XML 35 R21.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENTS
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
SEGMENTS SEGMENTS
During 2020, 2019, and 2018, we operated in two segments: real estate operations and restaurant operations. Our segments are based on our organizational and management structure, which aligns with how our results are monitored and performance is assessed. The accounting policies of the reportable segments are the same as those described in Note 2 - Summary of Significant Accounting Policies.
The following tables present financial information by segment for the years ended December 31, 2020, 2019, and 2018.
For the Year Ended December 31, 2020
(In thousands)Real Estate OperationsRestaurant OperationsIntercompanyTotal
Revenues:
Rental$154,721 — $— $154,721 
Intercompany rental546 — (546)— 
Restaurant— 16,223 — 16,223 
Total revenues155,267 16,223 (546)170,944 
Operating expenses:
General and administrative15,046 — — 15,046 
Depreciation and amortization28,944 489 — 29,433 
Property3,508 3,508 
Restaurant— 16,628 (546)16,082 
Total operating expenses47,498 17,117 (546)64,069 
Interest expense(29,231)— — (29,231)
Other income, net170 — — 170 
Realized gain on sale, net— — — — 
Income tax expense(165)(82)— (247)
Net Income (Loss)$78,543 $(976)$— $77,567 
For the Year Ended December 31, 2019
(In thousands)Real Estate OperationsRestaurant OperationsIntercompanyTotal
Revenues:
Rental$139,682 $— $— $139,682 
Intercompany rental410 — (410)— 
Restaurant— 20,551 — 20,551 
Total revenues140,092 20,551 (410)160,233 
Operating expenses:
General and administrative13,934 — — 13,934 
Depreciation and amortization25,780 532 — 26,312 
Property1,579 1,579 
Restaurant— 20,042 (410)19,632 
Total operating expenses41,293 20,574 (410)61,457 
Interest expense(26,516)— — (26,516)
Other income, net944 — — 944 
Realized gain on sale, net— — — — 
Income tax expense(152)(113)— (265)
Net Income (Loss)$73,075 $(136)$— $72,939 
For the Year Ended December 31, 2018
(In thousands)Real Estate OperationsRestaurant OperationsIntercompanyTotal
Revenues:
Rental$123,665 $— $— $123,665 
Intercompany rental401 — (401)— 
Restaurant— 19,970 — 19,970 
Total revenues124,066 19,970 (401)143,635 
Operating expenses:
General and administrative13,206 — — 13,206 
Depreciation and amortization23,373 511 — 23,884 
Property433 433 
Restaurant— 19,415 (401)19,014 
Total operating expenses37,012 19,926 (401)56,537 
Interest expense(19,959)— — (19,959)
Other income, net781 — — 781 
Realized gain on sale, net15,271 — — 15,271 
Income tax expense(156)(106)— (262)
Net Income (Loss)$82,991 $(62)$— $82,929 
The following table presents supplemental information by segment at December 31, 2020 and 2019.
December 31, 2020
(In thousands)Real Estate OperationsRestaurant OperationsTotal
Total real estate investments$2,138,466 $16,677 $2,155,143 
Accumulated depreciation(652,070)(5,551)(657,621)
Total real estate investments, net1,486,396 11,126 1,497,522 
Cash and cash equivalents10,517 547 11,064 
Total assets1,651,878 16,301 1,668,179 
Long-term debt, net of deferred financing costs753,878 — 753,878 
December 31, 2019
(In thousands)Real Estate OperationsRestaurant OperationsTotal
Total real estate investments$1,952,855 $14,879 $1,967,734 
Accumulated depreciation(630,250)(5,380)(635,630)
Total real estate investments, net1,322,605 9,499 1,332,104 
Cash and cash equivalents4,032 1,051 5,083 
Total assets1,431,003 15,067 1,446,070 
Long-term debt, net of deferred financing costs669,940 — 669,940