issuable upon vesting of restricted stock	64	—

Shares of Class B common stock are not entitled to share in the earnings of the Company and are not participating securities. Accordingly, earnings per share of Class B common stock under the two-class method has not been presented.

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2018

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

The Company and its subsidiaries are defendants in various lawsuits relating to routine matters incidental to their business. No assurance can be provided as to the outcome of any legal matters and litigation inherently involves significant costs.

XML

Segments

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Segments

Segments

The Company views each of its Las Vegas casino properties and each of its Native American management arrangements as individual operating segments. The Company aggregates all of its Las Vegas operating segments into one reportable segment because all of its Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing techniques, are directed by a centralized management structure and have similar economic characteristics. The Company also aggregates its Native American management arrangements into one reportable segment.

The Company utilizes Adjusted EBITDA as its primary performance measure. The Company’s segment information and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net revenues
Las Vegas operations	$	389,668		$	375,071		$	1,178,520		$	1,147,457
Native American management	21,119			29,478			66,644			90,126
Reportable segment net revenues	410,787			404,549			1,245,164			1,237,583
Corporate and other	1,545			1,399			4,395			4,246
Net revenues	$	412,332		$	405,948		$	1,249,559		$	1,241,829
Net income	$	25,067		$	22,316		$	206,299		$	17,564
Adjustments
Depreciation and amortization	44,235			42,661			133,391			134,721
Share-based compensation	3,315			1,989			8,872			5,727
Write-downs and other charges, net	6,439			15,239			21,070			25,931
Tax receivable agreement liability adjustment	—			214			(90,375		)	(230		)
Related party lease termination	—			1,950			—			100,343
Asset impairment	—			1,829			—			1,829
Interest expense, net	33,590			31,330			96,299			100,127
Loss on extinguishment/modification of debt, net	—			558			—			3,552
Change in fair value of derivative instruments	(4,229		)	310			(27,353		)	(3,059		)
Adjusted EBITDA attributable to MPM noncontrolling interest	—			(2,426		)	(962		)	(13,482		)
Provision for income tax	623			2,364			26,324			1,230
Other	66			86			262			258
Adjusted EBITDA (a)	$	109,106		$	118,420		$	373,827		$	374,511
Adjusted EBITDA
Las Vegas operations	$	97,942		$	101,873		$	336,408		$	327,850
Native American management	19,787			25,337			61,671			71,349
Reportable segment Adjusted EBITDA	117,729			127,210			398,079			399,199
Corporate and other	(8,623		)	(8,790		)	(24,252		)	(24,688		)
Adjusted EBITDA	$	109,106		$	118,420		$	373,827		$	374,511

____________________________________

(a) Adjusted EBITDA includes net income plus depreciation and amortization, share-based compensation, write-downs and other charges, net, including Palms redevelopment and preopening expenses, tax receivable agreement liability adjustment, related party lease termination, asset impairment, interest expense, net, loss on extinguishment/modification of debt, net, change in fair value of derivative instruments, provision for income tax and other, and excludes Adjusted EBITDA attributable to the noncontrolling interests of MPM.

XML

Organization, Basis of Presentation and Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments necessary for a fair presentation of the results for the interim periods have been made, and such adjustments were of a normal recurring nature. The interim results reflected in these condensed consolidated financial statements are not necessarily indicative of results to be expected for the full fiscal year. These financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Certain amounts in the condensed consolidated financial statements for the prior year have been reclassified to be consistent with the current year presentation.

Principles of Consolidation

Principles of Consolidation

Station Holdco and Station LLC are variable interest entities (“VIEs”), of which the Company is the primary beneficiary. Accordingly, the Company consolidates the financial position and results of operations of Station LLC and its consolidated subsidiaries and Station Holdco, and presents the interest in Station Holdco not owned by Red Rock within noncontrolling interest in the condensed consolidated financial statements. All intercompany accounts and transactions have been eliminated.

The amounts shown in the accompanying condensed consolidated financial statements also include the accounts of MPM Enterprises, LLC (“MPM”), which is a 50% owned, consolidated VIE that managed Gun Lake Casino through February 2018. The Company is the primary beneficiary of MPM. As such, it consolidates MPM, and the financial position and results of operations attributable to third party holdings of MPM are reported within noncontrolling interest in the condensed consolidated financial statements. The net assets of MPM reflected in the Condensed Consolidated Balance Sheet at December 31, 2017 totaled $2.1 million. The Gun Lake Casino management agreement expired on February 6, 2018.

The Company has investments in three50% owned smaller casino properties which are joint ventures accounted for using the equity method. The carrying amount of the Company’s investment in one of the smaller casino properties has been reduced below zero and is presented as a deficit investment balance on the Condensed Consolidated Balance Sheets.

Use of Estimates

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported and disclosed. Actual results could differ from those estimates.

Significant Accounting Policies

Significant Accounting Policies

A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the year ended December 31, 2017.

The Company updated its revenue recognition accounting policy as described in Note 2 in conjunction with the adoption of the new accounting standard for revenue recognition.

New Accounting Pronouncements

Recently Issued and Adopted Accounting Standards

In August 2018, the Financial Accounting Standards Board (“FASB”) issued amended accounting guidance for costs of implementing a cloud computing service arrangement. Under the amended guidance, the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract will be aligned with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The amended guidance may be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The amended guidance is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, and early adoption is permitted. The Company expects to adopt this guidance prospectively in the fourth quarter of 2018.

In May 2017, the FASB issued accounting guidance that amends the scope of modification accounting for share-based payment arrangements. The amended guidance clarifies which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting. The Company adopted this guidance in the first quarter of 2018. The adoption did not have an impact on the Company’s financial position or results of operations.

In March 2017, the FASB issued amended accounting guidance on the presentation of net periodic pension and postretirement cost. The amendment requires that the service cost component must be separated from the other components and classified as compensation expense in the same income statement line item as payroll costs for the employees who are receiving the retirement benefit. Further, only the service cost component is eligible for capitalization in inventory or other internally constructed assets. Other cost components are required to be reported below the subtotal for operating results, and their classification is required to be disclosed. The Company adopted this guidance in the first quarter of 2018. The Company’s defined benefit pension plan has been curtailed since 2009 and as a result, no service cost is being incurred. Accordingly, upon adoption of the amended guidance, the Company reclassified the expense associated with the defined benefit pension plan to other expense for all periods presented, and the adoption did not have an impact on net income.

In November 2016, the FASB issued amended accounting guidance on the presentation of restricted cash in the statement of cash flows. This amendment requires that a statement of cash flows explain the change during the reporting period in the total of cash, cash equivalents, and restricted cash or restricted cash equivalents. The Company adopted this guidance in the first quarter of 2018 using the retrospective transition method, as required by the new standard. The adoption did not have an impact on the Company’s financial position or results of operations.

In August 2016, the FASB issued amended accounting guidance intended to reduce diversity in practice in how cash receipts and cash payments are presented and classified in the statement of cash flows. The amendment addresses specific cash flow issues including the presentation and classification of debt prepayment or debt extinguishment costs and distributions received from equity method investees. The amended guidance also addresses the presentation and classification of separately identifiable cash flows and the application of the predominance principle. The Company adopted this guidance in the first quarter of 2018 using the retrospective transition method, as required by the new standard. The adoption did not have an impact on the Company’s statement of cash flows.

In February 2016, the FASB issued a new accounting standard that changes the accounting for leases and requires expanded disclosures about leasing activities. Under the new guidance, lessees will be required to recognize a right-of-use asset and a lease liability, measured on a discounted basis, at the commencement date for leases with terms greater than twelve months. Lessor accounting will remain largely unchanged, other than certain targeted improvements intended to align lessor accounting with the lessee accounting model and with the new revenue recognition guidance discussed in Note 2. An optional transition approach is permitted, allowing companies to forgo comparative reporting and instead adopt the guidance on a prospective basis. The amended guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, and early adoption is permitted. The Company will adopt this standard as of the first quarter of 2019 using the optional transition approach, and is in the process of implementing changes to its systems and processes for lease accounting and reporting. The Company is currently evaluating the financial statement impacts of adopting the amended guidance, which will include recognizing lease liabilities and related right-of-use assets for operating leases on the opening balance sheet in the period of adoption. The Company does not expect the adoption to have a material impact on the pattern of lease expense recognition in its statements of income or its cash flows.

In May 2014, the FASB issued a new accounting standard for revenue recognition which requires entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted this guidance in the first quarter of 2018 and elected to apply the full retrospective adoption method.

Under the new standard, the historical presentation of gross revenues for complimentary goods and services provided to guests with a corresponding offsetting amount included in promotional allowances has been eliminated. Promotional allowances are recorded primarily as reductions to casino revenue based on the standalone selling price of the complimentary goods and services provided. The adoption of the new standard also eliminated the historical practice of reclassifying the total cost associated with complimentaries from the expense line of the department fulfilling the complimentary to the expense line of the department that granted the complimentary to the guest. Under the new standard, revenues and expenses associated with providing complimentaries are classified based on the goods and services provided. When guests earn points under the Company’s player rewards program (the “Rewards Program”), the Company recognizes a liability for future performance obligations, which is measured at the redemption value of such points. The recognition of the Rewards Program point liability primarily reduces casino revenue. Previously, the Company recorded a liability for the estimated incremental cost of providing complimentary services earned under the Rewards Program. Additionally, amounts paid for wide area progressive operator fees and mandatory service charges that were previously recorded net in revenue are recorded gross, resulting in an increase in revenue with a corresponding increase in expense. See Note 2 for additional information.

Adoption of the new standard using the full retrospective method required the Company to apply the new guidance to each prior reporting period presented. The adoption did not have a significant impact on net income for the periods presented. The following tables present the impact of adoption of the new standard to previously reported selected financial statement information (in thousands, except per share data):

	Three Months Ended September 30, 2017								Nine Months Ended September 30, 2017
	As Reported			Adjustments			As Adjusted		As Reported			Adjustments			As Adjusted
Gross revenues	$	431,549		$	(25,601	)	$	405,948	$	1,310,162		$	(68,333	)	$	1,241,829
Promotional allowances	(31,179		)	31,179			—		(88,567		)	88,567			—
Net revenues	400,370			5,578			405,948		1,221,595			20,234			1,241,829
Net income	22,308			8			22,316		17,028			536			17,564
Net income attributable to Red Rock Resorts, Inc.	11,780			5			11,785		5,643			308			5,951
Earnings per share of Class A common stock, basic	0.17			—			0.17		0.08			0.01			0.09
Earnings per share of Class A common stock, diluted	0.16			—			0.16		0.07			0.01			0.08

	December 31, 2017
	As Reported		Adjustments			As Adjusted
Deferred tax asset, net	$	132,220	$	511		$	132,731
Other accrued liabilities	176,813		6,090			182,903
Total stockholders’ equity	637,291		(5,579		)	631,712

	December 31, 2016
	As Reported		Adjustments			As Adjusted
Total stockholders’ equity	$	633,352	$	(5,754	)	$	627,598

The Company’s historical net cash flows from operating, investing and financing activities were not impacted by the adoption of the new standard.

XML

Revenue (Policies)

9 Months Ended

Sep. 30, 2018

Revenue from Contract with Customer [Abstract]

Revenue Recognition

The Company’s revenue contracts with customers consist of gaming wagers, sales of food, beverage, hotel rooms and other amenities, and agreements to provide management services. Revenues are recognized when control of the promised goods or services is transferred to the guest, in an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for those goods or services, referred to as the transaction price. Other revenues also include rental income from tenants, which is recognized over the lease term, and contingent rental income, which is recognized when the right to receive such rental income is established according to the lease agreements. Revenue is recognized net of cash sales incentives and discounts and excludes sales and other taxes collected from guests on behalf of governmental authorities.

The Company applies a practical expedient and accounts for its gaming and non-gaming contracts on a portfolio basis. This is because individual customer contracts have similar characteristics, and the Company reasonably expects the effects on the financial statements of applying its revenue recognition policy to the portfolio would not differ materially from applying its policy to the individual contracts.

Casino Revenue

Casino revenue includes gaming activities such as slot, table game and sports wagering. The transaction price for a gaming wagering contract is the difference between gaming wins and losses, not the total amount wagered. The transaction price is reduced for consideration payable to a guest, such as cash sales incentives and the change in progressive jackpot liabilities. Gaming contracts are typically completed daily based on the outcome of the wagering transaction and include a distinct performance obligation to provide gaming activities.

Guests may receive discretionary incentives for complimentary food, beverage, rooms, entertainment and merchandise to encourage additional gaming, or may earn loyalty points based on their gaming activity. The Company allocates the transaction price to each performance obligation in the gaming wagering contract. The amount allocated to loyalty points earned is based on an estimate of the standalone selling price of the loyalty points, which is determined by the redemption value less an estimate for points not expected to be redeemed. The amount allocated to discretionary complimentaries is the standalone selling price of the underlying goods or services, which is determined using the retail price at which those goods or services would be sold separately in similar transactions. The remaining amount of the transaction price is allocated to wagering activity using the residual approach as the standalone selling price for gaming wagers is highly variable and no set established price exists for gaming wagers. Amounts allocated to wagering are recognized as casino revenue when the result of the wager is determined, and amounts allocated to loyalty points and discretionary complimentaries are recognized as revenue when the goods or services are provided.

Non-gaming Revenue

Non-gaming revenues include sales of food, beverage, hotel rooms and other amenities such as retail merchandise, bowling, spa services and entertainment. The transaction price is the net amount collected from the guest and includes a distinct performance obligation to provide such goods or services. Non-gaming revenues are recognized when the goods or services are provided to the guest. Guests may also earn loyalty points from non-gaming purchases or receive discretionary complimentaries that require the transaction price to be allocated to each performance obligation on a relative standalone selling price basis.

Non-gaming revenues also include the portion of the transaction price from gaming or non-gaming contracts allocated to discretionary complimentaries and the value of loyalty points redeemed for food, beverage, room and other amenities. Discretionary complimentaries are classified in the departmental revenue category fulfilling the complimentary with a corresponding reduction in the departmental revenues that provided the complimentary, which is primarily casino revenue. Included in non-gaming revenues are discretionary complimentaries and loyalty point redemptions of $53.2 million and $47.2 million for the three months ended September 30, 2018 and 2017, respectively, and $151.8 million and $137.8 million for the nine months ended September 30, 2018 and 2017, respectively.

Management Fee Revenue

Management fee revenue primarily represents fees earned from the Company’s management agreements with Native American tribes. The transaction price for management contracts is the management fee to which the Company is entitled for its management services. The management fee represents variable consideration as it is based on a percentage of net income of the managed property, as defined in the management agreements. The management services are a single performance obligation to provide a series of distinct services over the term of the management agreement. The Company allocates and recognizes the management fee monthly as the management services are performed because there is a consistent measure throughout the contract period that reflects the value to the Native American tribe each month.

Rewards Program

The Rewards Program point liability represents deferred gaming and non-gaming revenue at the redemption value of loyalty points earned under the Rewards Program that management ultimately believes will be redeemed. The loyalty points earned represent future performance obligations of the Company. Guests are able to accumulate loyalty points over time that they may redeem at their discretion under the terms of the Rewards Program. Loyalty points may be redeemed for cash, free slot play, food, beverage, rooms, entertainment and merchandise.

When points are redeemed for cash, the point liability is reduced for the amount of cash paid out. When points are redeemed for free slot play, food, beverage, rooms, entertainment and merchandise, revenues are recognized when the goods or services are provided, and such revenues are classified based on the type of goods or services provided with a corresponding reduction to the point liability.

The Company’s performance obligation related to its loyalty point liability is generally completed within one year, as a guest’s loyalty point balance is forfeited after six months of inactivity for a local guest and after thirteen months for an out-of-town guest, as defined in the Rewards Program. The Company’s loyalty point liability was $21.0 million and $20.3 million at September 30, 2018 and December 31, 2017, respectively. Loyalty points are generally earned and redeemed continually over time. As a result, the loyalty point liability balance remains relatively constant.

XML

Income Taxes (Policies)

9 Months Ended

Sep. 30, 2018

Income Tax Disclosure [Abstract]

Income Tax, Policy

The Company’s tax provision or benefit from income taxes for interim periods is determined using an estimate of the Company’s annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter the Company updates the estimate of the annual effective tax rate and makes necessary cumulative adjustments to the total tax provision or benefit. The current taxes are estimated for the period and the balance sheet is adjusted to reflect such taxes currently payable or receivable. The remaining tax provision or benefit is recorded as deferred taxes.

XML

Recently Issued and Adopted Accounting Standards (Tables)

9 Months Ended

Sep. 30, 2018

Accounting Changes and Error Corrections [Abstract]

Schedule of New Accounting Pronouncements and Changes in Accounting Principles

The following tables present the impact of adoption of the new standard to previously reported selected financial statement information (in thousands, except per share data):

	Three Months Ended September 30, 2017								Nine Months Ended September 30, 2017
	As Reported			Adjustments			As Adjusted		As Reported			Adjustments			As Adjusted
Gross revenues	$	431,549		$	(25,601	)	$	405,948	$	1,310,162		$	(68,333	)	$	1,241,829
Promotional allowances	(31,179		)	31,179			—		(88,567		)	88,567			—
Net revenues	400,370			5,578			405,948		1,221,595			20,234			1,241,829
Net income	22,308			8			22,316		17,028			536			17,564
Net income attributable to Red Rock Resorts, Inc.	11,780			5			11,785		5,643			308			5,951
Earnings per share of Class A common stock, basic	0.17			—			0.17		0.08			0.01			0.09
Earnings per share of Class A common stock, diluted	0.16			—			0.16		0.07			0.01			0.08

	December 31, 2017
	As Reported		Adjustments			As Adjusted
Deferred tax asset, net	$	132,220	$	511		$	132,731
Other accrued liabilities	176,813		6,090			182,903
Total stockholders’ equity	637,291		(5,579		)	631,712

	December 31, 2016
	As Reported		Adjustments			As Adjusted
Total stockholders’ equity	$	633,352	$	(5,754	)	$	627,598

XML

Revenue (Tables)

9 Months Ended

Sep. 30, 2018

Disaggregation of Revenue [Abstract]

Disaggregation of Revenue

A summary of net revenues disaggregated by type of revenue and reportable segment is presented below (amounts in thousands). Refer to Note 16 for a discussion of the Company’s reportable segments.

	Three Months Ended September 30, 2018								Three Months Ended September 30, 2017
	Las Vegas operations		Native American management		Corporate and other		Total		Las Vegas operations		Native American management		Corporate and other		Total
Casino	$	230,723	$	—	$	—	$	230,723	$	221,771	$	—	$	—	$	221,771
Food and beverage	94,666		—		—		94,666		87,311		—		—		87,311
Room	39,306		—		—		39,306		43,447		—		—		43,447
Other (a)	24,840		—		1,545		26,385		22,418		—		1,399		23,817
Management fees	133		21,119		—		21,252		124		29,478		—		29,602
Net revenues	$	389,668	$	21,119	$	1,545	$	412,332	$	375,071	$	29,478	$	1,399	$	405,948

	Nine Months Ended September 30, 2018								Nine Months Ended September 30, 2017
	Las Vegas operations		Native American management		Corporate and other		Total		Las Vegas operations		Native American management		Corporate and other		Total
Casino	$	699,726	$	—	$	—	$	699,726	$	664,443	$	—	$	—	$	664,443
Food and beverage	280,226		—		—		280,226		277,453		—		—		277,453
Room	128,655		—		—		128,655		139,401		—		—		139,401
Other (a)	69,463		—		4,395		73,858		65,781		—		4,246		70,027
Management fees	450		66,644		—		67,094		379		90,126		—		90,505
Net revenues	$	1,178,520	$	66,644	$	4,395	$	1,249,559	$	1,147,457	$	90,126	$	4,246	$	1,241,829

____________________________________

(a) Other revenue included revenue from tenant leases of $6.0 million and $5.7 million for the three months ended September 30, 2018 and 2017, respectively, and $18.3 million and $17.8 million for the nine months ended September 30, 2018 and 2017, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and does not represent revenue recognized from contracts with customers.

XML

Noncontrolling Interest in Station Holdco (Tables)

9 Months Ended

Sep. 30, 2018

Noncontrolling Interest [Abstract]

Noncontrolling Interest Ownership

The ownership of the LLC Units is summarized as follows:        

	September 30, 2018			December 31, 2017
	Units	Ownership %		Units	Ownership %
Red Rock	69,662,248	59.8	%	68,897,563	59.3	%
Noncontrolling interest holders	46,884,413	40.2	%	47,264,413	40.7	%
Total	116,546,661	100.0	%	116,161,976	100.0	%

XML

Native American Development (Tables)

9 Months Ended

Sep. 30, 2018

Development Disclosure [Abstract]

Schedule of Development and Management Agreements

The following table summarizes the Company’s evaluation at September 30, 2018 of each of the critical milestones necessary to complete the North Fork Project.

	As of September 30, 2018
Federally recognized as an Indian tribe by the Bureau of Indian Affairs (“BIA”)	Yes
Date of recognition	Federal recognition was terminated in 1966 and restored in 1983.
Tribe has possession of or access to usable land upon which the project is to be built	The DOI accepted approximately 305 acres of land for the project into trust for the benefit of the Mono in February 2013.
Status of obtaining regulatory and governmental approvals:
Tribal-state compact	A compact was negotiated and signed by the Governor of California and the Mono in August 2012. The California State Assembly and Senate passed Assembly Bill 277 (“AB 277”) which ratified the Compact in May 2013 and June 2013, respectively. Opponents of the North Fork Project qualified a referendum, “Proposition 48,” for a state-wide ballot challenging the legislature’s ratification of the Compact. In November 2014, Proposition 48 failed. The State took the position that the failure of Proposition 48 nullified the ratification of the Compact and, therefore, the Compact did not take effect under California law. In March 2015, the Mono filed suit against the State (see North Fork Rancheria of Mono Indians v. State of California) to obtain a compact with the State or procedures from the Secretary of the Interior under which Class III gaming may be conducted on the North Fork Site. In July 2016, the DOI issued Secretarial procedures (the “Secretarial Procedures”) pursuant to which the Mono may conduct Class III gaming on the North Fork Site.
Approval of gaming compact by DOI	The Compact was submitted to the DOI in July 2013. In October 2013, notice of the Compact taking effect was published in the Federal Register. The Secretarial Procedures supersede and replace the Compact.
Record of decision regarding environmental impact published by BIA	In November 2012, the record of decision for the Environmental Impact Statement for the North Fork Project was issued by the BIA. In December 2012, the Notice of Intent to take land into trust was published in the Federal Register.
BIA accepting usable land into trust on behalf of the tribe	The North Fork Site was accepted into trust in February 2013.
Approval of management agreement by NIGC	In December 2015, the Mono submitted a Second Amended and Restated Management Agreement, and certain related documents, to the NIGC. In July 2016, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Second Amended and Restated Management Agreement. In March 2018, the Mono submitted the Management Agreement and certain related documents to the NIGC. In June 2018, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Management Agreement. Approval of the Management Agreement by the NIGC is expected to occur following the Mono’s response to the deficiency letter. The Company believes the Management Agreement will be approved because the terms and conditions thereof are consistent with the provisions of the Indian Gaming Regulatory Act (“IGRA”).
Gaming licenses:
Type	The North Fork Project will include the operation of Class II and Class III gaming, which are allowed pursuant to the terms of the Secretarial Procedures and IGRA, following approval of the Management Agreement by the NIGC.
Number of gaming devices allowed	The Secretarial Procedures allow for the operation of a maximum of 2,000 Class III slot machines at the facility during the first two years of operation and thereafter up to 2,500 Class III slot machines. There is no limit on the number of Class II gaming devices that the Mono can offer.
Agreements with local authorities	The Mono has entered into memoranda of understanding with the City of Madera, the County of Madera and the Madera Irrigation District under which the Mono agreed to pay one-time and recurring mitigation contributions, subject to certain contingencies. The memoranda of understanding with the City and County were amended in December 2016 to restructure the timing of certain payments due to delays in the development of the North Fork Project.

XML

Other Accrued Liabilities (Tables)

9 Months Ended

Sep. 30, 2018

Accrued Liabilities, Current [Abstract]

Schedule of Accrued Liabilities

Other accrued liabilities consisted of the following (amounts in thousands):

	September 30, 2018		December 31, 2017
Accrued gaming and related	$	61,068	$	57,070
Accrued payroll and related	50,174		51,095
Construction payables and equipment purchase accruals	105,179		39,673
Advance deposits	15,191		13,914
Other	26,113		21,151
	$	257,725	$	182,903

XML

Long-term Debt (Tables)

9 Months Ended

Sep. 30, 2018

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):

	September 30, 2018			December 31, 2017
Term Loan B Facility, due June 8, 2023, interest at a margin above LIBOR or base rate (4.75% and 4.06% at September 30, 2018 and December 31, 2017, respectively), net of unamortized discount and deferred issuance costs of $46.2 million and $53.2 million at September 30, 2018 and December 31, 2017, respectively	$	1,777,717		$	1,780,193
Term Loan A Facility, due June 8, 2022, interest at a margin above LIBOR or base rate (4.22% and 3.36% at September 30, 2018 and December 31, 2017, respectively), net of unamortized discount and deferred issuance costs of $4.3 million and $5.2 million at September 30, 2018 and December 31, 2017, respectively	254,552			263,860
$781 million Revolving Credit Facility, due June 8, 2022, interest at a margin above LIBOR or base rate (4.24% weighted average at September 30, 2018)	105,000			—
5.00% Senior Notes, due October 1, 2025, net of unamortized deferred issuance costs of $5.9 million and $6.4 million at September 30, 2018 and December 31, 2017, respectively	544,110			543,596
Other long-term debt, weighted-average interest of 4.04% and 3.95% at September 30, 2018 and December 31, 2017, respectively, maturity dates ranging from 2027 to 2037	28,417			30,173
Total long-term debt	2,709,796			2,617,822
Current portion of long-term debt	(34,892		)	(30,094		)
Total long-term debt, net	$	2,674,904		$	2,587,728

XML

Derivative Instruments (Tables)

9 Months Ended

Sep. 30, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location

The fair values of Station LLC’s interest rate swaps, exclusive of accrued interest, as well as their classification on the Condensed Consolidated Balance Sheets, are presented below (amounts in thousands):

	September 30, 2018		December 31, 2017
Interest Rate Swaps Not Designated in Hedge Accounting Relationships
Prepaid expenses and other current assets	$	12,496	$	3,620
Other assets, net	29,725		18,383

Derivative Instruments, Gain (Loss)

Information about pretax gains and losses on derivative financial instruments that were not designated in hedge accounting relationships is presented below (amounts in thousands):

Derivatives Not Designated in Hedge Accounting Relationships	Location of Gain (Loss) on Derivatives Recognized in Income	Amount of Gain (Loss) on Derivatives Recognized in Income
		Three Months Ended September 30,					Nine Months Ended September 30,
		2018		2017			2018		2017
Interest rate swaps	Change in fair value of derivative instruments	$	4,229	$	(310	)	$	27,353	$	3,057

Information about pretax gains and losses on derivative financial instruments that were designated in cash flow hedging relationships is presented below (amounts in thousands):

Derivatives Designated in Cash Flow Hedging Relationships	Amount of Gain (Loss) on Derivatives Recognized in Other Comprehensive Loss (Effective Portion)				Location of Gain Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)	Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)				Location of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain (Loss) on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
	Three Months Ended September 30,					Three Months Ended September 30,					Three Months Ended September 30,
	2018		2017			2018		2017			2018		2017
Interest rate swaps	$	—	$	—	Interest expense, net	$	769	$	624	Change in fair value of derivative instruments	$	—	$	—

Derivatives Designated in Cash Flow Hedging Relationships	Amount of Loss on Derivatives Recognized in Other Comprehensive Loss (Effective Portion)					Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)					Location of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain on Derivatives Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
	Nine Months Ended September 30,						Nine Months Ended September 30,						Nine Months Ended September 30,
	2018		2017				2018		2017				2018		2017
Interest rate swaps	$	—	$	(1,875	)	Interest expense, net	$	2,156	$	(1,897	)	Change in fair value of derivative instruments	$	—	$	2

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2018

Fair Value Disclosures [Abstract]

Schedule of Financial Assets at Fair Value Recurring Basis and Fair Value Hierarchy

Information about the Company’s financial assets measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, is presented below (amounts in thousands):

			Fair Value Measurement at Reporting Date Using
	Balance at September 30, 2018		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets
Interest rate swaps	$	42,221	$	—	$	42,221	$	—

			Fair Value Measurement at Reporting Date Using
	Balance at December 31, 2017		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets
Interest rate swaps	$	22,003	$	—	$	22,003	$	—

Schedule of Long-Term Debt, Carrying Values and Estimated Fair Values

The estimated fair value of Station LLC’s long-term debt compared with its carrying amount is presented below (amounts in millions):

	September 30, 2018		December 31, 2017
Aggregate fair value	$	2,747	$	2,677
Aggregate carrying amount	2,710		2,618

XML

Stockholders' Equity (Tables)

9 Months Ended

Sep. 30, 2018

Equity [Abstract]

Schedule of Changes in Equity and Noncontrolling Interest

The changes in stockholders’ equity and noncontrolling interest for the nine months ended September 30, 2018 were as follows (amounts in thousands):

	Red Rock Resorts, Inc. Stockholders’ Equity
	Common stock								Additional paid-in capital			Retained earnings			Accumulated other comprehensive income			Noncontrolling interest			Total stockholders’ equity
	Class A				Class B
	Shares		Amount		Shares		Amount
Balances, December 31, 2017	68,898		$	689	47,264		$	1	$	349,430		$	26,138		$	2,473		$	252,981		$	631,712
Net income	—		—		—		—		—			148,595			—			57,704			206,299
Other comprehensive loss, net of tax	—		—		—		—		—			—			(1,019		)	(865		)	(1,884		)
Share-based compensation	—		—		—		—		8,985			—			—			—			8,985
Distributions	—		—		—		—		—			—			—			(15,251		)	(15,251		)
Dividends	—		—		—		—		—			(20,855		)	—			—			(20,855		)
Issuance of restricted stock awards, net of forfeitures	137		1		—		—		(1		)	—			—			—			—
Repurchases of Class A common stock	(10	)	—		—		—		(307		)	—			—			—			(307		)
Stock option exercises	257		3		—		—		5,051			—			—			—			5,054
Exchanges of noncontrolling interests for Class A common stock	380		4		(380	)	—		2,149			—			21			(2,174		)	—
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests for Class A common stock	—		—		—		—		(2,528		)	—			—			—			(2,528		)
Deferred tax assets resulting from exchanges of noncontrolling interests for Class A common stock	—		—		—		—		2,675			—			—			—			2,675
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	—		—		—		—		(4,839		)	—			14			4,825			—
Balances, September 30, 2018	69,662		$	697	46,884		$	1	$	360,615		$	153,878		$	1,489		$	297,220		$	813,900

Schedule of Changes in Accumulated Other Comprehensive Income (Loss)

The following table presents changes in accumulated other comprehensive income, net of tax and noncontrolling interest, by component for the nine months ended September 30, 2018 (amounts in thousands):

	Accumulated Other Comprehensive Income
	Unrealized gain on interest rate swaps			Unrecognized pension liability			Total
Balances, December 31, 2017	$	2,510		$	(37	)	$	2,473
Amounts reclassified from accumulated other comprehensive income (loss) into income (a)	(1,019		)	—			(1,019		)
Net current-period other comprehensive loss	(1,019		)	—			(1,019		)
Exchanges of noncontrolling interests for Class A common stock	21			—			21
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	14			—			14
Balances, September 30, 2018	$	1,526		$	(37	)	$	1,489

____________________________________

(a) Net of $0.3 million tax benefit.

Reconciliation of Net Income and Changes to Noncontrolling Interest

The table below presents the effect on Red Rock Resorts, Inc. stockholders’ equity from net income and transfers from (to) noncontrolling interests (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income attributable to Red Rock Resorts, Inc.	$	14,680		$	11,785		$	148,595		$	5,951
Transfers from (to) noncontrolling interests:
Exchanges of noncontrolling interests for Class A common stock	—			2,731			2,174			14,131
Acquisition of subsidiary noncontrolling interests	—			—			—			2,850
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	(1,471		)	(1,064		)	(4,825		)	(3,989		)
Net transfers (to) from noncontrolling interests	(1,471		)	1,667			(2,651		)	12,992
Change from net income attributable to Red Rock Resorts, Inc. and net transfers (to) from noncontrolling interests	$	13,209		$	13,452		$	145,944		$	18,943

XML

Share-based Compensation (Tables)

9 Months Ended

Sep. 30, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Disclosure of Share-based Compensation Arrangements by Share-based Payment Award

The following table presents information about share-based compensation awards under the equity incentive plan:

	Restricted Class A  Common Stock				Stock Options
	Shares		Weighted-average grant date fair value		Shares		Weighted-average exercise price
Outstanding at January 1, 2018	308,310		$	21.60	4,248,465		$	21.29
Activity during the period:
Granted	158,912		32.75		2,142,926		32.73
Vested/exercised	(55,798	)	21.41		(257,038	)	19.65
Forfeited	(22,010	)	21.04		(578,437	)	23.76
Outstanding at September 30, 2018	389,414		$	26.21	5,555,916		$	25.52

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2018

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

A reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per share is presented below (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income	$	25,067		$	22,316		$	206,299		$	17,564
Less: net income attributable to noncontrolling interests	(10,387		)	(10,531		)	(57,704		)	(11,613		)
Net income attributable to Red Rock, basic	$	14,680		$	11,785		$	148,595		$	5,951
Net income attributable to Red Rock, basic	$	14,680		$	11,785		$	148,595		$	5,951
Effect of dilutive securities	8,205			6,503			45,518			2,969
Net income attributable to Red Rock, diluted	$	22,885		$	18,288		$	194,113		$	8,920

	Three Months Ended September 30,		Nine Months Ended September 30,
	2018	2017	2018	2017
Weighted-average shares of Class A common stock outstanding, basic	69,250	68,060	69,059	67,030
Effect of dilutive securities	47,824	47,881	47,947	48,847
Weighted-average shares of Class A common stock outstanding, diluted	117,074	115,941	117,006	115,877

Schedule of Antidilutive Securities Excluded from Computation of Diluted Earnings Per Share

The calculation of diluted earnings per share of Class A common stock excluded the following potentially dilutive shares that were outstanding at the end of the period because their inclusion would have been antidilutive (amounts in thousands):

	As of September 30,
	2018	2017
Shares issuable upon exercise of stock options	2,071	3,962
Shares issuable upon vesting of restricted stock	64	—

XML

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment

The Company utilizes Adjusted EBITDA as its primary performance measure. The Company’s segment information and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net revenues
Las Vegas operations	$	389,668		$	375,071		$	1,178,520		$	1,147,457
Native American management	21,119			29,478			66,644			90,126
Reportable segment net revenues	410,787			404,549			1,245,164			1,237,583
Corporate and other	1,545			1,399			4,395			4,246
Net revenues	$	412,332		$	405,948		$	1,249,559		$	1,241,829
Net income	$	25,067		$	22,316		$	206,299		$	17,564
Adjustments
Depreciation and amortization	44,235			42,661			133,391			134,721
Share-based compensation	3,315			1,989			8,872			5,727
Write-downs and other charges, net	6,439			15,239			21,070			25,931
Tax receivable agreement liability adjustment	—			214			(90,375		)	(230		)
Related party lease termination	—			1,950			—			100,343
Asset impairment	—			1,829			—			1,829
Interest expense, net	33,590			31,330			96,299			100,127
Loss on extinguishment/modification of debt, net	—			558			—			3,552
Change in fair value of derivative instruments	(4,229		)	310			(27,353		)	(3,059		)
Adjusted EBITDA attributable to MPM noncontrolling interest	—			(2,426		)	(962		)	(13,482		)
Provision for income tax	623			2,364			26,324			1,230
Other	66			86			262			258
Adjusted EBITDA (a)	$	109,106		$	118,420		$	373,827		$	374,511
Adjusted EBITDA
Las Vegas operations	$	97,942		$	101,873		$	336,408		$	327,850
Native American management	19,787			25,337			61,671			71,349
Reportable segment Adjusted EBITDA	117,729			127,210			398,079			399,199
Corporate and other	(8,623		)	(8,790		)	(24,252		)	(24,688		)
Adjusted EBITDA	$	109,106		$	118,420		$	373,827		$	374,511

____________________________________

(a) Adjusted EBITDA includes net income plus depreciation and amortization, share-based compensation, write-downs and other charges, net, including Palms redevelopment and preopening expenses, tax receivable agreement liability adjustment, related party lease termination, asset impairment, interest expense, net, loss on extinguishment/modification of debt, net, change in fair value of derivative instruments, provision for income tax and other, and excludes Adjusted EBITDA attributable to the noncontrolling interests of MPM.

XML

Organization, Basis of Presentation and Significant Accounting Policies (Details) $ in Millions	Sep. 30, 2018 Casino_Property	Dec. 31, 2017 USD ($)
Major Hotel Casino Properties | Wholly Owned Properties
Number of casino properties	10
Smaller Casino Properties
Number of casino properties	10
Smaller Casino Properties | Partially Owned Properties
Number of casino properties	3
Parent ownership percentage (unconsolidated)	50.00%
Smaller Casino Properties | Partially Owned Properties | Equity Method Investment Reduced Below Zero
Number of casino properties	1
Station Holdco | Voting Units
Parent ownership percentage (consolidated)	100.00%
Station Holdco | Non-Voting Units
Parent ownership percentage (consolidated)	59.80%
Station Casinos LLC | Voting Units
Parent ownership percentage (consolidated)	100.00%
MPM Enterprises, LLC
Parent ownership percentage (consolidated)	50.00%
Net assets | $		$ 2.1

XML

Recently Issued and Adopted Accounting Standards (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017	Dec. 31, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Gross revenues		$ 405,948		$ 1,241,829
Promotional allowances		0		0
Net revenues	$ 412,332	405,948	$ 1,249,559	1,241,829
Net income	25,067	22,316	206,299	17,564
Deferred tax asset, net	109,354		109,354		$ 132,731
Other accrued liabilities	257,725		257,725		182,903
Total stockholders' equity	813,900		813,900		631,712	$ 627,598
Net income attributable to Red Rock Resorts, Inc.	$ 14,680	$ 11,785	$ 148,595	$ 5,951
Earnings per share of Class A common stock, basic (in dollars per share)	$ 0.21	$ 0.17	$ 2.15	$ 0.09
Earnings per share of Class A common stock, diluted (in dollars per share)	$ 0.20	$ 0.16	$ 1.66	$ 0.08
Adjustments for New Accounting Pronouncement
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Gross revenues		$ (25,601)		$ (68,333)
Promotional allowances		31,179		88,567
Net revenues		5,578		20,234
Net income		8		536
Deferred tax asset, net					511
Other accrued liabilities					6,090
Total stockholders' equity					(5,579)	(5,754)
Net income attributable to Red Rock Resorts, Inc.		$ 5		$ 308
Earnings per share of Class A common stock, basic (in dollars per share)		$ 0.00		$ 0.01
Earnings per share of Class A common stock, diluted (in dollars per share)		$ 0.00		$ 0.01
As Previously Reported
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Gross revenues		$ 431,549		$ 1,310,162
Promotional allowances		(31,179)		(88,567)
Net revenues		400,370		1,221,595
Net income		22,308		17,028
Deferred tax asset, net					132,220
Other accrued liabilities					176,813
Total stockholders' equity					$ 637,291	$ 633,352
Net income attributable to Red Rock Resorts, Inc.		$ 11,780		$ 5,643
Earnings per share of Class A common stock, basic (in dollars per share)		$ 0.17		$ 0.08
Earnings per share of Class A common stock, diluted (in dollars per share)		$ 0.16		$ 0.07

XML

Revenue (Details) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended
		Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Disaggregation of Revenue
Casino		$ 230,723	$ 221,771	$ 699,726	$ 664,443
Food and beverage		94,666	87,311	280,226	277,453
Room		39,306	43,447	128,655	139,401
Other (a)		26,385	23,817	73,858	70,027
Management fees		21,252	29,602	67,094	90,505
Net revenues		412,332	405,948	1,249,559	1,241,829
Revenue from tenant leases		6,000	5,700	18,300	17,800
Retail value of complimentaries			0		0
Contract Balances
Customer loyalty point liability		21,000		21,000		$ 20,300
Contract liabilities		27,700		27,700		24,800
Customer-related payables		7,500		7,500		$ 8,500
Complimentary Goods and Services
Disaggregation of Revenue
Retail value of complimentaries		53,200	47,200	151,800	137,800
Las Vegas Operations
Disaggregation of Revenue
Casino		230,723	221,771	699,726	664,443
Food and beverage		94,666	87,311	280,226	277,453
Room		39,306	43,447	128,655	139,401
Other (a)	[1]	24,840	22,418	69,463	65,781
Management fees		133	124	450	379
Net revenues		389,668	375,071	1,178,520	1,147,457
Native American Management
Disaggregation of Revenue
Casino		0	0	0	0
Food and beverage		0	0	0	0
Room		0	0	0	0
Other (a)	[1]	0	0	0	0
Management fees		21,119	29,478	66,644	90,126
Net revenues		21,119	29,478	66,644	90,126
Corporate and Other
Disaggregation of Revenue
Casino		0	0	0	0
Food and beverage		0	0	0	0
Room		0	0	0	0
Other (a)	[1]	1,545	1,399	4,395	4,246
Management fees		0	0	0	0
Net revenues		$ 1,545	$ 1,399	$ 4,395	$ 4,246

[1] (a)Other revenue included revenue from tenant leases of $6.0 million and $5.7 million for the three months ended September 30, 2018 and 2017, respectively, and $18.3 million and $17.8 million for the nine months ended September 30, 2018 and 2017, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and does not represent revenue recognized from contracts with customers.

XML

Noncontrolling Interest in Station Holdco (Details) - shares	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Noncontrolling Interest [Line Items]
Noncontrolling interest, units outstanding (in units)	116,546,661		116,546,661		116,161,976
Total ownership percentage (consolidated)	100.00%		100.00%		100.00%
Class A common stock
Noncontrolling Interest [Line Items]
Exchanges of noncontrolling interests for Class A common stock (in shares)	0	500,000	380,000	2,500,000
Noncontrolling interest, units outstanding (in units)	69,662,248		69,662,248		68,897,563
Parent ownership percentage (consolidated)	59.80%		59.80%		59.30%
Class B common stock
Noncontrolling Interest [Line Items]
Noncontrolling interest, units outstanding (in units)	46,884,413		46,884,413		47,264,413
Noncontrolling ownership percentage (consolidated)	40.20%		40.20%		40.70%

XML

Native American Development - North Fork (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2018 USD ($) a Table_Games Slot_Machines	Dec. 31, 2017 USD ($)
Development and Management Agreements, Native American [Line Items]
Native American development costs	$ 17,727	$ 17,270
North Fork Rancheria of Mono Indians
Development and Management Agreements, Native American [Line Items]
Number of table games | Table_Games	40
Reimbursable advances for Native American development	$ 32,800
Native American development costs	$ 17,700
Development fee, percent fee	4.00%
Property management fee, percent fee	30.00%
Estimated period after construction begins, facility is completed and open for business	18 months
Development agreement, term	7 years
Management agreement, term	7 years
North Fork Rancheria of Mono Indians | Minimum
Development and Management Agreements, Native American [Line Items]
Number of slot machines | Slot_Machines	2,000
Estimated costs for Native American development projects	$ 250,000
Estimated period to begin construction	18 months
Successful project completion	65.00%
North Fork Rancheria of Mono Indians | Maximum
Development and Management Agreements, Native American [Line Items]
Number of slot machines | Slot_Machines	2,500
Estimated costs for Native American development projects	$ 300,000
Estimated period to begin construction	30 months
Successful project completion	75.00%
North Fork Rancheria of Mono Indians | Land Held for Development
Development and Management Agreements, Native American [Line Items]
Area of land | a	305

XML

Other Accrued Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Accrued Liabilities, Current [Abstract]
Accrued gaming and related	$ 61,068	$ 57,070
Accrued payroll and related	50,174	51,095
Construction payables and equipment purchase accruals	105,179	39,673
Advance deposits	15,191	13,914
Other	26,113	21,151
Total	$ 257,725	$ 182,903

XML

Long-term Debt - Schedule of Long-term Instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Debt Instrument [Line Items]
Current portion of long-term debt	$ (34,892)	$ (30,094)
Total long-term debt, net	2,674,904	2,587,728
Station Casinos LLC
Debt Instrument [Line Items]
Long-term debt	2,709,796	2,617,822
Current portion of long-term debt	(34,892)	(30,094)
Total long-term debt, net	2,674,904	2,587,728
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due June 8, 2023
Debt Instrument [Line Items]
Long-term debt	$ 1,777,717	$ 1,780,193
Effective interest rate (as a percent)	4.75%	4.06%
Unamortized discount and deferred issuance costs	$ 46,200	$ 53,200
Station Casinos LLC | Line of Credit | Term Loan A Facility, Due June 8, 2022
Debt Instrument [Line Items]
Long-term debt	$ 254,552	$ 263,860
Effective interest rate (as a percent)	4.22%	3.36%
Unamortized discount and deferred issuance costs	$ 4,300	$ 5,200
Station Casinos LLC | Revolving Credit Facility | Revolving Credit Facility Due June 8, 2022
Debt Instrument [Line Items]
Long-term debt	105,000	0
Maximum borrowing capacity	$ 781,000
Effective interest rate (as a percent)	4.24%
Station Casinos LLC | Senior Notes | 5.00% Senior Notes, Due October 1, 2025
Debt Instrument [Line Items]
Long-term debt	$ 544,110	$ 543,596
Stated interest rate (as a percent)	5.00%	5.00%
Unamortized discount and deferred issuance costs	$ 5,900	$ 6,400
Station Casinos LLC | Other Long-term Debt
Debt Instrument [Line Items]
Long-term debt	$ 28,417	$ 30,173
Weighted average interest rate (as a percent)	4.04%	3.95%

XML

Long-term Debt - Narrative (Details) - Station Casinos LLC $ in Thousands	Sep. 30, 2018 USD ($)	Dec. 31, 2017 USD ($)
Debt Instrument [Line Items]
Long-term debt	$ 2,709,796	$ 2,617,822
Line of Credit and Revolving Credit Facility
Debt Instrument [Line Items]
Interest coverage ratio	4.41
Consolidated total leverage ratio	5.15
Line of Credit and Revolving Credit Facility | Minimum
Debt Instrument [Line Items]
Interest coverage ratio	2.50
Line of Credit and Revolving Credit Facility | Maximum | First Period
Debt Instrument [Line Items]
Consolidated total leverage ratio	6.50
Line of Credit and Revolving Credit Facility | Maximum | Last Period
Debt Instrument [Line Items]
Consolidated total leverage ratio	5.25
Revolving Credit Facility | Revolving Credit Facility Due June 8, 2022
Debt Instrument [Line Items]
Borrowing availability, amount	$ 642,000
Long-term debt	105,000	$ 0
Outstanding letters of credit and similar obligations, amount	$ 34,000

XML

Derivative Instruments (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Derivative [Line Items]
Change in fair value of derivative instruments	$ 4,229	$ (310)	$ 27,353	$ 3,059
Interest Rate Swap | Not Designated as Hedging Instrument | Change in fair value of derivative instruments
Derivative [Line Items]
Change in fair value of derivative instruments	4,229	(310)	27,353	3,057
Interest Rate Swap | Not Designated as Hedging Instrument | Prepaid expenses and other current assets
Derivative [Line Items]
Fair value of derivative instruments	12,496		12,496		$ 3,620
Interest Rate Swap | Not Designated as Hedging Instrument | Other assets, net
Derivative [Line Items]
Fair value of derivative instruments	29,725		29,725		$ 18,383
Interest Rate Swap | Designated as Hedging Instrument
Derivative [Line Items]
Amount of gain (loss) on derivatives recognized in other comprehensive income (effective portion)	0	0	0	(1,875)
Interest Rate Swap | Designated as Hedging Instrument | Interest expense, net
Derivative [Line Items]
Amount of gain (loss) reclassified from accumulated other comprehensive income into income (effective portion)	769	624	2,156	(1,897)
Interest Rate Swap | Designated as Hedging Instrument | Change in fair value of derivative instruments
Derivative [Line Items]
Amount of gain (loss) on derivatives recognized in income (ineffective portion and amount excluded from effectiveness testing)	0	$ 0	$ 0	$ 2
Station Casinos LLC | Interest Rate Swap | London Interbank Offered Rate (LIBOR) | Not Designated as Hedging Instrument
Derivative [Line Items]
Term of contract			1 year
Term of variable interest rate received			1 month
Termination value	43,000		$ 43,000
Cumulative deferred gain (prior to dedesignation)	5,000		5,000
Estimated deferred gain expected to be reclassified into earnings			2,900
Amount of debt hedged	$ 1,500,000		$ 1,500,000
Effective fixed interest rate of debt hedged	4.08%		4.08%
Station Casinos LLC | Interest Rate Swap | London Interbank Offered Rate (LIBOR) | Not Designated as Hedging Instrument | July 2018
Derivative [Line Items]
Average fixed interest rate paid	1.46%		1.46%
Station Casinos LLC | Interest Rate Swap | London Interbank Offered Rate (LIBOR) | Not Designated as Hedging Instrument | July 2020
Derivative [Line Items]
Average fixed interest rate paid	1.94%		1.94%

XML

Fair Value Measurements (Details)	3 Months Ended		9 Months Ended
	Sep. 30, 2018 USD ($)	Sep. 30, 2017 USD ($) a	Sep. 30, 2018 USD ($)	Sep. 30, 2017 USD ($) a	Dec. 31, 2017 USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Asset impairment	$ 0	$ 1,829,000	$ 0	$ 1,829,000
Land held for development	177,182,000		177,182,000		$ 177,182,000
Parcel 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Area of land | a		31		31
Nonrecurring Basis | Parcel 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Land held for development		$ 5,200,000		$ 5,200,000
Interest Rate Swap | Recurring Basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest rate swaps	42,221,000		42,221,000		22,003,000
Interest rate swaps	0		0		0
Interest Rate Swap | Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring Basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest rate swaps	0		0		0
Interest Rate Swap | Significant Other Observable Inputs (Level 2) | Recurring Basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest rate swaps	42,221,000		42,221,000		22,003,000
Interest Rate Swap | Significant Unobservable Inputs (Level 3) | Recurring Basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest rate swaps	0		0		0
Station Casinos LLC
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Aggregate fair value of long-term debt	2,747,000,000		2,747,000,000		2,677,000,000
Aggregate carrying amount of long-term debt	$ 2,709,796,000		$ 2,709,796,000		$ 2,617,822,000

XML

Stockholders' Equity - Equity (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Balances, December 31, 2017			$ 631,712	$ 627,598
Net income	$ 25,067	$ 22,316	206,299	17,564
Other comprehensive loss, net of tax	(674)	$ (496)	(1,884)	$ (88)
Share-based compensation			8,985
Distributions			(15,251)
Dividends			(20,855)
Repurchases of Class A common stock			(307)
Stock option exercises			5,054
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests for Class A common stock			(2,528)
Deferred tax assets resulting from exchanges of noncontrolling interests for Class A common stock			2,675
Balances, September 30, 2018	$ 813,900		$ 813,900
Class A common stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Exchanges of noncontrolling interests for Class A common stock (in shares)	0	500,000	380,000	2,500,000
Common stock | Class A common stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Balances, December 31, 2017			$ 689
Number of shares at beginning of period			68,898,000
Issuance of restricted stock awards, net of forfeitures (in shares)			137,000
Issuance of restricted stock awards, net of forfeitures			$ 1
Repurchase of Class A common stock (in shares)			(10,000)
Stock option exercises (in shares)			257,000
Stock option exercises			$ 3
Exchanges of noncontrolling interests for Class A common stock (in shares)			380,000
Exchanges of noncontrolling interests for Class A common stock			$ 4
Balances, September 30, 2018	$ 697		$ 697
Number of shares at end of period	69,662,000		69,662,000
Common stock | Class B common stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Balances, December 31, 2017			$ 1
Number of shares at beginning of period			47,264,000
Exchanges of noncontrolling interests for Class A common stock (in shares)			(380,000)
Balances, September 30, 2018	$ 1		$ 1
Number of shares at end of period	46,884,000		46,884,000
Additional paid-in capital
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Balances, December 31, 2017			$ 349,430
Share-based compensation			8,985
Issuance of restricted stock awards, net of forfeitures			(1)
Repurchases of Class A common stock			(307)
Stock option exercises			5,051
Exchanges of noncontrolling interests for Class A common stock			2,149
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests for Class A common stock			(2,528)
Deferred tax assets resulting from exchanges of noncontrolling interests for Class A common stock			2,675
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco			(4,839)
Balances, September 30, 2018	$ 360,615		360,615
Retained earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Balances, December 31, 2017			26,138
Net income			148,595
Dividends			(20,855)
Balances, September 30, 2018	153,878		153,878
Accumulated other comprehensive income
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Balances, December 31, 2017			2,473
Other comprehensive loss, net of tax			(1,019)
Exchanges of noncontrolling interests for Class A common stock			21
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco			14
Balances, September 30, 2018	1,489		1,489
Noncontrolling interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Balances, December 31, 2017			252,981
Net income			57,704
Other comprehensive loss, net of tax			(865)
Share-based compensation			0
Distributions			(15,251)
Exchanges of noncontrolling interests for Class A common stock			(2,174)
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco			4,825
Balances, September 30, 2018	$ 297,220		$ 297,220

XML

Stockholders' Equity - AOCI (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2018 USD ($)
AOCI Attributable to Parent, Net of Tax [Roll Forward]
Balances, December 31, 2017	$ 2,473
Balances, September 30, 2018	1,489
Tax benefit (expense) related to unrealized gain (loss) reclassified from accumulated other comprehensive income (loss) into income	300
Unrealized gain on interest rate swaps
AOCI Attributable to Parent, Net of Tax [Roll Forward]
Balances, December 31, 2017	2,510
Amounts reclassified from accumulated other comprehensive income (loss) into income (a)	(1,019)	[1]
Net current-period other comprehensive loss	(1,019)
Exchanges of noncontrolling interests for Class A common stock	21
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	14
Balances, September 30, 2018	1,526
Unrecognized pension liability
AOCI Attributable to Parent, Net of Tax [Roll Forward]
Balances, December 31, 2017	(37)
Amounts reclassified from accumulated other comprehensive income (loss) into income (a)	0	[1]
Net current-period other comprehensive loss	0
Exchanges of noncontrolling interests for Class A common stock	0
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	0
Balances, September 30, 2018	(37)
Accumulated other comprehensive income
AOCI Attributable to Parent, Net of Tax [Roll Forward]
Balances, December 31, 2017	2,473
Amounts reclassified from accumulated other comprehensive income (loss) into income (a)	(1,019)	[1]
Net current-period other comprehensive loss	(1,019)
Exchanges of noncontrolling interests for Class A common stock	21
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	14
Balances, September 30, 2018	$ 1,489

[1] (a)Net of $0.3 million tax benefit.

XML

Stockholders' Equity - Changes in ownership of Station Holdco LLC (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Changes in ownership of Station Holdco LLC [Line Items]
Net income attributable to Red Rock Resorts, Inc.	$ 14,680	$ 11,785	$ 148,595	$ 5,951
Red Rock Resorts, Inc. stockholders' equity
Changes in ownership of Station Holdco LLC [Line Items]
Net income attributable to Red Rock Resorts, Inc.	14,680	11,785	148,595	5,951
Exchanges of noncontrolling interests for Class A common stock	0	2,731	2,174	14,131
Acquisition of subsidiary noncontrolling interests	0	0	0	2,850
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco	(1,471)	(1,064)	(4,825)	(3,989)
Net transfers (to) from noncontrolling interests	(1,471)	1,667	(2,651)	12,992
Change from net income attributable to Red Rock Resorts, Inc. and net transfers (to) from noncontrolling interests	$ 13,209	$ 13,452	$ 145,944	$ 18,943

XML

Stockholders' Equity Narrative (Details) - $ / shares				3 Months Ended		9 Months Ended
	Dec. 31, 2018	Dec. 14, 2018	Nov. 02, 2018	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Class of Stock [Line Items]
Dividends declared per common share (in dollars per share)				$ 0.10	$ 0.10	$ 0.30	$ 0.30
Subsequent Event
Class of Stock [Line Items]
Dividends payable, date declared			Nov. 02, 2018
Dividends payable, date of record		Dec. 14, 2018
Dividends payable, date to be paid	Dec. 31, 2018
Dividends declared per common share (in dollars per share)			$ 0.10
Station Holdco | Subsequent Event
Class of Stock [Line Items]
Distributions declared per LLC Unit (in dollars per unit)	$ 0.10
Class B common stock
Class of Stock [Line Items]
Noncontrolling ownership percentage (consolidated)				40.20%		40.20%		40.70%

XML

Share-based Compensation Awards Under Equity Incentive Plan (Details) - Class A common stock	9 Months Ended
	Sep. 30, 2018 $ / shares shares
Restricted stock
Restricted Class A Common Stock
Restricted stock options, balance at beginning of the period (in shares) | shares	308,310
Restricted stock options, granted in period (in shares) | shares	158,912
Restricted stock options, vested in period (in shares) | shares	(55,798)
Restricted stock options, forfeited in period (in shares) | shares	(22,010)
Restricted stock options, balance at end of the period (in shares) | shares	389,414
Weighted-average grant date fair value
Weighted average grant date fair value, restricted stock options balance at the beginning of the period (in usd per share) | $ / shares	$ 21.60
Weighted average grant date fair value, restricted stock options granted (in usd per share) | $ / shares	32.75
Weighted average grant date fair value, restricted stock options vested (in usd per share) | $ / shares	21.41
Weighted average grant date fair value, restricted stock options forfeited or expired (in usd per share | $ / shares	21.04
Weighted average grant date fair value, restricted stock options balance at the end of the period (in usd per share) | $ / shares	$ 26.21
Employee stock option
Stock Options
Options, balance at beginning of the period (in shares) | shares	4,248,465
Options, granted in period (in shares) | shares	2,142,926
Options, vested in period (in shares) | shares	(257,038)
Options, forfeited or expired in period (in shares) | shares	(578,437)
Options, balance at end of the period (in shares) | shares	5,555,916
Weighted-average exercise price
Weighted average exercise price, options balance at beginning of the period (in usd per share) | $ / shares	$ 21.29
Weighted average exercise price, options granted in period (in usd per share) | $ / shares	32.73
Weighted average exercise price, exercised in period (in usd per share) | $ / shares	19.65
Weighted average exercise price, options forfeited or expired in period (in usd per share) | $ / shares	23.76
Weighted average exercise price, options balance at end of the period (in usd per share) | $ / shares	$ 25.52

XML

Share-based Compensation Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation	$ 3,315	$ 1,989	$ 8,872	$ 5,727
Compensation cost not yet recognized	$ 36,300		$ 36,300
Compensation cost not yet recognized, period for recognition			2 years 11 months
Class A common stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized (in shares)	11,585,479		11,585,479
Number of shares available for grant (in shares)	3,300,000		3,300,000

XML

Write-downs and Other Charges, Net (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Write-downs and other charges, net	$ 6,439	$ 15,239	$ 21,070	$ 25,931
Losses on asset disposals		13,200		18,800
Lease termination expense				$ 3,500
Palms Casino Resort [Member]
Pre-opening and redevelopment	$ 2,500		$ 14,100
Losses on asset disposals		$ 11,500

XML

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Income Tax Disclosure [Abstract]
Federal statutory income tax rate			21.00%		35.00%
Provisional income tax expense related to remeasurement of deferred tax assets due to tax reform					$ 85,300
Effective Income Tax Rate Reconciliation
Effective income tax rate	2.43%	9.58%	11.32%	6.54%
Income tax expense related to reduction of deferred tax assets			$ 19,100
Components of Deferred Tax Assets and Liabilities
Deferred tax assets, valuation allowance	$ 45,300		$ 45,300		57,300
Tax Receivable Agreement Liability
Realized tax benefits payable to related parties (as a percent of total realized tax benefits)			85.00%
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests for Class A common stock			$ 2,528
Deferred tax assets resulting from exchanges of noncontrolling interests for Class A common stock			2,675
Tax receivable agreement liability	25,200		25,200		$ 141,900
Tax receivable agreement liability adjustment	0	$ (214)	90,375	$ 230
Payments on tax receivable agreement liability			$ 28,865	$ 0
London Interbank Offered Rate (LIBOR)
Tax Receivable Agreement Liability
Late payments, basis spread on variable rate at which interest is accrued			5.00%
Amounts resulting from assignment of TRA rights and obligations to the Company
Tax Receivable Agreement Liability
Tax receivable agreement liability	$ (119,200)		$ (119,200)
Tax receivable agreement liability adjustment			90,400
Payments on tax receivable agreement liability			$ 28,900

XML

Related Party Transactions (Details) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2018	Dec. 31, 2017
Related Party Transaction [Line Items]
Realized tax benefits payable to related parties (as a percent of total realized tax benefits)	85.00%
Tax receivable agreement liability	$ 25.2	$ 141.9
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta
Related Party Transaction [Line Items]
Tax receivable agreement liability	$ 9.2	$ 9.2

XML

Earnings Per Share Reconciliation of Numerators and Denominators of Basic and Diluted Earnings Per Share (Details) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Net Income (Loss) Available to Common Stockholders, Diluted
Net income	$ 25,067	$ 22,316	$ 206,299	$ 17,564
Less: net income attributable to noncontrolling interests	(10,387)	(10,531)	(57,704)	(11,613)
Net income attributable to Red Rock, basic	14,680	11,785	148,595	5,951
Effect of dilutive securities	8,205	6,503	45,518	2,969
Net income attributable to Red Rock, diluted	$ 22,885	$ 18,288	$ 194,113	$ 8,920
Weighted Average Number of Shares Outstanding Reconciliation
Weighted-average shares of Class A common stock outstanding, basic	69,250	68,060	69,059	67,030
Effect of dilutive securities	47,824	47,881	47,947	48,847
Weighted-average shares of Class A common stock outstanding, diluted	117,074	115,941	117,006	115,877

XML

Earnings Per Share Antidilutive Shares Excluded from Computation of Diluted Earnings Per Share (Details) - shares shares in Thousands	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Restricted stock
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	64	0
Employee stock option
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	2,071	3,962

XML

Segment Reporting (Details) $ in Thousands		3 Months Ended		9 Months Ended
		Sep. 30, 2018 USD ($)	Sep. 30, 2017 USD ($)	Sep. 30, 2018 USD ($) Segment	Sep. 30, 2017 USD ($)
Segment Reporting Information [Line Items]
Net revenues		$ 412,332	$ 405,948	$ 1,249,559	$ 1,241,829
Net income		25,067	22,316	206,299	17,564
Depreciation and amortization		44,235	42,661	133,391	134,721
Share-based compensation		3,315	1,989	8,872	5,727
Write-downs and other charges, net		6,439	15,239	21,070	25,931
Tax receivable agreement liability adjustment		0	214	(90,375)	(230)
Related party lease termination		0	1,950	0	100,343
Asset impairment		0	1,829	0	1,829
Interest expense, net		33,590	31,330	96,299	100,127
Loss on extinguishment/modification of debt, net		0	558	0	3,552
Change in fair value of derivative instruments		(4,229)	310	(27,353)	(3,059)
Adjusted EBITDA attributable to MPM noncontrolling interest		0	(2,426)	(962)	(13,482)
Provision for income tax		623	2,364	26,324	1,230
Other adjustments to net (loss) income		66	86	262	258
Adjusted EBITDA (a)	[1]	109,106	118,420	$ 373,827	374,511
Las Vegas Operations
Segment Reporting Information [Line Items]
Number of reportable segments | Segment				1
Net revenues		389,668	375,071	$ 1,178,520	1,147,457
Adjusted EBITDA (a)	[1]	97,942	101,873	$ 336,408	327,850
Native American Management
Segment Reporting Information [Line Items]
Number of reportable segments | Segment				1
Net revenues		21,119	29,478	$ 66,644	90,126
Adjusted EBITDA (a)	[1]	19,787	25,337	61,671	71,349
Reportable Segment
Segment Reporting Information [Line Items]
Net revenues		410,787	404,549	1,245,164	1,237,583
Adjusted EBITDA (a)	[1]	117,729	127,210	398,079	399,199
Corporate and Other
Segment Reporting Information [Line Items]
Net revenues		1,545	1,399	4,395	4,246
Adjusted EBITDA (a)	[1]	$ (8,623)	$ (8,790)	$ (24,252)	$ (24,688)

[1] (a)Adjusted EBITDA includes net income plus depreciation and amortization, share-based compensation, write-downs and other charges, net, including Palms redevelopment and preopening expenses, tax receivable agreement liability adjustment, related party lease termination, asset impairment, interest expense, net, loss on extinguishment/modification of debt, net, change in fair value of derivative instruments, provision for income tax and other, and excludes Adjusted EBITDA attributable to the noncontrolling interests of MPM.