Mortgage servicing rights (Tables)
|
9 Months Ended |
Sep. 30, 2021 |
Transfers and Servicing of Financial Assets [Abstract] |
|
Schedule of Changes in Mortgage Servicing Rights |
Changes in the Company’s mortgage servicing rights were as follows for the three and nine months ended September 30, 2021 and 2020: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2021 | | 2020 | | | 2021 | | 2020 | | | | | | | | | | | | | | | | Carrying value at beginning of period | | $ | 101,615 | | $ | 60,508 | | | $ | 79,997 | | $ | 75,521 | | Capitalization | | 9,215 | | 18,202 | | | 31,382 | | 33,415 | | | | | | | | | Mortgage servicing rights acquired from Franklin, at fair value | | — | | 4,850 | | | — | | 4,850 | | | | | | | | | | | | | | | | | | | | | | | Change in fair value: | | | | | | | Due to pay-offs/pay-downs | | (7,302) | | (7,756) | | | (24,488) | | (19,676) | | Due to change in valuation inputs or assumptions | | 7,063 | | 581 | | | 23,700 | | (22,575) | | Carrying value at end of period | | $ | 110,591 | | $ | 71,535 | | | $ | 110,591 | | $ | 71,535 | |
|
Schedule of Servicing Income and Expense Included in Mortgage Banking Income |
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, within the Mortgage segment operating results for the three and nine months ended September 30, 2021 and 2020: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2021 | | 2020 | | | 2021 | | 2020 | | Servicing income: | | | | | | | Servicing income | | $ | 7,539 | | $ | 5,536 | | | $ | 21,258 | | $ | 15,667 | | Change in fair value of mortgage servicing rights | | (239) | | (7,175) | | | (788) | | (42,251) | | Change in fair value of derivative hedging instruments | | (2,128) | | (265) | | | (9,987) | | 15,705 | | Servicing income (loss) | | 5,172 | | (1,904) | | | 10,483 | | (10,879) | | Servicing expenses | | 2,156 | | 1,999 | | | 7,381 | | 5,392 | | Net servicing income (loss)(1) | | $ | 3,016 | | $ | (3,903) | | | $ | 3,102 | | $ | (16,271) | |
(1) Excludes benefit of custodial servicing related noninterest-bearing deposits held by the Bank.
|
Schedule of Data and Key Economic Assumptions Related to Mortgage Servicing Rights |
Data and key economic assumptions related to the Company’s mortgage servicing rights as of September 30, 2021 and December 31, 2020 are as follows: | | | | | | | | | | | | | | | | | September 30, | | December 31, | | | 2021 | | 2020 | Unpaid principal balance | | $ | 10,633,805 | | | $ | 9,787,657 | | Weighted-average prepayment speed (CPR) | | 9.46 | % | | 14.07 | % | Estimated impact on fair value of a 10% increase | | $ | (4,737) | | | $ | (4,493) | | Estimated impact on fair value of a 20% increase | | $ | (9,107) | | | $ | (8,599) | | Discount rate | | 11.56 | % | | 11.49 | % | Estimated impact on fair value of a 100 bp increase | | $ | (4,454) | | | $ | (2,942) | | Estimated impact on fair value of a 200 bp increase | | $ | (8,571) | | | $ | (5,674) | | Weighted-average coupon interest rate | | 3.29 | % | | 3.58 | % | Weighted-average servicing fee (basis points) | | 27 | | 28 | Weighted-average remaining maturity (in months) | | 330 | | 328 |
|