XML 46 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Fair value of financial instruments (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values and Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 Fair Value
September 30, 2021Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,324,564 $1,324,564 $— $— $1,324,564 
Investment securities1,577,337 — 1,577,337 — 1,577,337 
Loans, net7,155,228 — — 7,255,887 7,255,887 
Loans held for sale855,706 — 755,210 100,496 855,706 
Interest receivable41,393 30 6,448 34,915 41,393 
Mortgage servicing rights110,591 — — 110,591 110,591 
Derivatives38,786 — 38,786 — 38,786 
Financial liabilities: 
Deposits: 
Without stated maturities$8,884,429 $8,884,429 $— $— $8,884,429 
With stated maturities1,187,489 — 1,196,141 — 1,196,141 
Securities sold under agreement to
repurchase and federal funds sold
41,730 41,730 — — 41,730 
Subordinated debt129,448 — — 134,668 134,668 
Other borrowings1,532 — 1,532 — 1,532 
Interest payable2,394 138 1,873 383 2,394 
Derivatives28,306 — 28,306 — 28,306 

 
 Fair Value
December 31, 2020Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,317,898 $1,317,898 $— $— $1,317,898 
Investment securities1,176,991 — 1,176,991 — 1,176,991 
Loans, net6,912,570 — — 7,058,693 7,058,693 
Loans held for sale899,173 — 683,770 215,403 899,173 
Interest receivable43,603 33 5,254 38,316 43,603 
Mortgage servicing rights79,997 — — 79,997 79,997 
Derivatives68,938 — 68,938 — 68,938 
Financial liabilities: 
Deposits: 
Without stated maturities$8,020,783 $8,020,783 $— $— $8,020,783 
With stated maturities1,437,254 — 1,446,605 — 1,446,605 
Securities sold under agreement to
repurchase and federal funds sold
32,199 32,199 — — 32,199 
Subordinated debt189,527 — — 192,149 192,149 
Other borrowings16,598 — 16,598 — 16,598 
Interest payable6,772 327 4,210 2,235 6,772 
Derivatives48,242 — 48,242 — 48,242 
Schedule of Balances and Levels of Assets Measured at Fair Value on Recurring Basis
The balances and levels of the assets measured at fair value on a recurring basis at September 30, 2021 are presented in the following table:
At September 30, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $10,571 $— $10,571 
Mortgage-backed securities - residential— 1,210,503 — 1,210,503 
Mortgage-backed securities - commercial— 15,712 — 15,712 
Municipal securities— 327,239 — 327,239 
Treasury securities— 6,006 — 6,006 
Corporate securities— 2,527 — 2,527 
Equity securities— 4,779 — 4,779 
Total securities$— $1,577,337 $— $1,577,337 
Loans held for sale— 755,210 100,496 855,706 
Mortgage servicing rights— — 110,591 110,591 
Derivatives— 38,786 — 38,786 
Financial Liabilities:
Derivatives— 28,306 — 28,306 
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2020 are presented in the following table: 
At December 31, 2020Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $2,003 $— $2,003 
Mortgage-backed securities - residential— 773,336 — 773,336 
Mortgage-backed securities - commercial— 21,588 — 21,588 
Municipals, tax-exempt— 356,329 — 356,329 
Treasury securities— 16,628 — 16,628 
Corporate securities— 2,516 — 2,516 
Equity securities— 4,591 — 4,591 
Total securities$— $1,176,991 $— $1,176,991 
Loans held for sale$— $683,770 $215,403 $899,173 
Mortgage servicing rights— — 79,997 79,997 
Derivatives— 68,938 — 68,938 
Financial Liabilities:
Derivatives— 48,242 — 48,242 
Schedule of Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis
The balances and levels of the assets measured at fair value on a non-recurring basis at September 30, 2021 are presented in the following table: 
At September 30, 2021Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,192 $6,192 
Collateral dependent loans:
Commercial and industrial$— $— $101 $101 
Construction— — 606 606 
Residential real estate:
Residential line of credit— — 311 311 
Commercial real estate:
Owner occupied— — 315 315 
Non-owner occupied— — 4,527 4,527 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $5,884 $5,884 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2020 are presented in the following table: 
At December 31, 2020Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other observable inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,662 $6,662 
Collateral dependent loans:
Commercial and industrial$— $— $684 $684 
Residential real estate:
Residential line of credit— — 311 311 
Commercial real estate: 
Owner occupied— — 136 136 
Non-owner occupied— — 5,022 5,022 
Total collateral dependent loans$— $— $6,153 $6,153 
Schedule of Information About Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis
The following tables present information as of September 30, 2021 and December 31, 2020 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of September 30, 2021
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans$5,884 Valuation of collateralDiscount for comparable sales
0%-30%
Other real estate owned$6,192 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
As of December 31, 2020
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans$6,153 Valuation of collateralDiscount for comparable sales
0%-30%
Other real estate owned$6,662 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
Schedule of Loans Held For Sale at Fair Value
The following table summarizes the Company's loans held for sale, at fair value, as of the dates presented:
September 30,December 31,
20212020
Commercial and industrial$100,496 $215,403
Residential real estate:
1-4 family mortgage755,210 683,770 
Total loans held for sale$855,706 $899,173 
Schedule of Changes in Associated with Commercial Loans Held For Sale The following table sets forth the changes in fair value associated with this portfolio.
Three Months Ended September 30, 2021
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$135,972 $(11,850)$124,122 
Change in fair value:
  Pay-downs and pay-offs(24,366)— (24,366)
  Changes in valuation included in other noninterest income— 740 740 
      Carrying value at end of period$111,606 $(11,110)$100,496 
Nine Months Ended September 30, 2021
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
Pay-downs and pay-offs(116,158)— (116,158)
Write-offs to discount(11,299)11,299 — 
Changes in valuation included in other noninterest income— 1,251 1,251 
     Carrying value at end of period$111,606 $(11,110)$100,496 
Three Months Ended September 30, 2020
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$— $— $— 
Commercial loans held for sale acquired from Franklin
350,269 (24,063)326,206 
Change in fair value:
Pay-downs and pay-offs(86,808)— (86,808)
Changes in valuation included in other noninterest income1,858 1,858 
     Carrying value at end of period$263,461 $(22,205)$241,256 
Nine Months ended September 30, 2020
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$— $— $— 
Commercial loans held for sale acquired from Franklin
350,269 (24,063)326,206 
Change in fair value:
   Pay-downs and pay-offs(86,808)— (86,808)
   Changes in valuation included in other noninterest income— 1,858 1,858 
      Carrying value at end of period$263,461 $(22,205)$241,256 
Schedule of Differences between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of September 30, 2021 and December 31, 2020: 
September 30, 2021Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$755,210 $738,221 $16,989 
Commercial loans held for sale measured at fair value94,871 100,914 (6,043)
Nonaccrual loans5,625 10,692 (5,067)
December 31, 2020 
Mortgage loans held for sale measured at fair value$683,770 $651,887 $31,883 
Commercial loans held for sale measured at fair value208,914 226,867 (17,953)
Past due loans of 90 days or more83 163 (80)
Nonaccrual loans6,406 12,033 (5,627)