XML 21 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Novartis [Member]
Collaborative Arrangement [Member]
Caribou agreements [Member]
Junior Preferred Units [Member]
Caribou agreements [Member]
Common Units [Member]
Common Stock [Member]
Incentive [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Series A-1, Series A-2 and Junior Preferred [Member]
Series A-1, Series A-2 and Junior Preferred [Member]
Novartis [Member]
Collaborative Arrangement [Member]
Class A-1 and Class A-2 Preferred Units [Member]
Class A-2 Preferred Units [Member]
Series B Preferred Stock [Member]
Convertible Preferred Stock (Series B, Series A-2, Series A-1, Junior and Founder) [Member]
Beginning balance at May. 06, 2014 $ 0                            
Issuance of Junior Preferred Units in connection with the Caribou agreements     $ 4,055 $ 4,055                      
Issuance of Junior Preferred Units in connection with the Caribou agreements, units       8,110,599                      
Issuance of Preferred Units 12,393                     $ 12,393      
Issuance of Preferred Units, shares                       11,238,095      
Issuance of units/stock 349       $ 349                    
Issuance of units/stock, shares         946,237                    
Equity-based compensation 308       $ 258   $ 50                
Equity-based compensation, shares         1,351,763   1,558,498                
Net loss (9,539)               $ (9,539)            
Ending balance at Dec. 31, 2014 7,566       $ 607   $ 50   (9,539) $ 16,448          
Ending balance, shares at Dec. 31, 2014         2,298,000   1,558,498     19,348,694          
Issuance of units/stock 1,984                       $ 1,984    
Issuance of units/stock, shares                         1,333,333    
Allocation from Novartis collaboration to carrying value of Preferred Shares 2,600 $ 2,644                 $ 2,644        
Tax provision associated with intraperiod tax allocation (1,012)                 $ (1,012)          
Effect of Reorganization (20,671)       $ (607)   $ (50) $ 50   $ (20,064)         $ 20,671
Effect of Reorganization, shares         (2,298,000) 1,713,104 (1,558,498)     (20,682,027)         22,980,027
Issuance of Series B Preferred Shares, net of issuance costs                           $ 67,263  
Issuance of Series B Preferred Shares, net of issuance costs, shares                           13,336,601  
Equity-based compensation 685             685             $ 623
Equity-based compensation, shares           845,651                  
Net loss (12,397)               (12,397)            
Ending balance at Dec. 31, 2015 88,557                           $ 88,557
Ending balance at Dec. 31, 2015 $ (21,201)             735 (21,936)            
Ending balance, shares at Dec. 31, 2015                             36,316,628
Ending balance, shares at Dec. 31, 2015 2,558,755         2,558,755                  
Conversion of convertible preferred stock $ 88,557         $ 3   88,554             $ (88,557)
Conversion of convertible preferred stock, shares           23,481,956                 (36,316,628)
Issuance of units/stock 167,139         $ 1   167,138              
Issuance of units/stock, shares           9,955,554                  
Exercise of stock options $ 2             2              
Exercise of stock options, shares 257         257                  
Issuance of shares under employee stock purchase plan $ 259             259              
Issuance of shares under employee stock purchase plan, shares           23,209                  
Equity-based compensation 6,715             6,715              
Equity-based compensation, shares           (1,191)                  
Net loss (31,634)               (31,634)            
Ending balance at Dec. 31, 2016 $ 209,837         $ 4   $ 263,403 $ (53,570)            
Ending balance, shares at Dec. 31, 2016                             0
Ending balance, shares at Dec. 31, 2016 36,018,540         36,018,540