XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Segment reporting
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment reporting Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through two distinct delivery channels: retail and ConsumerDirect. Additionally, the Mortgage segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
As previously reported, on March 31, 2021, the Company re-evaluated its business segments and revised to align all mortgage activities with the Mortgage segment. Previously, the Company had attributed retail mortgage activities originating from geographical locations within the footprint of the Company's branches to the Banking segment. Results for the comparable prior period have been revised to reflect this realignment. The impact of this change on previously reported segment results was the reclassification of mortgage retail footprint total net contribution of $9,508 and $18,382 from the Banking segment to the Mortgage segment for the three and nine months ended September 30, 2020, respectively.
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.
The following tables provide segment financial information for three and nine months ended September 30, 2021 and 2020 as follows:
Three Months Ended September 30, 2021BankingMortgageConsolidated
Net interest income$88,576 $(100)$88,476 
Provisions for credit losses(1)
(2,531)— (2,531)
Mortgage banking income(2)
— 47,751 47,751 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (2,367)(2,367)
Other noninterest income13,823 (201)13,622 
Depreciation and amortization1,791 349 2,140 
Amortization of intangibles1,344 — 1,344 
Other noninterest expense55,642 35,881 91,523 
Income before income taxes$46,153 $8,853 $55,006 
Income tax expense9,716 
Net income applicable to FB Financial Corporation and noncontrolling
interest
45,290 
Net income applicable to noncontrolling interest(3)
— 
Net income applicable to FB Financial Corporation$45,290 
Total assets$10,712,281 $1,098,009 $11,810,290 
Goodwill242,561 — 242,561 
(1)Included $301 in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Banking segment includes noncontrolling interest.
Three Months Ended September 30, 2020BankingMortgageConsolidated
Net interest income$68,791 $37 $68,828 
Provisions for credit losses(1)
55,401 — 55,401 
Mortgage banking income(2)
— 92,126 92,126 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (7,440)(7,440)
Other noninterest income12,340 — 12,340 
Depreciation and amortization1,550 273 1,823 
Amortization of intangibles1,417 — 1,417 
Other noninterest expense(3)
69,568 45,284 114,852 
(Loss) income before income taxes$(46,805)$39,166 $(7,639)
Income tax benefit(2,040)
Net loss applicable to FB Financial Corporation and noncontrolling
interest
(5,599)
Net income applicable to noncontrolling interest(4)
— 
Net loss applicable to FB Financial Corporation$(5,599)
Total assets$10,143,956 $866,482 $11,010,438 
Goodwill236,086 — 236,086 
(1)Included $9,567 in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Included $20,400 of merger costs in the Banking Segment primarily related to the acquisition and integration of Franklin and $330 of merger costs in the Mortgage segment related to the Franklin merger.
(4)Banking segment includes noncontrolling interest.
Nine Months Ended September 30, 2021BankingMortgageConsolidated
Net interest income$257,726 $(111)$257,615 
Provisions for credit losses(1)
(30,224)— (30,224)
Mortgage banking income(2)
— 146,990 146,990 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (10,775)(10,775)
Other noninterest income39,223 (402)38,821 
Depreciation and amortization5,267 1,021 6,288 
Amortization of intangibles4,178 — 4,178 
Other noninterest expense163,261 108,938 272,199 
Income before income taxes$154,467 $25,743 $180,210 
Income tax expense38,744 
Net income applicable to FB Financial Corporation and noncontrolling
interest
141,466 
Net income applicable to noncontrolling interest(3)
Net income applicable to FB Financial Corporation$141,458 
Total assets$10,712,281 $1,098,009 $11,810,290 
Goodwill242,561 — 242,561 
(1)Included $(2,875) in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Banking segment includes noncontrolling interest.

Nine Months Ended September 30, 2020BankingMortgageConsolidated
Net interest income$180,374 $40 $180,414 
Provisions for credit losses(1)
110,887 — 110,887 
Mortgage banking income(2)
— 216,145 216,145 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (26,546)(26,546)
Other noninterest income31,618 — 31,618 
Depreciation and amortization4,545 770 5,315 
Amortization of intangibles3,825 — 3,825 
Other noninterest expense(3)
150,022 108,068 258,090 
(Loss) income before income taxes$(57,287)$80,801 $23,514 
Income tax expense5,495 
Net income applicable to FB Financial Corporation and noncontrolling
interest
18,019 
Net income applicable to noncontrolling interest(4)
— 
Net income applicable to FB Financial Corporation$18,019 
Total assets$10,143,956 $866,482 $11,010,438 
Goodwill236,086 — 236,086 
(1)Includes $13,050 in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Includes $25,036 of merger costs in the Banking segment related to the Farmers National acquisition and the Franklin merger and $330 of merger costs in the Mortgage segment related to the Franklin merger.
(4)Banking segment includes noncontrolling interest.
Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which is eliminated in consolidation, is limited based on interest income earned by the Mortgage segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $6,075 and $3,940 for the three months ended September 30, 2021 and 2020, respectively, and $17,585 and $9,650 for the nine months ended September 30, 2021 and 2020, respectively.