10-Q 1 ichr-10q_20190628.htm 10-Q ichr-10q_20190628.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 28, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __ to __

 

Commission File Number: 001‑37961

 

ICHOR HOLDINGS, LTD.

(Exact Name of Registrant as Specified in its Charter)

 

 

Cayman Islands

Not Applicable

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

3185 Laurelview Ct.

Fremont, CA

94538

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (510) 897‑5200

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S‑T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non‑accelerated filer

 

  

Small reporting company

 

 

Emerging Growth Company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).    Yes      No  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Ordinary Shares, par value $0.0001

ICHR

The NASDAQ Stock Market LLC

As of August 2, 2019, the registrant had 22,445,343 ordinary shares, $0.0001 par value per share, outstanding.

 


TABLE OF CONTENTS

 

 

 

 


PART I

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

ICHOR HOLDINGS, LTD.

Consolidated Balance Sheets

(dollars in thousands, except per share amounts)

 

 

 

June 28,

2019

 

 

December 28,

2018

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

41,456

 

 

$

43,834

 

Accounts receivable, net

 

 

41,571

 

 

 

40,287

 

Inventories, net

 

 

108,473

 

 

 

121,106

 

Prepaid expenses and other current assets

 

 

4,866

 

 

 

6,348

 

Total current assets

 

 

196,366

 

 

 

211,575

 

Property and equipment, net

 

 

43,444

 

 

 

41,740

 

Operating lease right-of-use assets

 

 

16,191

 

 

 

 

Other noncurrent assets

 

 

875

 

 

 

906

 

Deferred tax assets, net

 

 

1,363

 

 

 

1,363

 

Intangible assets, net

 

 

58,703

 

 

 

56,895

 

Goodwill

 

 

173,010

 

 

 

173,010

 

Total assets

 

$

489,952

 

 

$

485,489

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

59,832

 

 

$

64,300

 

Accrued liabilities

 

 

8,893

 

 

 

9,556

 

Other current liabilities

 

 

3,129

 

 

 

5,148

 

Current portion of long-term debt

 

 

8,750

 

 

 

8,750

 

Current portion of lease liabilities

 

 

5,329

 

 

 

 

Total current liabilities

 

 

85,933

 

 

 

87,754

 

Long-term debt, less current portion, net

 

 

183,008

 

 

 

192,117

 

Lease liabilities, less current portion

 

 

11,279

 

 

 

 

Deferred tax liabilities

 

 

3,794

 

 

 

3,966

 

Other non-current liabilities

 

 

2,207

 

 

 

3,326

 

Total liabilities

 

 

286,221

 

 

 

287,163

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Preferred shares ($0.0001 par value; 20,000,000 shares authorized; zero shares issued and outstanding)

 

 

 

 

 

 

Ordinary shares ($0.0001 par value; 200,000,000 shares authorized; 22,414,089 and 22,234,508 shares outstanding, respectively; 26,851,528 and 26,574,037 shares issued, respectively)

 

 

2

 

 

 

2

 

Additional paid in capital

 

 

233,508

 

 

 

228,358

 

Treasury shares at cost (4,437,439 and 4,339,529 shares, respectively)

 

 

(91,578

)

 

 

(89,979

)

Retained earnings

 

 

61,799

 

 

 

59,945

 

Total shareholders’ equity

 

 

203,731

 

 

 

198,326

 

Total liabilities and shareholders’ equity

 

$

489,952

 

 

$

485,489

 

 

See accompanying notes.

1


ICHOR HOLDINGS, LTD.

Consolidated Statements of Operations

(dollars in thousands, except per share amounts)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

June 28,

2019

 

 

June 29,

2018

 

Net sales

 

$

139,195

 

 

$

248,973

 

 

$

277,026

 

 

$

507,002

 

Cost of sales

 

 

119,662

 

 

 

205,098

 

 

 

237,270

 

 

 

420,528

 

Gross profit

 

 

19,533

 

 

 

43,875

 

 

 

39,756

 

 

 

86,474

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,634

 

 

 

2,577

 

 

 

5,025

 

 

 

5,029

 

Selling, general, and administrative

 

 

10,685

 

 

 

11,647

 

 

 

22,443

 

 

 

27,358

 

Amortization of intangible assets

 

 

3,202

 

 

 

3,772

 

 

 

6,339

 

 

 

7,651

 

Total operating expenses

 

 

16,521

 

 

 

17,996

 

 

 

33,807

 

 

 

40,038

 

Operating income

 

 

3,012

 

 

 

25,879

 

 

 

5,949

 

 

 

46,436

 

Interest expense

 

 

2,762

 

 

 

2,303

 

 

 

5,530

 

 

 

4,807

 

Other expense (income), net

 

 

7

 

 

 

(217

)

 

 

31

 

 

 

24

 

Income before income taxes

 

 

243

 

 

 

23,793

 

 

 

388

 

 

 

41,605

 

Income tax benefit

 

 

(93

)

 

 

(4,247

)

 

 

(1,466

)

 

 

(3,156

)

Net income

 

$

336

 

 

$

28,040

 

 

 

1,854

 

 

 

44,761

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02

 

 

$

1.09

 

 

$

0.08

 

 

$

1.73

 

Diluted

 

$

0.01

 

 

$

1.07

 

 

$

0.08

 

 

$

1.69

 

Shares used to compute net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

22,395,308

 

 

 

25,674,173

 

 

 

22,332,568

 

 

 

25,852,235

 

Diluted

 

 

22,663,053

 

 

 

26,120,717

 

 

 

22,596,412

 

 

 

26,428,207

 

See accompanying notes.

2


ICHOR HOLDINGS, LTD.

Consolidated Statements of Shareholders’ Equity

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Treasury

 

 

 

 

 

 

Total

 

For the three months ending June 28, 2019

 

Ordinary Shares

 

 

Paid-In

 

 

Shares

 

 

Retained

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Earnings

 

 

Equity

 

Balance at March 29, 2019

 

 

22,370,129

 

 

$

2

 

 

$

231,793

 

 

 

4,437,439

 

 

$

(91,578

)

 

$

61,463

 

 

$

201,680

 

Ordinary shares issued from exercise of stock options

 

 

17,785

 

 

 

 

 

 

303

 

 

 

 

 

 

 

 

 

 

 

 

303

 

Ordinary shares issued from vesting of restricted share units

 

 

26,175

 

 

 

 

 

 

(63

)

 

 

 

 

 

 

 

 

 

 

 

(63

)

Ordinary shares issued from employee share purchase plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

 

 

 

 

 

 

1,475

 

 

 

 

 

 

 

 

 

 

 

 

1,475

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

336

 

 

 

336

 

Balance at June 28, 2019

 

 

22,414,089

 

 

$

2

 

 

$

233,508

 

 

 

4,437,439

 

 

$

(91,578

)

 

$

61,799

 

 

$

203,731

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Treasury

 

 

 

 

 

 

Total

 

For the six months ending June 28, 2019

 

Ordinary Shares

 

 

Paid-In

 

 

Shares

 

 

Retained

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Earnings

 

 

Equity

 

Balance at December 28, 2018

 

 

22,234,508

 

 

$

2

 

 

$

228,358

 

 

 

4,339,529

 

 

$

(89,979

)

 

$

59,945

 

 

$

198,326

 

Ordinary shares issued from exercise of stock options

 

 

204,700

 

 

 

 

 

 

2,207

 

 

 

 

 

 

 

 

 

 

 

 

2,207

 

Ordinary shares issued from vesting of restricted share units

 

 

50,290

 

 

 

 

 

 

(174

)

 

 

 

 

 

 

 

 

 

 

 

(174

)

Ordinary shares issued from employee share purchase plan

 

 

22,501

 

 

 

 

 

 

312

 

 

 

 

 

 

 

 

 

 

 

 

312

 

Repurchase of ordinary shares

 

 

(97,910

)

 

 

 

 

 

 

 

 

97,910

 

 

 

(1,599

)

 

 

 

 

 

(1,599

)

Share-based compensation expense

 

 

 

 

 

 

 

 

2,805

 

 

 

 

 

 

 

 

 

 

 

 

2,805

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,854

 

 

 

1,854

 

Balance at June 28, 2019

 

 

22,414,089

 

 

$

2

 

 

$

233,508

 

 

 

4,437,439

 

 

$

(91,578

)

 

$

61,799

 

 

$

203,731

 

 

See accompanying notes.

3


ICHOR HOLDINGS, LTD.

Consolidated Statements of Shareholders’ Equity (continued)

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Treasury

 

 

 

 

 

 

Total

 

For the three months ending June 29, 2018

 

Ordinary Shares

 

 

Paid-In

 

 

Shares

 

 

Retained

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Earnings

 

 

Equity

 

Balance at March 30, 2018

 

 

26,083,585

 

 

$

3

 

 

$

221,897

 

 

 

195,750

 

 

$

(5,000

)

 

$

18,783

 

 

$

235,683

 

Ordinary shares issued from exercise of stock options

 

 

236,263

 

 

 

 

 

 

2,278

 

 

 

 

 

 

 

 

 

 

 

 

2,278

 

Ordinary shares issued from vesting of restricted share units

 

 

10,843

 

 

 

 

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

(27

)

Ordinary shares issued from employee share purchase plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of ordinary shares

 

 

(1,061,855

)

 

 

 

 

 

 

 

 

1,061,855

 

 

 

(24,970

)

 

 

 

 

 

(24,970

)

Share-based compensation expense

 

 

 

 

 

 

 

 

1,215

 

 

 

 

 

 

 

 

 

 

 

 

1,215

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,040

 

 

 

28,040

 

Balance at June 29, 2018

 

 

25,268,836

 

 

$

3

 

 

$

225,363

 

 

 

1,257,605

 

 

$

(29,970

)

 

$

46,823

 

 

$

242,219

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Treasury

 

 

 

 

 

 

Total

 

For the six months ending June 29, 2018

 

Ordinary Shares

 

 

Paid-In

 

 

Shares

 

 

Retained

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Earnings

 

 

Equity

 

Balance at December 29, 2017

 

 

25,892,162

 

 

$

3

 

 

$

214,697

 

 

 

 

 

$

 

 

$

2,062

 

 

$

216,762

 

Ordinary shares issued from exercise of stock options

 

 

562,232

 

 

 

 

 

 

5,510

 

 

 

 

 

 

 

 

 

 

 

 

5,510

 

Ordinary shares issued from vesting of restricted share units

 

 

61,266

 

 

 

 

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

(27

)

Ordinary shares issued from employee share purchase plan

 

 

10,781

 

 

 

 

 

 

177

 

 

 

 

 

 

 

 

 

 

 

 

177

 

Repurchase of ordinary shares

 

 

(1,257,605

)

 

 

 

 

 

 

 

 

1,257,605

 

 

 

(29,970

)

 

 

 

 

 

(29,970

)

Share-based compensation expense

 

 

 

 

 

 

 

 

5,006

 

 

 

 

 

 

 

 

 

 

 

 

5,006

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,761

 

 

 

44,761

 

Balance at June 29, 2018

 

 

25,268,836

 

 

$

3

 

 

$

225,363

 

 

 

1,257,605

 

 

$

(29,970

)

 

$

46,823

 

 

$

242,219

 

 

See accompanying notes.

4


ICHOR HOLDINGS, LTD.

Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

1,854

 

 

$

44,761

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10,460

 

 

 

11,567

 

Share-based compensation

 

 

2,805

 

 

 

5,006

 

Deferred income taxes

 

 

(172

)

 

 

(4,950

)

Amortization of debt issuance costs

 

 

454

 

 

 

491

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(1,284

)

 

 

(14,960

)

Inventories, net

 

 

12,633

 

 

 

8,166

 

Prepaid expenses and other assets

 

 

3,058

 

 

 

167

 

Accounts payable

 

 

(4,176

)

 

 

(18,189

)

Accrued liabilities

 

 

(706

)

 

 

(317

)

Other liabilities

 

 

(4,266

)

 

 

(1,585

)

Net cash provided by operating activities

 

 

20,660

 

 

 

30,157

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(6,117

)

 

 

(8,797

)

Cash paid for acquisitions, net of cash acquired

 

 

 

 

 

(1,443

)

Cash paid for intangible assets

 

 

(8,147

)

 

 

 

Net cash used in investing activities

 

 

(14,264

)

 

 

(10,240

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Issuance of ordinary shares under share-based compensation plans

 

 

2,562

 

 

 

5,847

 

Employees' taxes paid upon vesting of restricted share units

 

 

(174

)

 

 

(27

)

Repurchase of ordinary shares

 

 

(1,599

)

 

 

(29,970

)

Debt issuance and modification costs

 

 

 

 

 

(2,092

)

Borrowings on revolving credit facility

 

 

5,000

 

 

 

7,162

 

Repayments on revolving credit facility

 

 

(8,000

)

 

 

 

Repayments on term loan

 

 

(6,563

)

 

 

(6,722

)

Net cash used in financing activities

 

 

(8,774

)

 

 

(25,802

)

Net decrease in cash

 

 

(2,378

)

 

 

(5,885

)

Cash at beginning of year

 

 

43,834

 

 

 

69,304

 

Cash at end of quarter

 

$

41,456

 

 

$

63,419

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

5,755

 

 

$

3,632

 

Cash paid during the period for taxes

 

$

1,624

 

 

$

1,775

 

Supplemental disclosures of non-cash activities:

 

 

 

 

 

 

 

 

Capital expenditures included in accounts payable

 

$

1,170

 

 

$

671

 

See accompanying notes.

 

 

5


 

ICHOR HOLDINGS, LTD.

Notes to Consolidated Financial Statements (Unaudited)

(dollar figures in tables in thousands, except per share amounts)

Note 1 – Basis of Presentation and Selected Significant Accounting Policies

Basis of Presentation

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”). All intercompany balances and transactions have been eliminated upon consolidation. All dollar figures presented in tables in the notes to consolidated financial statements are in thousands, except per share amounts.

Year End

We use a 52 or 53 week fiscal year ending on the last Friday in December. The three months ended June 28, 2019 and June 29, 2018 were both 13 weeks. References to the second quarter of 2019 and 2018 refer to the three month periods then ended. References to fiscal year 2019 refer to our fiscal year ending December 27, 2019.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods presented. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results could differ from the estimates made by management. Significant estimates include the fair value of assets and liabilities acquired in acquisitions, estimated useful lives for long‑lived assets, allowance for doubtful accounts, inventory valuation, uncertain tax positions, fair value assigned to stock options granted, and impairment analysis for both definite‑lived intangible assets and goodwill.

Revenue Recognition

We recognize revenue when control of promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. This amount is recorded as net sales in our consolidated statements of operations.

Transaction price – In most of our contracts, prices are generally determined by a customer-issued purchase order and generally remain fixed over the duration of the contract. Certain contracts contain variable consideration, including early-payment discounts and rebates. When a contract includes variable consideration, we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained; therefore, we include the variable consideration in the transaction price only to the extent that it is probable that a significant reversal will not occur. Variable consideration estimates are updated at each reporting date. Historically, we have not incurred significant costs to obtain a contract. All amounts billed to a customer relating to shipping and handling are classified as net sales, while all costs incurred by us for shipping and handling are classified as cost of sales.

Performance obligations – Substantially all of our performance obligations pertain to promised goods (“products”), which are primarily comprised of fluid delivery subsystems, weldments, and other components. Most of our contracts contain a single performance obligation and are generally completed within twelve months. Product sales are recognized at a point-in-time, generally upon delivery, as such term is defined within the contract, as that is when control of the promised good has transferred. Products are covered by a standard assurance warranty, generally extended for a period of one to two years depending on the customer, which promises that delivered products conform to contract specifications. As such, we account for such warranties under ASC 460, Guarantees, and not as a separate performance obligation.

Contract balances – Accounts receivable represents our unconditional right to receive consideration from our customers. Accounts receivable are carried at invoice price less an estimate for doubtful accounts and estimated payment discounts. Payment terms vary by customer but are generally due within 15‑60 days. Historically, we have not incurred significant payment issues with our customers. We had no significant contract assets or liabilities on our consolidated balance sheets in any of the periods presented.

6


 

Commitments and Contingencies

We are periodically involved in legal actions and claims that arise as a result of events that occur in the normal course of operations. The ultimate resolution of these actions is not expected to have a material adverse effect on our financial position or results of operations.

Accounting Pronouncements Recently Adopted

In February 2016, the FASB issued ASU 2016‑02, Leases (Topic 842), which consists of a comprehensive lease accounting standard. Under the new standard, assets and liabilities arising from most leases will be recognized on the balance sheet. Leases will be classified as either operating or financing, and the lease classification will determine whether expense is recognized on a straight-line basis (operating leases) or based on an effective interest method (financing leases). The standard also contains expanded disclosure requirements regarding the amounts, timing, and uncertainties of cash flows related to leasing activities.

The new standard is effective for interim and annual periods beginning after December 15, 2018. In July 2018, the FASB issued ASU 2018‑11, Leases (Topic 842): Targeted Improvements, which provides an optional transition method allowing entities to initially apply the new lease standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We adopted and applied the lease standard as of December 29, 2018, the first day of fiscal year 2019, using this optional transition method.

The new standard provides a number of practical expedients in transition. We elected the package of practical expedients, which permits us not to reassess our prior conclusions about lease identification, lease classification, and initial direct costs. We elected to not recognize short-term leases, those with an initial term of 12 months or less, on our consolidated balance sheets.

The new standard had material effects on our consolidated financial statements. The most significant effects relate to the recognition of right-of-use (“ROU”) assets and lease liabilities on our balance sheet for our facilities operating leases and the new disclosure requirements about our leasing activities. Upon adoption, we recorded operating lease liabilities of $18.1 million, with an offsetting increase to operating lease ROU assets of $17.7 million in exchange for the liabilities assumed. We did not recognize a cumulative-effect adjustment to the opening balance of retained earnings, as there was no adjustment to be made as a result of our adoption and application of the standard. The standard did not have a significant impact on our consolidated statements of operations or cash flows.

In June 2018, the FASB issued ASU 2018‑07, Compensation-Stock Compensation (Topic 718): Improvements to Non-Employee Share-Based Payment Accounting. This standard is intended to reduce cost and complexity and to improve financial reporting for share-based payments issued to nonemployees. ASU 2018‑07 expands the scope of ASC Topic 718, which currently only includes share-based payments issued to employees, to also include share-based payments issued to nonemployees for goods and services. We adopted ASU 2018‑07 on December 29, 2018, the first day of fiscal year 2019, which did not have a significant impact on our consolidated financial statements.

Note 2 – Inventories

Inventories consist of the following:

 

 

 

June 28,

2019

 

 

December 28,

2018

 

Raw materials

 

$

71,583

 

 

$

90,713

 

Work in process

 

 

22,327

 

 

 

20,852

 

Finished goods

 

 

22,764

 

 

 

17,233

 

Excess and obsolete adjustment

 

 

(8,201

)

 

 

(7,692

)

Total inventories, net

 

$

108,473

 

 

$

121,106

 

 

7


 

Note 3 – Property and Equipment

Property and equipment consist of the following:

 

 

 

June 28,

2019

 

 

December 28,

2018

 

Machinery

 

$

30,550

 

 

$

29,885

 

Leasehold improvements

 

 

20,503

 

 

 

15,333

 

Computer software, hardware, and equipment

 

 

5,358

 

 

 

4,884

 

Office furniture, fixtures and equipment

 

 

1,113

 

 

 

1,058

 

Vehicles

 

 

26

 

 

 

26

 

Construction-in-process

 

 

9,034

 

 

 

9,514

 

 

 

 

66,584

 

 

 

60,700

 

Less accumulated depreciation

 

 

(23,140

)

 

 

(18,960

)

Total property and equipment, net

 

$

43,444

 

 

$

41,740

 

 

Depreciation expense was $2.0 million and $2.0 million for the second quarter of 2019 and 2018, respectively, and $4.1 million and $3.9 million for the six months ended June 28, 2019 and June 29, 2018, respectively.

Note 4 – Intangible Assets

Definite‑lived intangible assets consist of the following:

 

 

 

June 28, 2019

 

 

Gross value

 

 

Accumulated

amortization

 

 

Accumulated

impairment

charges

 

 

Carrying

amount

 

 

Weighted

average

useful life

Trademarks

 

$

9,690

 

 

$

(7,266

)

 

$

 

 

$

2,424

 

 

10.0 years

Customer relationships

 

 

82,986

 

 

 

(36,965

)

 

 

 

 

 

46,021

 

 

7.8 years

Developed technology

 

 

11,047

 

 

 

(789

)

 

 

 

 

 

10,258

 

 

10.0 years

Total intangible assets

 

$

103,723

 

 

$

(45,020

)

 

$

 

 

$

58,703

 

 

 

 

 

 

December 28, 2018

 

 

Gross value

 

 

Accumulated

amortization

 

 

Accumulated

impairment

charges

 

 

Carrying

amount

 

 

Weighted

average

useful life

Trademarks

 

$

9,690

 

 

$

(6,781

)

 

$

 

 

$

2,909

 

 

10.0 years

Customer relationships

 

 

82,986

 

 

 

(31,308

)

 

 

 

 

 

51,678

 

 

7.8 years

Developed technology

 

 

2,900

 

 

 

(592

)

 

 

 

 

 

2,308

 

 

10.0 years

Total intangible assets

 

$

95,576

 

 

$

(38,681

)

 

$

 

 

$

56,895

 

 

 

 

During the second quarter of 2019, we acquired certain developed technology assets for $8.1 million, which have a weighted average useful life of 10 years.

Note 5 – Leases

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. For purposes of calculating operating lease liabilities, we use the non-cancellable lease term, without consideration for renewal options. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

We lease facilities under various non-cancellable operating leases expiring through 2024. In addition to base rental payments, we are generally responsible for our proportionate share of operating expenses, including facility maintenance, insurance, and property taxes. As these amounts are variable, they are not included in lease liabilities. As of June 28, 2019, we had one operating lease executed for which the rental period had not yet commenced.

8


 

The components of lease expense are as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 28,

2019

 

Operating lease cost

 

$

1,660

 

 

$

3,293

 

 

Supplemental cash flow information related to leases is as follows:

 

 

 

Six Months Ended

 

 

 

June 28,

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

2,492

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

566

 

Weighted-average remaining lease term of operating leases

 

3.5 years

 

Weighted-average discount rate of operating leases

 

4.5%

 

 

Future minimum lease payments under non-cancelable leases as of June 28, 2019 are as follows:

 

2019, remaining

 

$

2,720

 

2020

 

 

6,653

 

2021

 

 

4,797

 

2022

 

 

4,101

 

2023

 

 

1,103

 

Thereafter

 

 

120

 

Total future minimum lease payments

 

 

19,494

 

Less imputed interest

 

 

(2,886

)

Total lease liabilities

 

$

16,608

 

 

Future minimum lease payments under non-cancelable leases as of December 28, 2018, as reported under previous guidance, are as follows:

 

2019

 

$

4,910

 

2020

 

 

4,873

 

2021

 

 

4,356

 

2022

 

 

3,820

 

2023

 

 

1,103

 

Thereafter

 

 

120

 

Total future minimum lease payments

 

 

19,182

 

 

Note 6 – Income Taxes

Income tax information for the periods reported are as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

June 28,

2019

 

 

June 29,

2018

 

Income tax benefit

 

$

(93

)

 

$

(4,247

)

 

$

(1,466

)

 

$

(3,156

)

Income before income taxes

 

$

243

 

 

$

23,793

 

 

$

388

 

 

$

41,605

 

Effective income tax rate

 

 

-38.3

%

 

 

-17.8

%

 

 

-377.8

%

 

 

-7.6

%

 

9


 

Our effective tax rate for the second quarter of 2019 differs from the statutory rate due to taxes on foreign income that differ from the U.S. tax rate and excess tax benefits from share-based compensation. Our effective tax rate for the six months ended June 28, 2019 differs from the statutory rate due to taxes on foreign income that differ from the U.S. tax rate, the release of certain tax reserves related to statute of limitation expirations and settlements, and excess tax benefits from share-based compensation.

Our effective tax rate for the three and six months ended June 29, 2018 differs from the statutory rate due to taxes on foreign income that differ from the U.S. tax rate, accrued withholding taxes, excess tax benefits from share-based compensation, and the release of a valuation allowance against our foreign tax credit carryforwards.

The ending balance for the unrecognized tax benefits for uncertain tax positions was approximately $1.8 million at June 28, 2019. The related interest and penalties were zero and $0.4 million, respectively. The uncertain tax positions that are reasonably possible to decrease in the next twelve months are insignificant.

As of June 28, 2019, we were not under examination by tax authorities.

Note 7 – Employee Benefit Programs

401(k) Plan

We sponsor a 401(k) plan available to employees of our U.S.‑based subsidiaries. Participants may make salary deferral contributions not to exceed 50% of a participant’s annual compensation or the maximum amount otherwise allowed by law. Eligible employees receive a discretionary matching contribution equal to 50% of a participant’s deferral, up to an annual maximum of 4% of a participant’s annual compensation. Matching contributions were $0.4 million and $0.3 million for the second quarter of 2019 and 2018, respectively, and $0.8 million and $0.8 million for the six months ended June 28, 2019 and June 29, 2018, respectively.

Note 8 – Long-Term Debt

Long‑term debt consists of the following:

 

 

 

June 28,

2019

 

 

December 28,

2018

 

Term loan

 

$

164,062

 

 

$

170,625

 

Revolving credit facility

 

 

31,162

 

 

 

34,162

 

Total principal amount of long-term debt

 

 

195,224

 

 

 

204,787

 

Less unamortized debt issuance costs

 

 

(3,466

)

 

 

(3,920

)

Total long-term debt, net

 

 

191,758

 

 

 

200,867

 

Less current portion

 

 

(8,750

)

 

 

(8,750

)

Total long-term debt, less current portion, net

 

$

183,008

 

 

$

192,117

 

 

On February 15, 2018, we amended and restated our credit agreement, which replaced our existing credit facilities with a $175.0 million term loan and a $125.0 million revolving credit facility. The amendment reduced our borrowing rate, depending on our leverage ratio, and extended the maturity date. We incurred debt issuance costs of $2.1 million in connection with the amendment. The amendment did not meet the definition of an extinguishment and was accounted for as a debt modification.

Interest is charged at either the Base Rate or the Eurodollar rate (as such terms are defined in the credit agreement) at our option, plus an applicable margin. The Base Rate is equal to the higher of i) the Prime Rate, ii) the Federal Funds Rate plus 0.5%, or iii) the Eurodollar Rate plus 1.00%. The Eurodollar rate is equal to LIBOR. The applicable margin on Base Rate and Eurodollar Rate loans is 0.75‑1.50% and 1.75‑2.50% per annum, respectively, depending on our leverage ratio. We are also charged a commitment fee of 0.20%-0.35% on the unused portion of our revolving credit facility. Base Rate interest payments and commitment fees are due quarterly. Eurodollar interest payments are due on the last day of the applicable interest period. At June 28, 2019, the term loan and revolving credit facility bore interest at the Eurodollar rate option of 4.83% and 4.92%, respectively.

Term loan principal payments of $2.2 million are due on a quarterly basis. The term loan and revolving credit facility mature on February 15, 2023.

10


 

Note 9 – Shareholders’ Equity

Share Repurchase Program

In February 2018, our board of directors authorized a share repurchase program up to $50.0 million under which we may repurchase our ordinary shares in the open market or through privately negotiated transactions, depending on market conditions and other factors. Ordinary shares repurchased are recorded as treasury shares using the cost method on a first-in, first-out basis. In August 2018, our board of directors authorized a $50.0 million increase to the share repurchase program.

During the six months ended June 28, 2019, we repurchased 97,910 ordinary shares for a total cost of $1.6 million at an average price of $16.34 per share. At June 28, 2019, $8.4 million remained available to repurchase ordinary shares under the repurchase program.

Note 10 – Share‑Based Compensation

The 2016 Omnibus Incentive Plan (the “2016 Plan”) provides for grants of share‑based awards to employees, directors, and consultants. Awards may be in the form of options, tandem and non‑tandem stock appreciation rights, restricted share awards or restricted share units (“RSUs”), performance awards, and other share‑based awards. Awards generally vest over four years, 25% on the first anniversary and quarterly thereafter. Upon vesting of restricted shares, employees may elect to have shares withheld to cover statutory minimum withholding taxes. Shares withheld are not reflected as an issuance of ordinary shares within our consolidated statements of shareholders’ equity, as the shares were never issued, and the associated tax payments are reflected as financing activities within our consolidated statements of cash flows.

Share‑based compensation expense across all plans for stock options, restricted shares, and employee share purchase rights was $1.5 million and $1.2 million for the second quarter of 2019 and 2018, respectively, and $2.8 million and $5.0 million for the six months ended June 28, 2019 and June 29, 2018, respectively.

Stock Options

The following table summarizes stock option activity:

 

 

 

Number of Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

Time

vesting

 

 

Performance

vesting

 

 

Weighted

average

exercise price

per share

 

 

Weighted

average

remaining

contractual term

 

Aggregate

intrinsic value

(in thousands)

 

Outstanding, December 28, 2018

 

 

1,706,441

 

 

 

65,908

 

 

$

18.57

 

 

 

 

 

 

 

Granted

 

 

488,127

 

 

 

 

 

$

22.52

 

 

 

 

 

 

 

Exercised

 

 

(204,700

)

 

 

 

 

$

10.78

 

 

 

 

 

 

 

Forfeited

 

 

(80,625

)

 

 

 

 

$

24.01

 

 

 

 

 

 

 

Expired

 

 

(25,250

)

 

 

 

 

$

24.86

 

 

 

 

 

 

 

Outstanding, June 28, 2019

 

 

1,883,993

 

 

 

65,908

 

 

$

20.07

 

 

5.2 years

 

$

7,846

 

Exercisable, June 28, 2019

 

 

662,161

 

 

 

65,908

 

 

$

16.25

 

 

3.8 years

 

$

5,657

 

 

Restricted Share Units

The following table summarizes RSU activity:

 

 

 

Number of Restricted Share Units

 

 

 

 

 

 

 

Time

vesting

 

 

Performance

vesting

 

 

Weighted average grant date fair value per share

 

Unvested, December 28, 2018

 

 

192,300

 

 

 

 

 

$

22.64

 

Granted

 

 

244,077

 

 

 

17,730

 

 

$

22.56

 

Vested

 

 

(58,376

)

 

 

 

 

$

23.25

 

Forfeited

 

 

(6,875

)

 

 

 

 

$

25.41

 

Unvested, June 28, 2019

 

 

371,126

 

 

 

17,730

 

 

$

22.43

 

 

During the second quarter of 2019, an executive was granted 17,730 performance-vesting RSUs (“PRSUs”) that cliff-vest upon the satisfaction of certain financial metrics for fiscal year 2020. The PRSUs expire if the financial metrics are not met.

11


 

Employee Share Purchase Plan

The 2017 Employee Stock Purchase Plan (the “2017 ESPP”) grants employees the ability to designate a portion of their base-pay to purchase ordinary shares at a price equal to 85% of the fair market value of our ordinary shares on the first or last day of each 6 month purchase period. Purchase periods begin on January 1 or July 1 and end on June 30 or December 31, or the next business day if such date is not a business day. Shares are purchased on the last day of the purchase period.

During the six months ended June 28, 2019, 22,501 ordinary shares were purchased by eligible employees under the 2017 ESPP. As of June 28, 2019, 2.4 million ordinary shares remain available for purchase under the 2017 ESPP.

Note 11 – Segment Information

Our Chief Operating Decision Maker, the Chief Executive Officer, reviews our results of operations on a consolidated level and executive staff is structured by function rather than by product category. Therefore, we operate in one operating segment. Key resources, decisions, and assessment of performance are also analyzed on a company‑wide level.

Foreign operations are conducted primarily through our wholly owned subsidiaries in Singapore and Malaysia. Our principal markets include North America, Asia and, to a lesser degree, Europe. Sales by geographic area represent sales to unaffiliated customers.

All information on sales by geographic area is based upon the location to which the products were shipped. The following table sets forth sales by geographic area:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

June 28,

2019

 

 

June 29,

2018

 

United States of America

 

$

76,899

 

 

$

151,404

 

 

$

153,532

 

 

$

313,644

 

Singapore

 

 

43,298

 

 

 

71,481

 

 

 

80,277

 

 

 

145,217

 

Europe

 

 

9,797

 

 

 

16,037

 

 

 

24,890

 

 

 

28,873

 

Other

 

 

9,201

 

 

 

10,051

 

 

 

18,327

 

 

 

19,268

 

Total net sales

 

$

139,195

 

 

$

248,973

 

 

$

277,026

 

 

$

507,002

 

 

Note 12 – Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share and a reconciliation of the numerator and denominator used in the calculation:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

June 28,

2019

 

 

June 29,

2018

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

336

 

 

$

28,040

 

 

$

1,854

 

 

$

44,761

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average ordinary shares outstanding

 

 

22,395,308

 

 

 

25,674,173

 

 

 

22,332,568

 

 

 

25,852,235

 

Dilutive effect of stock options

 

 

236,526

 

 

 

419,867

 

 

 

241,077

 

 

 

539,577

 

Dilutive effect of restricted shares

 

 

21,359

 

 

 

23,820

 

 

 

12,907

 

 

 

33,538

 

Dilutive effect of employee share purchase plan

 

 

9,860

 

 

 

2,857

 

 

 

9,860

 

 

 

2,857

 

Diluted weighted average ordinary shares outstanding

 

 

22,663,053

 

 

 

26,120,717

 

 

 

22,596,412

 

 

 

26,428,207

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02

 

 

$

1.09

 

 

$

0.08

 

 

$

1.73

 

Diluted

 

$

0.01

 

 

$

1.07

 

 

$

0.08

 

 

$

1.69

 

 

Potential ordinary shares excluded from the computation of diluted net income per share were 633,269 and 435,117 for the second quarter of 2019 and 2018, respectively, and 800,510 and 384,162 for the six months ended June 28, 2019 and June 29, 2018, respectively, because including them would have been antidilutive.

12


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and related notes included elsewhere in this report. The following discussion contains forward‑looking statements based upon our current plans, expectations, and beliefs that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward‑looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this report, particularly in “Risk Factors.”

Overview

We are a leader in the design, engineering and manufacturing of critical fluid delivery subsystems for semiconductor capital equipment. Our primary offerings include gas and chemical delivery subsystems, collectively known as fluid delivery subsystems, which are key elements of the process tools used in the manufacturing of semiconductor devices. Our gas delivery subsystems deliver, monitor and control precise quantities of the specialized gases used in semiconductor manufacturing processes such as etch and deposition. Our chemical delivery subsystems precisely blend and dispense the reactive liquid chemistries used in semiconductor manufacturing processes such as electroplating and cleaning. We also manufacture certain components such as weldments and precision machined components for use in fluid delivery systems for direct sales to our customers. This vertically integrated portion of our business is primarily focused on metal and plastic parts that are used in gas and chemical systems, respectively.

Fluid delivery subsystems ensure accurate measurement and uniform delivery of specialty gases and chemicals at critical steps in the semiconductor manufacturing process. Any malfunction or material degradation in fluid delivery reduces yields and increases the likelihood of manufacturing defects in these processes. Historically, semiconductor OEMs internally designed and manufactured the fluid delivery subsystems used in their process tools. Currently, most OEMs outsource the design, engineering, and manufacturing of their gas delivery subsystems to a few specialized suppliers, including us. Additionally, many OEMs are also increasingly outsourcing the design, engineering, and manufacturing of their chemical delivery subsystems due to the increased fluid expertise required to manufacture these subsystems. Outsourcing these subsystems has allowed OEMs to leverage the suppliers’ highly specialized engineering, design, and production skills while focusing their internal resources on their own value-added processes. We believe that this outsourcing trend has enabled OEMs to reduce their fixed costs and development time, as well as provided significant growth opportunities for specialized subsystems suppliers like us.

We have a global footprint with production facilities in Malaysia, Singapore, Korea, California, Florida, Minnesota, Oregon, and Texas. Our two largest customers by revenue were Lam Research and Applied Materials for all periods presented.

The following summarizes key financial information for the periods indicated:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

June 28,

2019

 

 

June 29,

2018

 

 

 

(dollars in thousands)

 

Net sales

 

$

139,195

 

 

$

248,973

 

 

$

277,026

 

 

$

507,002

 

Gross profit

 

$

19,533

 

 

$

43,875

 

 

$

39,756

 

 

$

86,474

 

Gross margin

 

 

14.0

%

 

 

17.6

%

 

 

14.4

%

 

 

17.1

%

Operating expenses

 

$

16,521

 

 

$

17,996

 

 

$

33,807

 

 

$

40,038

 

Operating income

 

$

3,012

 

 

$

25,879

 

 

$

5,949

 

 

$

46,436

 

U.S. GAAP net income

 

$

336

 

 

$

28,040

 

 

$

1,854

 

 

$

44,761

 

Non-GAAP adjusted net income

 

$

5,118

 

 

$

26,721

 

 

$

10,669

 

 

$

54,171

 

 

13


 

Results of Operations

The following table sets forth our unaudited results of operations for the periods presented. The period‑to‑period comparison of results is not necessarily indicative of results for future periods.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

June 28,

2019

 

 

June 29,

2018

 

 

 

(in thousands)

 

Consolidated Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

139,195

 

 

$

248,973

 

 

$

277,026

 

 

$

507,002

 

Cost of sales

 

 

119,662

 

 

 

205,098

 

 

 

237,270

 

 

 

420,528

 

Gross profit

 

 

19,533

 

 

 

43,875

 

 

 

39,756

 

 

 

86,474

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,634

 

 

 

2,577

 

 

 

5,025

 

 

 

5,029

 

Selling, general, and administrative

 

 

10,685

 

 

 

11,647

 

 

 

22,443

 

 

 

27,358

 

Amortization of intangible assets

 

 

3,202

 

 

 

3,772

 

 

 

6,339

 

 

 

7,651

 

Total operating expenses

 

 

16,521

 

 

 

17,996

 

 

 

33,807

 

 

 

40,038

 

Operating income

 

 

3,012

 

 

 

25,879

 

 

 

5,949

 

 

 

46,436

 

Interest expense

 

 

2,762

 

 

 

2,303

 

 

 

5,530

 

 

 

4,807

 

Other expense (income), net

 

 

7

 

 

 

(217

)

 

 

31

 

 

 

24

 

Income before income taxes

 

 

243

 

 

 

23,793

 

 

 

388

 

 

 

41,605

 

Income tax benefit

 

 

(93

)

 

 

(4,247

)

 

 

(1,466

)

 

 

(3,156

)

Net income

 

 

336

 

 

 

28,040

 

 

 

1,854

 

 

 

44,761

 

 

The following table sets forth our unaudited results of operations as a percentage of our total sales for the periods presented.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

June 28,

2019

 

 

June 29,

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

100.0

 

 

 

100.0

 

 

 

100.0

 

 

 

100.0

 

Cost of sales

 

 

86.0

 

 

 

82.4

 

 

 

85.6

 

 

 

82.9

 

Gross profit

 

 

14.0

 

 

 

17.6

 

 

 

14.4

 

 

 

17.1

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1.9

 

 

 

1.0

 

 

 

1.8

 

 

 

1.0

 

Selling, general, and administrative

 

 

7.7

 

 

 

4.7

 

 

 

8.1

 

 

 

5.4

 

Amortization of intangible assets

 

 

2.3

 

 

 

1.5

 

 

 

2.3

 

 

 

1.5

 

Total operating expenses

 

 

11.9

 

 

 

7.2

 

 

 

12.2

 

 

 

7.9

 

Operating income

 

 

2.2

 

 

 

10.4

 

 

 

2.1

 

 

 

9.2

 

Interest expense

 

 

2.0

 

 

 

0.9

 

 

 

2.0

 

 

 

0.9

 

Other expense (income), net

 

 

0.0

 

 

 

(0.1

)

 

 

0.0

 

 

 

0.0

 

Income before income taxes

 

 

0.2

 

 

 

9.6

 

 

 

0.1

 

 

 

8.2

 

Income tax benefit

 

 

(0.1

)

 

 

(1.7

)

 

 

(0.5

)

 

 

(0.6

)

Net income

 

 

0.2

 

 

 

11.3

 

 

 

0.7

 

 

 

8.8

 

Comparison of the Three and Six Months Ended June 28, 2019 and June 29, 2018

Net Sales

 

 

 

Three Months Ended

 

 

Change

 

 

Six Months Ended

 

 

Change

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Net sales

 

$

139,195

 

 

$

248,973

 

 

$

(109,778

)

 

 

-44.1

%

 

$

277,026

 

 

$

507,002

 

 

$

(229,976

)

 

 

-45.4

%

14


 

The decrease in net sales from the second quarter of 2018 to the second quarter of 2019 was primarily due to reduced demand from our customers as a result of a cyclical downturn in the global wafer fabrication equipment market. On a geographic basis, sales in the U.S. decreased by $74.5 million to $76.9 million in the second quarter of 2019 and foreign sales decreased by $35.3 million to $62.3 million. Sales in the U.S. decreased by $160.1 million to $153.5 million in the six months ended June 28, 2019 and foreign sales decreased by $69.9 million to $123.5 million.

Cost of Sales and Gross Profit

 

 

 

Three Months Ended

 

 

Change

 

 

Six Months Ended

 

 

Change

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Cost of sales

 

$

119,662

 

 

$

205,098

 

 

$

(85,436

)

 

 

-41.7

%

 

$

237,270

 

 

$

420,528

 

 

$

(183,258

)

 

 

-43.6

%

Gross profit

 

$

19,533

 

 

$

43,875

 

 

$

(24,342

)

 

 

-55.5

%

 

$

39,756

 

 

$

86,474

 

 

$

(46,718

)

 

 

-54.0

%

Gross margin

 

 

14.0

%

 

 

17.6

%

 

 

 

 

 

- 360 bps

 

 

 

14.4

%

 

 

17.1

%

 

 

 

 

 

- 270 bps

 

The decrease in cost of sales and gross profit from the three and six months ended June 29, 2018 to the three and six months ended June 28, 2019 was primarily due to decreased sales volume.

The decrease in our gross margin from the three and six months ended June 29, 2018 to the three and six months ended June 28, 2019 was primarily due to customer and product mix as well as lower factory utilization.

Research and Development

 

 

 

Three Months Ended

 

 

Change

 

 

Six Months Ended

 

 

Change

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Research and development

 

$

2,634

 

 

$

2,577

 

 

$

57

 

 

 

2.2

%

 

$

5,025

 

 

$

5,029

 

 

$

(4

)

 

 

-0.1

%

Research and development expenses were flat from the three and six months ended June 29, 2018 to the three and six months ended June 28, 2019.

Selling, General, and Administrative

 

 

 

Three Months Ended

 

 

Change

 

 

Six Months Ended

 

 

Change

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Selling, general, and administrative

 

$

10,685

 

 

$

11,647

 

 

$

(962

)

 

 

-8.3

%

 

$

22,443

 

 

$

27,358

 

 

$

(4,915

)

 

 

-18.0

%

The decrease in selling, general, and administrative expense from the second quarter of 2018 to the second quarter of 2019 was primarily due to reduced employee related expenses of $0.3 million resulting from headcount reductions that primarily began during the second half of 2018 and reduced consulting charges.

The decrease in selling, general, and administrative expense from the six months ended June 29, 2018 to six months ended June 28, 2019 was primarily due to a reduction in executive transition costs of $3.6 million from the retirement of our former CFO in the first quarter of 2018; reduced employee related expenses of $0.6 million resulting from headcount reductions in the second half of 2018 and the first quarter of 2019, and reduced legal and consulting expenses; offset in part by increased expenses of $0.7 million from the one-time release of a tax indemnification asset recorded in connection with our acquisition of Cal‑Weld.

15


 

Amortization of Intangible Assets

 

 

 

Three Months Ended

 

 

Change

 

 

Six Months Ended

 

 

Change

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Amortization of intangibles assets

 

$

3,202

 

 

$

3,772

 

 

$

(570

)

 

 

-15.1

%

 

$

6,339

 

 

$

7,651

 

 

$

(1,312

)

 

 

-17.1

%

The decrease in amortization expense from the three and six months ended June 29, 2018 to the three and six months ended June 28, 2019 was primarily due to certain intangible assets being fully amortized as of the end of the fourth quarter of 2018, partially offset by incremental amortization expense from purchased developed technology assets during the second quarter of 2019.

Interest Expense

 

 

 

Three Months Ended

 

 

Change

 

 

Six Months Ended

 

 

Change

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Interest expense

 

$

2,762

 

 

$

2,303

 

 

$

459

 

 

 

19.9

%

 

$

5,530

 

 

$

4,807

 

 

$

723

 

 

 

15.0

%

The increase in interest expense from the three and six months ended June 29, 2018 to the three and six months ended June 28, 2019 was primarily due to an increase in our weighted average interest rate and the average amount borrowed. Our weighted average interest rate was 4.89% and 4.83% for the three and six months ended June 28, 2019, respectively, compared to 4.29% and 4.23% for the three and six months ended June 29, 2018, respectively.

Other Expense (Income), Net

 

 

 

Three Months Ended

 

 

Change

 

 

Six Months Ended

 

 

Change

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Other expense (income), net

 

$

7

 

 

$

(217

)

 

$

224

 

 

 

-103.2

%

 

$

31

 

 

$

24

 

 

$

7

 

 

 

29.2

%

The changes in other expense (income), net were primarily due to exchange rate fluctuations on transactions denominated in the local currencies of our foreign operations, principally the Singapore Dollar, Malaysian Ringgit, and British Pound.

Income Tax Benefit

 

 

 

Three Months Ended

 

 

Change

 

 

Six Months Ended

 

 

Change

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

June 28,

2019

 

 

June 29,

2018

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Income tax benefit

 

$

(93

)

 

$

(4,247

)

 

$

4,154

 

 

 

-97.8

%

 

$

(1,466

)

 

$

(3,156

)

 

$

1,690

 

 

 

-53.5

%

The decrease in income tax benefit from the second quarter of 2018 to the second quarter of 2019 was primarily due to discrete tax benefits recognized in the second quarter of 2018 relating the release of a valuation allowance against foreign tax credit carryforwards that did not repeat in the second quarter of 2019.

The decrease in income tax benefit from the six months ended June 29, 2018 to the six months ended June 28, 2019 was primarily due to discrete tax benefits recognized in the second quarter of 2018 relating the release of a valuation allowance against foreign tax credit carryforwards that did not repeat in the six months ended June 28, 2019, partially offset by discrete tax benefits recognized in the first quarter of 2019 relating to the release of certain tax reserves related to statute of limitation expirations and settlements

16


 

Non‑GAAP Results

Management uses non-GAAP adjusted net income to evaluate our operating and financial results. We believe the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors’ ability to view our results from management’s perspective. Non-GAAP adjusted net income is defined as: net income excluding (1) amortization of intangible assets, share-based compensation expense, non-recurring expenses including adjustments to the cost of sales, and the tax adjustments related to those non-GAAP adjustments; and (2) non-recurring discrete tax items including tax impacts from releasing a valuation allowance related to foreign tax credits to the extent they are present in gross profit, operating income, and net income. Non-GAAP adjusted diluted EPS is defined as non-GAAP adjusted net income divided by weighted average diluted ordinary shares outstanding during the period.

The following table presents our unaudited non‑GAAP adjusted net income and a reconciliation from net income, the most comparable GAAP measure, for the periods indicated:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

June 28,

2019

 

 

June 29,

2018

 

 

 

(dollars in thousands, except per share amounts)

 

Non-GAAP Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

336

 

 

$

28,040

 

 

$

1,854

 

 

$

44,761

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

3,202

 

 

 

3,772

 

 

 

6,339

 

 

 

7,651

 

Share-based compensation

 

 

1,475

 

 

 

1,215

 

 

 

2,805

 

 

 

5,006

 

Other non-recurring expense, net (1)

 

 

496

 

 

 

447

 

 

 

1,847

 

 

 

1,886

 

Tax adjustments related to non-GAAP adjustments

 

 

(391

)

 

 

(2,928

)

 

 

(2,176

)

 

 

(5,832

)

Tax benefit from release of valuation allowance (2)

 

 

 

 

 

(4,140

)

 

 

 

 

 

(4,140

)

Fair value adjustment to inventory from acquisitions (3)

 

 

 

 

 

315

 

 

 

 

 

 

4,839

 

Non-GAAP adjusted net income

 

$

5,118

 

 

$

26,721

 

 

$

10,669

 

 

$

54,171

 

Non-GAAP adjusted diluted EPS

 

$

0.23

 

 

$

1.02

 

 

$

0.47

 

 

$

2.05

 

Shares used to compute diluted EPS

 

 

22,663,053

 

 

 

26,120,717

 

 

 

22,596,412

 

 

 

26,428,207

 

 

 

(1)

Included in this amount for the second quarter of 2019 are (i) acquisition-related expenses, comprised primarily of expense associated with a two year retention agreement between the Company and key management personnel of IAN, which we acquired in April 2018 and (ii) costs incurred in connection with reorganizing our key personnel and leadership.

Included in this amount for the second quarter of 2018 are acquisition-related expenses, comprised primarily of expense associated with a two year retention agreement between the Company and key management personnel of IAN.

Included in this amount for the six months ended June 28, 2019 are (i) acquisition-related expenses, comprised primarily of a charge to expense from the extinguishment of an indemnification asset related to our acquisition of Cal‑Weld in 2017 and expense associated with a two year retention agreement between the Company and key management personnel of IAN, (ii) costs incurred in connection with reorganizing our key personnel and leadership, and (iii) costs incurred with implementing a new ERP system.

Included in this amount for the six months ended June 29, 2018 are (i) separation benefits for our former CFO that became effective in January 2018 and (ii) acquisition-related expenses.

 

(2)

Represents the release of a valuation allowance against our foreign tax credit carryforwards we now expect to realize as a result of additional analysis of the Tax Cuts and Jobs Act.

 

(3)

As part of our purchase price allocation for our acquisition of Talon in December 2017, we recorded acquired-inventory at fair value, resulting in a fair value step-up of $6.2 million. This amount was subsequently charged to cost of sales as acquired-inventory was sold.

Non-GAAP adjusted net income has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for net income or any of our other operating results reported under GAAP. Other companies may calculate adjusted net income differently or may use other measures to evaluate their performance, both of which could reduce the usefulness of our adjusted net income as a tool for comparison.

Because of these limitations, you should consider non-GAAP adjusted net income alongside other financial performance measures, including net income and other financial results presented in accordance with GAAP. In addition, in evaluating non-GAAP adjusted net income, you should be aware that in the future we will incur expenses such as those that are the subject of adjustments in deriving adjusted net income and you should not infer from our presentation of adjusted net income that our future results will not be affected by these expenses or any unusual or non-recurring items.

17


 

Liquidity and Capital Resources

We ended the second quarter of 2019 with cash of $41.5 million. The net decrease of $2.4 million from December 28, 2018 was primarily due to net payments on long-term debt of $9.6 million, cash paid for intangibles assets of $8.1 million, capital expenditures of $6.1 million, and share repurchases of $1.6 million, partially offset by operating cash flows of $20.7 million and net proceeds from the issuance of ordinary shares under our share-based compensation plans of $2.4 million.

We believe that our cash, the amounts available under our revolving credit facility, and our cash flows from operations will be sufficient to meet our anticipated cash needs for at least the next 12 months.

Cash Flow Analysis

 

 

 

Six Months Ended

 

 

 

June 28,

2019

 

 

June 29,

2018

 

 

 

(in thousands)

 

Cash provided by operating activities

 

$

20,660

 

 

$

30,157

 

Cash used in investing activities

 

 

(14,264

)

 

 

(10,240

)

Cash used in financing activities

 

 

(8,774

)

 

 

(25,802

)

Net decrease in cash

 

$

(2,378

)

 

$

(5,885

)

Operating Activities

Our cash provided by operating activities during the six months ended June 28, 2019 of $20.7 million consisted of net income of $1.9 million, net non-cash charges of $13.5 million, and a decrease in our net operating assets and liabilities of $5.3 million. Non-cash charges primarily consisted of depreciation and amortization of $10.5 million and share-based compensation of $2.8 million. The decrease in our net operating assets and liabilities was primarily due to a decrease in inventories, net of $12.6 million and a decrease in prepaid expenses and other assets of $3.1 million, partially offset by a decrease in accrued and other liabilities of $5.0 million, a decrease in accounts payable of $4.2 million, and an increase in accounts receivable, net of $1.3 million.

Investing Activities

Our cash used in investing activities during the six months ended June 28, 2019 of $14.3 million consisted of acquired developed technology assets of $8.1 million and capital expenditures of $6.1 million.

Financing Activities

Our cash used in financing activities during the six months ended June 28, 2019 of $8.8 million consisted of net payments on long-term debt of $9.6 million and share repurchases of $1.6 million, partially offset by net proceeds from the issuance of ordinary shares under our share-based compensation plans of $2.4 million.

Critical Accounting Policies

Our consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, sales, expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Actual results may differ from these estimates. To the extent that there are material differences between these estimates and our actual results, our future financial statements will be affected.

The critical accounting policies requiring estimates, assumptions, and judgments that we believe have the most significant impact on our consolidated financial statements are identified and described in our annual consolidated financial statements and the notes included in our Annual Report on Form 10‑K for the year ended December 28, 2018 (our “Annual Report”).

18


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Exchange Risk

Currently, substantially all of our sales and arrangements with third‑party suppliers provide for pricing and payment in U.S. dollars and, therefore, are not subject to material exchange rate fluctuations. As a result, we do not expect foreign currency exchange rate fluctuations to have a material effect on our results of operations. However, increases in the value of the U.S. dollar relative to other currencies would make our products more expensive relative to competing products priced in such other currencies, which could negatively impact our ability to compete. Conversely, decreases in the value of the U.S. dollar relative to other currencies could result in our foreign suppliers raising their prices in order to continue doing business with us.

While not currently significant, we do have certain operating expenses that are denominated in currencies of the countries in which our operations are located, and may be subject to fluctuations due to foreign currency exchange rates, particularly the Singapore dollar, Malaysian ringgit, pound sterling, and euro. Fluctuations in foreign currency exchange rates may cause us to recognize transaction gains and losses in our statements of operations. To date, foreign currency transaction gains and losses have not been material to our financial statements, and we have not engaged in any foreign currency hedging transactions.

Interest Rate Risk

We had total outstanding debt of $195.2 million as of June 28, 2019, exclusive of $3.5 million in debt issuance costs, of which $8.8 million was due within 12 months. The outstanding amount of debt included elsewhere in this report is net of debt issuance costs.

We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure. We have not been exposed to, nor do we anticipate being exposed to, material risks due to changes in interest rates. The interest rate on our outstanding debt is variable based on LIBOR, the Prime Rate, or the Federal Funds Rate. A hypothetical 1% change in the interest rate on our outstanding debt would have resulted in a $0.5 million change to interest expense during the second quarter of 2019, or $2.0 million on an annualized basis.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a15(b) under the Exchange Act, we carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a15(e) and 15d15(e) under the Exchange Act) as of the end of the period covered by this report. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. We evaluated the effectiveness of our disclosure controls and procedures as of March 29, 2019, with the participation of our CEO and CFO. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of June 28, 2019.

Changes in Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed by, or under the supervision of, a company’s principal executive and principal financial officers, or persons performing similar functions, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate. If we cannot provide reliable financial information, our business, operating results and share price could be negatively impacted. There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the six months ended June 28,  2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

For a discussion of legal proceedings, see “Note 1 – Basis of Presentation and Selected Significant Accounting Policies, Commitments and Contingencies” in the Notes to Financial Statements (Unaudited) included in this report.

19


 

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in our 2018 Annual Report. These risk factors could materially and adversely affect our business, financial condition and results of operations, and the trading price of our ordinary shares could decline. These risk factors do not identify all risks that we face – our operations could also be affected by factors that are not presently known to us or that we currently consider to be immaterial to our operations. Due to risks and uncertainties, known and unknown, our past financial results may not be a reliable indicator of future performance and historical trends should not be used to anticipate results or trends in future periods.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Share Repurchase Program

Information related to repurchases of our ordinary shares during the six months ended June 28, 2019 is as follows:

 

 

 

Total Number of Shares Repurchased

 

 

Average Price Paid per Share

 

 

Total Number of

Shares Purchased

as Part of Publicly

Announced Program

 

 

Amount Available Under Repurchase Program (1)

 

 

 

(dollars in thousands, except per share amounts)

 

Amount available at December 28, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,021

 

December 2018

 

 

43,500

 

 

$

16.17

 

 

 

43,500

 

 

$

9,317

 

January 2019

 

 

54,410

 

 

$

16.47

 

 

 

54,410

 

 

$

8,421

 

February 2019

 

 

 

 

$

 

 

 

 

 

$

8,421

 

March 2019

 

 

 

 

$

 

 

 

 

 

$

8,421

 

Quarter ended March 29, 2019

 

 

97,910

 

 

$

16.34

 

 

 

97,910

 

 

$

8,421

 

Quarter ended June 28, 2019

 

 

 

 

$

 

 

 

 

 

$

8,421

 

 

 

(1)

The amounts presented in this column are the remaining total authorized value to be spent after each month’s repurchases. On February 15, 2018, we announced that our Board of Directors authorized a $50.0 million share repurchase program under which we may repurchase our ordinary shares in the open market or through privately negotiated transactions, depending on market conditions and other factors. Repurchases were funded with cash on-hand and cash flows from operations. On August 18, 2018, our Board of Directors increased the amount authorized under the share repurchase program by $50.0 million.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

20


 

ITEM 6. EXHIBITS

 

 

 

Exhibit

Number

 

Description

 

 

 

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a‑14(a) and 15d‑14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.

31.2*

 

Certification of Principal Financial Officer Pursuant to Rules 13a‑14(a) and 15d‑14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.

32.1**

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.

32.2**

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.

101.INS*

 

XBRL Instance Document

101.SCH*

 

XBRL Taxonomy Extension Schema Document

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

*

Filed herewith.

**

Furnished herewith and not filed.

 

21


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

ICHOR HOLDINGS, LTD.

 

 

 

 

Date: August 7, 2019

 

By:

/s/ Thomas M. Rohrs

 

 

 

Thomas M. Rohrs

 

 

 

Executive Chairman, Director and Chief Executive Officer (Principal Executive Officer)

 

 

 

 

Date: August 7, 2019

 

By:

/s/ Jeffrey S. Andreson

 

 

 

Jeffrey S. Andreson

 

 

 

President and Chief Financial Officer (Principal Accounting and Financial Officer)

 

 

22