XML 65 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
Mortgage Loans - Schedule of Promissory Notes (Details) - USD ($)
6 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Long-term debt, gross $ 36,242,002  
Promissory Notes    
Debt Instrument [Line Items]    
Promissory note issued amount 37,450,913  
Long-term debt, gross 36,242,002 $ 29,606,988
Less: debt issuance costs, net (786,490) (637,693)
Long-term debt 35,455,512 28,969,295
Promissory Notes | 7-11 - Washington, DC; Starbucks-South Tampa, FL; and Pratt & Whitney-Hunstville, AL    
Debt Instrument [Line Items]    
Promissory note issued amount [1] $ 11,287,500  
Interest Rate 4.17%  
Maturity Date Mar. 06, 2030  
DSCR Required 1.25%  
Long-term debt, gross $ 11,054,353 11,150,130
Promissory Notes | GSA-Navy & Maersk - Norfolk, Virginia    
Debt Instrument [Line Items]    
Promissory note issued amount $ 8,260,000  
Interest Rate 3.50%  
Maturity Date Sep. 30, 2024  
DSCR Required 1.25%  
Long-term debt, gross $ 7,691,504 7,805,524
Promissory Notes | PRA Holdings, Inc. - Norfolk, Virginia    
Debt Instrument [Line Items]    
Promissory note issued amount $ 5,216,749  
Interest Rate 3.50%  
Maturity Date Oct. 23, 2024  
DSCR Required 1.25%  
Long-term debt, gross $ 4,809,481 4,889,670
Promissory Notes | Sherwin-Williams - Tampa, Florida    
Debt Instrument [Line Items]    
Promissory note issued amount $ 1,286,664  
Interest Rate [2] 3.72%  
Maturity Date Aug. 10, 2028  
DSCR Required 1.20%  
Long-term debt, gross $ 1,286,664 1,286,664
Promissory Notes | GSA-FBI - Manteo, North Carolina    
Debt Instrument [Line Items]    
Promissory note issued amount $ 928,728  
Interest Rate [3] 3.85%  
Maturity Date Mar. 31, 2032  
DSCR Required 1.50%  
Long-term debt, gross $ 928,728 1,275,000
Promissory Notes | Irby Construction - Plant City , Florida    
Debt Instrument [Line Items]    
Promissory note issued amount $ 928,728  
Interest Rate [3] 3.85%  
Maturity Date Mar. 31, 2032  
DSCR Required 1.50%  
Long-term debt, gross $ 928,728 850,000
Promissory Notes | Best Buy - Grand Junction, Colorado    
Debt Instrument [Line Items]    
Promissory note issued amount $ 2,552,644  
Interest Rate [3] 3.85%  
Maturity Date Mar. 31, 2032  
DSCR Required 1.50%  
Long-term debt, gross $ 2,552,644 2,350,000
Promissory Notes | Fresenius - Chicago, Illinois    
Debt Instrument [Line Items]    
Promissory note issued amount $ 1,727,108  
Interest Rate [3] 3.85%  
Maturity Date Mar. 31, 2032  
DSCR Required 1.50%  
Long-term debt, gross $ 1,727,108 0
Promissory Notes | Starbucks - North Tampa, Florida    
Debt Instrument [Line Items]    
Promissory note issued amount $ 1,298,047  
Interest Rate [3] 3.85%  
Maturity Date Mar. 31, 2032  
DSCR Required 1.50%  
Long-term debt, gross $ 1,298,047 0
Promissory Notes | Kohls @ Tucson, Arizona    
Debt Instrument [Line Items]    
Promissory note issued amount $ 3,964,745  
Interest Rate [3] 3.85%  
Maturity Date Mar. 31, 2032  
DSCR Required 1.50%  
Long-term debt, gross $ 3,964,745 $ 0
[1]

*Loan subject to prepayment penalty

[2]

***Fixed via interest rate swap

[3]

**Adjustment effective April 1, 2027 equal to 5-year Treasury plus 2.5% and subject to a floor of 3.85%