XML 112 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease, Cost
Information related to the Company's operating leases is presented below:
 
March 31,

December 31,

 
2020

2019

Right-of-use assets
$
31,628

$
32,539

Lease liabilities
34,572

35,525

Weighted average remaining lease term (in years)
13.99

14.07

Weighted average discount rate
3.45
%
3.44
%
The components of lease expense included in Occupancy and equipment expense were as follows:
 
Three Months Ended
 
 
March 31,
 
 
2020

 
2019

Operating lease cost (1)
$
1,289

 
$
1,112

Short-term lease cost
136

 
224

Variable lease cost
138

 
100

Total lease cost
$
1,563

 
$
1,436

(1) Includes amortization of favorable lease intangible
Lessee, Operating Lease, Liability, Maturity
A maturity analysis of operating lease liabilities and a reconciliation of undiscounted cash flows to the total operating lease liability is as follows:
 
March 31,

 
2020

Lease payments due on or before:
 
March 31, 2021
$
5,474

March 31, 2022
4,948

March 31, 2023
4,058

March 31, 2024
3,736

March 31, 2025
3,152

Thereafter
23,389

Total undiscounted cash flows
44,757

Discount on cash flows
(10,185
)
     Total lease liability
$
34,572