XML 70 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Balance Sheet
 As of December 31,
Balance sheets20232022
Assets  
Cash and cash equivalents(1)
$21,448 $3,052 
Investment in subsidiaries(1)
1,449,439 1,337,657 
Other assets15,291 16,654 
Goodwill29 29 
Total assets$1,486,207 $1,357,392 
Liabilities and shareholders' equity  
Liabilities  
Borrowings$30,930 $30,930 
Accrued expenses and other liabilities483 1,037 
Total liabilities31,413 31,967 
Shareholders' equity  
Common stock46,849 46,738 
Additional paid-in capital864,258 861,588 
Retained earnings678,412 586,532 
Accumulated other comprehensive loss(134,725)(169,433)
Total shareholders' equity1,454,794 1,325,425 
Total liabilities and shareholders' equity$1,486,207 $1,357,392 
(1) Eliminates in Consolidation
Schedule of Income Statements
 
Years Ended December 31,
Statements of income202320222021
Income
Dividend income from bank subsidiary(1)
$49,000 $49,000 $122,500 
Dividend income from nonbank subsidiary(1)
530 — 2,525 
Loss on investments— — 249 
Other income57 89 15 
Total income49,587 49,089 125,289 
Expenses
Interest expense1,590 1,587 2,455 
Salaries, legal and professional fees1,461 1,590 1,445 
Other noninterest expense478 771 1,812 
Total expenses3,529 3,948 5,712 
Income before income tax benefit and equity in undistributed
    earnings of subsidiaries
46,058 45,141 119,577 
Federal and state income tax benefit(887)(1,002)(2,992)
Income before equity in undistributed earnings of subsidiaries46,945 46,143 122,569 
Equity in undistributed earnings from bank subsidiary(1)
73,832 76,232 68,351 
Equity in undistributed earnings from nonbank subsidiary(1)
(553)2,180 (635)
Net income$120,224 $124,555 $190,285 
(1) Eliminates in Consolidation
Schedule of Cash Flows
 Years Ended December 31,
Statements of cash flows202320222021
Operating Activities   
Net income$120,224 $124,555 $190,285 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of bank subsidiary(73,832)(76,232)(68,351)
Equity in undistributed income of nonbank subsidiary553 (2,180)635 
Accretion of subordinated debt fair value premium— — (369)
Gain on investments— — (249)
Stock-based compensation expense10,381 9,857 10,282 
Decrease (increase) in other assets1,017 (802)(3,916)
Decrease in other liabilities(4,064)(7,381)(678)
Net cash provided by operating activities54,279 47,817 127,639 
Investing Activities 
Proceeds from sale of equity securities — — 1,422 
Net cash provided by investing activities— — 1,422 
Financing Activities 
Payments on subordinated debt— — (60,000)
Payments on other borrowings— — (15,000)
Share based compensation withholding payments(3,379)(2,842)(10,158)
Net proceeds from sale of common stock under employee stock purchase
   program
723 1,212 1,480 
Repurchase of common stock(4,944)(39,979)(7,595)
Dividends paid on common stock(28,057)(24,503)(20,866)
Dividend equivalent payments made upon vesting of equity compensation(226)(168)(717)
Net cash used in financing activities(35,883)(66,280)(112,856)
Net increase (decrease) in cash and cash equivalents18,396 (18,463)16,205 
Cash and cash equivalents at beginning of year3,052 21,515 5,310 
Cash and cash equivalents at end of year$21,448 $3,052 $21,515 
Supplemental noncash disclosures: 
Dividends declared not paid on restricted stock units$287 $222 $400 
Noncash security distribution to bank subsidiary— — 2,646