EX-99.1 2 tm2324673d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

FINANCIAL STATEMENTS

 

Condensed consolidated interim unaudited financial statements

 

For the three and nine-month periods ended September 30, 2023 and 2022

 

(Expressed in thousands of Canadian dollars, except where otherwise indicated)

 

 

 

 

 

 

 

 

TABLE OF CONTENTS
 
Consolidated statements of financial position 1
 
Consolidated statements of loss and comprehensive loss 2
 
Consolidated statements of changes in equity 3
 
Consolidated statements of cash flows 4
 
Notes to the condensed consolidated interim financial statements 5

 

 

 

 

  NOUVEAU MONDE GRAPHITE INC.
Consolidated statements of financial position
(Amounts expressed in thousands of Canadian dollars - unaudited)

 

Consolidated statements of financial position

 

   Notes  As at September 30, 2023  As at December 31, 2022 
ASSETS            
CURRENT            
Cash and cash equivalents      48,593   59,924 
Grants receivable and other current assets      1,143   3,983 
Sales taxes receivable      1,052   1,972 
Tax credits receivable      4,362   4,362 
Restricted cash and deposits      -   621 
Prepaid expenses      2,532   3,062 
Total current assets      57,682   73,924 
             
NON-CURRENT            
Tax credits receivables      6,155   5,458 
Investment – Listed shares  13   1,225   800 
Property, plant and equipment  4   66,615   64,135 
Intangible assets      79   182 
Right-of-use assets      2,000   2,656 
Restricted cash and deposits      2,597   2,919 
Total non-current assets      78,671   76,150 
Total assets      136,353   150,074 
             
LIABILITIES            
CURRENT            
Accounts payables and accrued liabilities      8,177   15,429 
Deferred grants      1,432   20 
Current portion of lease liabilities      453   431 
Current portion of borrowings      472   225 
Total current liabilities      10,534   16,105 
             
NON-CURRENT            
Asset retirement obligation      921   952 
Borrowings      1,401   1,763 
Lease liabilities      1,745   2,386 
Convertible notes  5   53,454   56,544 
Total non-current liabilities      57,521   61,645 
Total liabilities      68,055   77,750 
             
EQUITY            
Share capital      238,823   210,786 
Other reserves  5   5,883   829 
Contributed surplus      27,602   25,313 
Deficit      (204,010)  (164,604)
Total equity      68,298   72,324 
Total liabilities and equity      136,353   150,074 
Going Concern  1         
Commitments  14         

 

APPROVED BY THE BOARD OF DIRECTORS
(s) Eric Desaulniers – “Director”
(s) Daniel Buron – “Director”
The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

1

 

 

  NOUVEAU MONDE GRAPHITE INC.
Consolidated statements of loss and comprehensive loss
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

Consolidated statements of loss and comprehensive loss

 

          For the three-month periods ended     For the nine-month periods ended  
    Notes       September 30,
2023
$
    September 30,
2022
$
    September 30,
2023
$
    September 30,
2022
$
 
EXPENSES                                      
Exploration and evaluation expenses   7       1,330       1,519       5,716       5,724  
Battery Material Plant project expenses   8       6,790       3,760       16,688       14,637  
General and administrative expenses   9       4,927       6,666       17,574       21,984  
Operating loss           13,047       11,945       39,978       42,345  
Net financial costs (income)   10       2,379       520       (872 )     233  
Loss before tax           15,426       12,465       39,106       42,578  
Income tax           100       300       300       300  
Net loss and comprehensive loss           15,526       12,765       39,406       42,878  
                                       
Basic and diluted loss per share           0.26       0.23       0.66       0.77  
Weighted average number of shares outstanding           60,746,564       55,788,953       59,378,171       55,510,849  

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

2

 

 

  NOUVEAU MONDE GRAPHITE INC.
Consolidated statements of changes in equity
(Amounts expressed in thousands of Canadian dollars - unaudited)

 

Consolidated statements of changes in equity

 

                       For the nine-month period ended September 30, 2023 
   Notes   Number   Share capital
$
   Contributed
surplus and
warrants
$
  Other reserves
$
   Deficit
$
   Total equity
$
 
Balance as at January 1, 2023       55,873,898    210,786    25,313   829    (164,604)   72,324 
Shares issued from offering  6.1    4,850,000    29,565    -   -    -    29,565 
Options exercised  6.2    180,000    956    (380)  -    -    576 
Share-based compensation       -    -    2,669   -    -    2,669 
Settlement of interest on Convertible Notes  5    -    -    -   5,054    -    5,054 
Share issue costs       -    (2,484)   -   -    -    (2,484)
Net loss and comprehensive loss       -    -    -   -    (39,406)   (39,406)
Balance as at September 30, 2023       60,903,898    238,823    27,602   5,883    (204,010)   68,298 

 

                 For the nine-month period ended September 30, 2022 
   Notes   Number   Share capital
$
   Contributed surplus
and warrants
$
   Deficit
$
   Total equity
$
 
Balance as at January 1, 2022       55,118,316    206,483   16,102    (116,890)   105,695 
Shares issued from offering  6.1    502,082    3,987   -    -    3,987 
Options exercised  6.2    237,500    1,042   (373)   -    669 
Share-based compensation       -    -   7,983    -    7,983 
Share issue costs       -    (829)  -    -    (829)
Net loss and comprehensive loss       -    -   -    (42,878)   (42,878)
Balance as at September 30, 2022       55,857,898    210,683   23,712    (159,768)   74,627 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

3

 

 

  NOUVEAU MONDE GRAPHITE INC.
Consolidated statements of cash flow
(Amounts expressed in thousands of Canadian dollars - unaudited)

 

Consolidated statements of cash flows

 

       For the nine-month periods ended 
   Notes   September 30, 2023
$
   September 30, 2022
$
 
OPERATING ACTIVITIES              
Net loss       (39,406)   (42,878)
Depreciation and amortization  4    5,508    3,372 
Change in fair value – listed shares       (425)   1,000 
Change in fair value – embedded derivatives  5    (6,600)   - 
Interest on convertible notes  5    5,054    - 
Unrealized foreign exchange gain       (40)   (688)
Loss on disposal of property, plant an equipment  4 - 9    5    - 
Share-based compensation  6.2    2,253    7,272 
Accretion included within financial costs       3,299    62 
Net change in working capital  11    1,384    (3,939)
Cash flows used in operating activities       (28,968)   (35,799)
               
INVESTING ACTIVITIES              
Additions to property, plant, and equipment  4 - 11    (13,125)   (17,749)
Investment in listed shares       -    (2,500)
Restricted cash and deposits       263    207 
Grants received       4,148    3,405 
Cash flows used in investing activities       (8,714)   (16,637)
               
FINANCING ACTIVITIES              
Proceeds from offering  6.1    29,565    3,987 
Convertible notes issue costs       (659)   - 
Repayment of borrowings and lease liabilities       (487)   (442)
Proceeds from the exercise of stock options       576    669 
Deferred expenses       -    (30)
Share issue costs  6.1    (2,484)   (812)
Cash flows from financing activities       26,511    3,372 
               
Effect of exchange rate changes on cash       (160)   743 
               
Net change in cash and cash equivalents       (11,331)   (48,321)
Cash and cash equivalent at the beginning of the period       59,924    62,355 
Cash and cash equivalents at the end of the period       48,593    14,034 
Non-cash investing and financing activities  11           

 

The accompanying notes are an integral part of the condensed consolidated interim financial statement

 

4

 

 

  NOUVEAU MONDE GRAPHITE INC.
Notes to the condensed consolidated interim financial statements
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

Notes to the condensed consolidated interim financial statements

 

1.NATURE OF OPERATIONS AND GOING CONCERN

 

Nouveau Monde Graphite Inc. (the “Company”, or “parent company") was established on December 31, 2012, under the Canada Business Corporations Act. The Company specializes in exploration, evaluation and development of mineral properties located in Québec and is developing a natural graphite-based anode material that would qualify as battery-grade material to supply the lithium-ion industry.

 

The Company’s shares are listed under the symbol NMG on the New York Stock Exchange, NOU on the TSX Venture Exchange (“TSXV”), and NM9A on the Frankfurt Stock Exchange. The Company’s registered office is located at 481 Brassard Street, Saint-Michel-des-Saints, Québec, Canada, J0K 3B0.

 

The Company’s condensed consolidated interim financial statements have been prepared using International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to a going concern, which contemplates the realization of assets and settlement of liabilities in the normal course of business as they come due for the foreseeable future.

 

During the nine-month period ended September 30, 2023, the Company reported net loss of $39.4 million; cash outflows from operating activities of $29 million and an accumulated deficit of $204 million and has yet to generate positive cash flows. Based on all available information about the future, which includes at least, but not limited to, the next twelve months, management believes that without additional funding, the Company does not have sufficient liquidity to pursue its planned expenditures.

 

These circumstances indicate the existence of material uncertainties that cast substantial doubt as to the ability of the Company to continue as a going concern and accordingly, the appropriateness of the use of accounting principles applicable to a going concern.

 

The Company's ability to continue future operations and fund its development and acquisition activities is dependent on management's ability to secure additional financing, which may be completed in a number of ways including, but not limited to, the issuance of debt or equity instruments, expenditure reductions, or a combination of strategic partnerships, joint venture arrangements, project debt finance, offtake financing, royalty financing and other capital markets alternatives. While management has been successful in securing financing in the past, there can be no assurance it will be able to do so in the future or that these sources of funding or initiatives will be available for the Company or that they will be available on terms which are acceptable to the Company.

 

These consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities, expenses and financial position classifications that would be necessary if the going concern assumption was not appropriate. These adjustments could be significant.

 

2.BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

 

The Company’s condensed consolidated interim financial statements have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as published by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34 Interim Financial Reporting, and also using the same accounting policies and procedures as those used for the Company’s audited consolidated financial statements as at December 31, 2022. These condensed consolidated interim financial statements do not include all the disclosures and notes required for annual consolidated financial statements and should therefore be read with the Company’s audited consolidated financial statements as at December 31, 2022, which have been prepared in accordance with IFRS.

 

The condensed consolidated interim financial statements for the three and nine-month periods ended September 30, 2023 (including comparative statements) were approved and authorized for publication by the Board of Directors on November 8, 2023.

 

5

 

 

  NOUVEAU MONDE GRAPHITE INC.
Notes to the condensed consolidated interim financial statements
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

3.ESTIMATES, JUDGEMENTS AND ASSUMPTIONS

 

In preparing its consolidated financial statements, management makes several judgements, estimates and assumptions about the recognition and measurement of assets, liabilities, revenues, and expenses.

 

Information about the significant estimates and assumptions that have the greatest impact on the recognition and measurement of assets, liabilities, revenues, and expenses can be found in the note 5 of the Consolidated audited annual financial statement. Actual results may differ significantly.

 

6

 

 

  NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

4.PROPERTY, PLANT AND EQUIPMENT

 

    For the nine-month period ended September 30, 2023  
 

 

Land
$

 

Buildings
$

 

Equipment
$

 

Computers
$

 

Furniture
$

 

Rolling stock

$

  Mine under
construction [1]
$
  Battery Material
Demonstration Plant
under construction [1]
 $
 

Total
$

 
COST                            
Balance as at January 1, 2023  2,455  3,267  9,813  141  118  128  37,785  14,591  68,298 
Additions  -  -  313  -  -  -  6,269  952  7,534 
Transfers  -  -  15,054  -  -  -  -  (15,054 - 
Write-Off/Disposals  -  -  -  (24 -  -  -  -  (24)
Balance as at September 30, 2023  2,455  3,267  25,180  117  118  128  44,054  489  75,808 
ACCUMULATED DEPRECIATION                            
Balance as at January 1, 2023  -  551  3,478  72  25  37  -  -  4,163 
Depreciation  -  170  4,818  32  11  18  -  -  5,049 
Write-Off/Disposals  -  -  -  (19 -  -  -  -  (19)
Balance as at September 30, 2023  -  721  8,296  85  36  55  -  -  9,193 
Net book value as at September 30, 2023  2,455  2,546  16,884  32  82  73  44,054  489  66,615 

 

    For the year ended December 31, 2022  
  

Land
$

 

Buildings
$

 

Equipment
$

 

Computers
$

 

Furniture
$

 

Rolling stock
$

  Mine under
construction [1]
$
  Battery Material
Demonstration Plant
under construction [1]
$
 

Total
$

 
COST                            
Balance as at January 1, 2022  2,412  2,791  163  141  25  53  18,032  18,886  42,503 
Additions  43  15  248  -  -  50  19,753  5,687  25,796 
Transfers  -  461  9,402  -  93  26  -  (9,982) - 
Write-Off/Disposals  -  -  -  -  -  (1) -  -  (1)
Balance as at December 31, 2022  2,455  3,267  9,813  141  118  128  37,785  14,591  68,298 
ACCUMULATED DEPRECIATION                            
Balance as at January 1, 2022  -  330  19  25  11  15  -  -  400 
Depreciation  -  221  3,459  47  14  23  -  -  3,764 
Write-Off/Disposals  -  -  -  -  -  (1) -  -  (1)
Balance as at December 31, 2022  -  551  3,478  72  25  37  -  -  4,163 
Net book value as at December 31, 2022  2,455  2,716  6,335  69  93  91  37,785  14,591  64,135 

 

[1] Assets under construction are not being depreciated as they are not in the condition necessary to be capable of being operated in the manner intended by management.

 

7

 

 

  NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

The amount of borrowing costs included in Mine under construction for the three and nine-month periods ended September 30, 2023, is $259 and $473 respectively (nil for the three and nine-month periods ended September 30, 2022). The rate used to determine the amount of borrowing costs to be capitalized is the weighted average interest rate applicable to the entity’s general borrowings during the three and nine-month periods ended September 30, 2023.

  

5.CONVERTIBLES NOTES

 

US$50 Million Convertible Notes with Mitsui, Pallinghurst, and Investissement Québec

 

   Host (amortized cost)
$
   Derivative (FVTPL)
$
   Deferred amount
$
   Total
$
 
Issuance   48,703    20,453    (2,773)   66,383 
Interest accretion   732    -    -    732 
Fair value adjustment   -    (11,199)   -    (11,199)
Amortization   -    -    140    140 
Foreign exchange   382    127    (21)   488 
Balance as of December 31, 2022   49,817    9,381    (2,654)   56,544 
Interest accretion   3,706    -    -    3,706 
Fair value adjustment   -    (7,935)   -    (7,935)
Amortization [1]   -    -    1,335    1,335 
Foreign exchange   (69)   (134)   7    (196)
Balance as of September 30, 2023   53,454    1,312    (1,312)   53,454 

 

[1] The amortization for the three and nine months ended September 30, 2023 include an additional amount of $793 to prevent the net amount of the Derivative and the Deferred amount components from representing a negative amount.

 

On November 8, 2022, the Company completed a private placement of unsecured convertible notes (the “Notes”) for aggregate gross proceeds of $67.2 million (US$50 million). The Notes are denominated in US Dollars with a term of 36 months and carry a quarterly coupon interest payment of the greater between (a) the 3-month CME Term SOFR plus 4% and (b) 6%.

 

Subsequently and effective January 1, 2023, the Notes contracts were amended by:

 

-Removing the interest capitalization provisions, such that accrued interest will be deemed paid in full in shares each quarter following the TSXV’s approval; and

-Increasing the interest rate to the greater of (a) 7% and (b) the 3-month CME Term SOFR plus 5%.

 

The Notes include the following material conversion and settlement options available to the holders and the Company:

 

-General conversion option: The holder of a Note, at any time before maturity, can convert the outstanding principal amount into units for US$5/unit. Each unit comprises one common share of the Company and one share warrant. The share warrant can be used to subscribe one common share of the Company at an exercise price of US$5.70/share for a period of 24 months from the date of conversion of the Note.

-Repurchase option: The Company has, at its sole discretion, an option to repay the Notes at the Repurchase Amount (as defined in the subscription agreement) at the earlier of (i) December 31, 2023; or (ii) the date of a final investment decision (FID) as defined in the subscription agreement. Depending on the circumstances, the repurchase amount is affected by the remaining time to maturity and the cumulative interests paid to date to the investors.

-Interest repayment option: At the end of each quarter starting December 31, 2022, the Company has an option to pay the interest in (i) cash; or (ii) in Common Shares subject to TSXV’s approval, by delivering share certificates to the Holders upon maturity, conversion or redemption at a US Dollar equivalent of the Company’s TSXV market share price determined at the quarter end on which such interest become payable.

-The Notes also include redemption mechanisms at the option of the holders in the event of a change of control or an event of default.

 

For the three and nine-month periods ended September 30, 2023, the interest coupon totalled an aggregate amount of $1,758 (US$1,311) and $5,054 (US$3,757) respectively. For the third quarter of 2023, the Company elected to pay the interest coupon with 492,783 common shares at a price of US$2.66 which will be issued at maturity or conversion of the Notes. The common shares to be issued are recorded as other reserves in the consolidated statements of changes in equity.

 

8

 

 

  NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

Sensitivity analysis on inputs that have an impact on the fair value revaluation of the derivative:

 

  

December 31,
2022

  Reasonably
possible change
  Sensitivity [1]
US$ (Derivative
liability)
  September 30,
2023
 

Reasonably
possible
change 

  Sensitivity [1]
US$ (Derivative
liability)
Observable inputs                  
Share price  US$3.82  +/- 10%  +3.6M/-1.9M  US$2.64  +/- 10%  +0.5M/-0.4M
Foreign Exchange rate  1.35  +/- 5%  +/- 0.5M  1.35  +/-5%  +/-0.1
Unobservable inputs                  
Expected volatility  50%  +/- 10% (absolute)  +3.2M/-1.7M  46.77%  +/- 10%  +/-0.4
Credit spread  9%  +/- 1% (absolute)  +/- 0.3M  5.30%  +/-5%  +/-0.1

 

[1] Holding all other variables constant.

 

6.EQUITY

 

6.1 SHARE CAPITAL

 

Authorized share capital

 

Unlimited number of common shares voting and participating, with no par value.

 

    For the nine-month period ended
September 30, 2023  
    For the year
ended December 31, 2022
 
Shares issued at the start of the period     55,873,898       55,118,316  
Shares issued from offering     4,850,000       502,082  
Options exercised     180,000       253,500  
Shares issued at the end of period     60,903,898       55,873,898  

 

From January 21, 2022 to December 31, 2022, the Company issued 502,082 common shares at an average price of $7.94 for gross proceeds of $3,987, commissions of $100, for total net proceeds of $3,887, in connection with the at-the-market equity offering (“ATM offering”) in place at that time. The ATM program has not been reactivated since Q1-2023 with no securities issued in 2023.

 

On April 17, 2023, the Company concluded an underwritten public offering agreement for 4,850,000 common shares, at a price of US$4.55 per share for gross proceeds of $29.6M (US$22M). The offering was conducted on a bought deal basis and the Company incurred underwriter fees equal to 6% of the gross proceeds.

 

9

 

 

  NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

6.2 SHARE-BASED PAYMENTS

 

The Board of Directors determines the price per common share and the number of common shares which may be allocated to each director, officer, employee and consultant and all other terms and conditions of the option, subject to the rules of the TSXV. The plan has a policy that caps the maximum of total options that can be granted to 10% of the total outstanding shares of the Company.

 

All share-based payments will be settled in equity. The Company has no legal or contractual obligation to repurchase or settle the options in cash.

 

The Company’s share options are as follows:

 

    For the nine-month period ended September 30, 2023     For the year ended December 31, 2022  
    Number         Weighted average
exercise price
$
    Number         Weighted average
exercise price
$
 
Opening balance     3,911,804       7.42       2,352,249       7.07  
Granted     2,088,548       5.51       2,219,304       8.13  
Exercised     (180,000 )     3.20       (253,500 )     2.90  
Expired     (276,250 )     5.73       (385,000 )     12.21  
Forfeited     (75,000 )     5.48       (21,249 )     9.47  
Cancelled     (487,804 )     8.20       -       -  
Ending balance     4,981,298       6.82       3,911,804       7.42  
Options that can be exercised     2,839,875       7.71       2,872,500       7.22  

 

On February 17, 2023, the TSXV approved the cancellation of 487,804 options (initial options) previously issued to consultants and which were replaced with the grant of 453,048 new options (replacement options). The options have been issued as a consideration to secure Project financing for the Matawinie Mine and the Bécancour Battery Material Plant. The initial options had an exercise price of $8.20 and vested on the closing of the project financing subject to expiry on March 28, 2023. The replacement options have an exercise price of $8.20, vest on the closing of the project financing (no later than March 28, 2025) and will expire two years following the vesting of those options (no later than March 28, 2027). The incremental fair value of this modification is $1,036, which was measured using the Black-Sholes option pricing model based on the assumptions below and is being recognized as an expense over the period from the modification date to the end of the extended vesting period.

 

Stock price: $8.20

Expected volatility: 93%

Risk-free rate: 3.79%

Expected dividend: nil

 

The expense representing the fair value of the initial options granted will continue to be recognized as if the terms had not been modified.

 

For the nine-month period ended September 30, 2023, the Company granted 212,500 options to directors, 600,000 to officers, 800,000 to employees, and 476,048 to consultants. Apart from the replacement options described above, the vesting period for the options granted are done in two annual tranches. Each option entitles the holder to subscribe to one common share.

 

The weighted average fair value of the share options granted in the nine-month period ended September 30, 2023, were estimated using the Black-Scholes option pricing model based on the following average assumptions:

 

Stock price at date of grant: $5.51

Expected life: 4.49 years

Risk-free interest rate: 3.11%

Expected volatility: 74.03%

Expected dividend: nil

Fair value per option: $3.22

 

10

 

 

  NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

7.EXPLORATION AND EVALUATION EXPENSES

 

   For the three-month periods ended   For the nine-month periods ended 
   September 30, 2023
$
   September 30, 2022
$
   September 30, 2023
$
   September 30, 2022
$
 
Wages and benefits   684    708    2,274    2,543 
Share-based compensation   149    218    349    731 
Engineering   -    78    -    213 
Consulting fees   6    116    1,607    482 
Materials, consumables, and supplies   166    246    511    640 
Maintenance and subcontracting   177    181    452    1,039 
Geology and drilling   -    4    8    28 
Utilities   83    81    279    315 
Depreciation and amortization   64    75    201    210 
Other   58    (58)   190    31 
Uatnan mining project   -    -    99    - 
Grants   (5)   (10)   (83)   (28)
Tax credits   (52)   (120)   (171)   (480)
Exploration and evaluation expenses   1,330    1,519    5,716    5,724 

 

8.BATTERY MATERIAL PLANT PROJECT EXPENSES

 

   For the three-month periods ended   For the nine-month periods ended 
   September 30, 2023
$
   September 30, 2022
$
   September 30, 2023
$
   September 30, 2022
$
 
Wages and benefits   1,326    833    3,292    2,089 
Share-based compensation   93    147    242    434 
Engineering   1,760    1,116    4,802    7,017 
Consulting fees   258    209    804    671 
Materials, consumables, and supplies   453    171    1,565    582 
Maintenance and subcontracting   717    245    1,593    899 
Utilities   86    74    382    355 
Depreciation and amortization   2,499    1,047    5,120    2,979 
Other   52    33    143    106 
Grants   (262)   (115)   (729)   (495)
Tax credits   (192)   -    (526)   - 
Battery Material Plant project expenses   6,790    3,760    16,688    14,637 

 

11

 

 

  NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

9.GENERAL AND ADMINISTRATIVE EXPENSES

 

   For the three-month periods ended   For the nine-month periods ended 
   September 30, 2023
$
   September 30, 2022
$
   September 30, 2023
$
   September 30, 2022
$
 
Wages and benefits   1,681    1,654    5,380    5,315 
Share-based compensation   622    1,291    1,661    6,106 
Professional fees   632    325    2,045    1,043 
Consulting fees   391    710    1,844    1,748 
Travelling, representation and convention   98    171    655    412 
Office and administration   1,344    2,217    5,436    6,688 
Stock exchange, authorities, and communication   93    149    345    390 
Depreciation and amortization   62    64    187    183 
Loss on asset disposal   -    -    5    - 
Other financial fees   4    85    16    99 
General and administrative expenses   4,927    6,666    17,574    21,984 

 

10.NET FINANCIAL COSTS (INCOME)

 

   For the three-month periods ended   For the nine-month periods ended 
   September 30, 2023
$
   September 30, 2022
$
   September 30, 2023
$
   September 30, 2022
$
 
Foreign exchange loss (gain)   942    (430)   (137)   (607)
Interest income   (721)   (93)   (2,118)   (289)
Interest expense on lease liabilities   4    5    14    13 
Change in fair value - listed shares   (125)   1,000    (425)   1,000 
Change in fair value - embedded derivative and deferred amount amortization   (538)   -    (6,600)   - 
Accretion on borrowings and notes   1,046    21    3,299    62 
Interest on borrowings and notes   1,771    17    5,095    54 
Net financial costs (income)   2,379    520    (872)   233 

 

11.ADDITIONAL CASH FLOW INFORMATION

 

   For the nine-month period
ended September 30, 2023
$
   For the nine-month period
ended September 30, 2022
$
 
Grants receivable and other current assets   92    (314)
Deferred grants   157    - 
Mining tax credits   (697)   77 
Sales taxes receivable   920    428 
Prepaid expenses   1,210    (1,531)
Accounts payable and accrued liabilities   (298)   (2,599)
Total net change in working capital   1,384    (3,939)
           
Non-cash investing and financing activities          
Property, plant and equipment included in accounts payable and accrued liabilities   1,156    8,778 
Share issue costs included in accounts payables and accrued liabilities   -    66 
Deferred expenses included in accounts payable and accrued liabilities   -    372 

 

12

 

 

  NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

12.RELATED PARTY TRANSACTIONS

 

During the three and nine-month periods ended September 30, 2023, share-based compensation expenses for key management personnel totalled $370 and $735 respectively ($217 and $2,310 for the three and nine-month periods ended September 30, 2022, respectively) and for directors, $113 and $173 respectively for the three and nine-month periods ended September 30, 2023 (nil and $1,247 for the three and nine-month periods ended September 30, 2022, respectively).

 

During the three and nine-month periods ended September 30, 2023, the Company also incurred interest fees to Investissement Québec and Pallinghurst, as disclosed above in Note 5 – Convertible Notes. The Company has elected to pay the accrued interest in common shares which will be issued at maturity or conversion of the Notes.

 

13.FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

FAIR VALUE

 

Current financial assets and financial liabilities are valued at their carrying amounts, which are reasonable estimates of their fair value due to their relatively short-maturities; this includes cash and cash equivalents, grants receivable, other current assets, accounts payable and others. Borrowings and the convertible debt host are accounted for at amortized cost using the effective interest method, and their fair value approximates their carrying value except for the convertible debt host for which fair value is estimated at $66.8 million (US$49.4 million) (level 3).

 

Fair Value Hierarchy

 

Subsequent to initial recognition, the Company uses a fair value hierarchy to categorize the inputs used to measure the financial instruments at fair value grouped into the following levels based on the degree to which the fair value is observable.

 

-Level 1: Inputs derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

-Level 2: Inputs derived from other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

-Level 3: Inputs that are not based on observable market data (unobservable inputs).

 

   As at September 30, 2023 
   Level 1   Level 2   Level 3   Total 
Financial Assets at FVTPL                    
Non-current investments (Equity investment in publicly listed entities)   1,225    -    -    1,225 
Financial liabilities at FVTPL                    
Convertible notes - Embedded derivatives (note 5)   -    -    -    - 

 

   As at December 31, 2022 
   Level 1   Level 2   Level 3   Total 
Financial Assets at FVTPL                    
Non-current investments (Equity investment in publicly listed entities)   800    -    -    800 
Financial liabilities at FVTPL                    
Convertible notes - Embedded derivatives (note 5)   -    -    6,727    6,727 

 

There were no transfers between Level 1, Level 2 and Level 3 during the three and nine-month period ended September 30, 2023 (none in 2022).

 

Financial Instruments Measured at FVTPL

 

Non-Current investments

 

Equity instruments publicly listed are classified as a Level 1 in the fair value hierarchy. Their fair values are a recurring measurement and are estimated using the closing share price observed on the relevant stock exchange.

 

13

 

 

  NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

14.COMMITMENTS

 

In the normal course of business, the Company enters into contracts that give rise to commitments. As at September 30, 2023, the Company had issued $3,477 of purchase orders for the acquisition of property, plant and equipment and $4,645 in relation to operations.

 

15.COMPARATIVE FIGURES

 

The Company added a new category of expense namely "Utilities" within Note 8 "Battery Material Plant Project Expenses". Consequently, comparative figures have been reclassified to conform to the current year presentation. The reclassification had no impact on the net loss.

 

14