XML 71 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions
Allocation of federal and state income taxes between current and deferred portions is as follows:
 
 
For the year ended December 31,
 
 
 
2018

 
2017

 
2016

Current
 
$
19,259

 
$
14,629

 
$
12,476

Deferred
 
6,359

 
6,458

 
9,257

Total
 
$
25,618

 
$
21,087

 
$
21,733

Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
Federal income tax expense differs from the statutory federal rates of 21% for the year ended December 31, 2018 and 35% for the years ended December 31, 2017 and 2016 due to the following:
 
 
For the year ended December 31,
 
 
 
2018
 
 
2017
 
 
2016
 
Federal taxes calculated at statutory rate
 
$
22,230

21.0
 %
 
$
25,720

35.0
 %
 
$
5,061

8.1
 %
Increase (decrease) resulting from:
 
 
 
 
 
 
 
 
 
State taxes, net of federal benefit
 
4,666

4.4
 %
 
3,053

4.2
 %
 
3,664

5.9
 %
Revaluation of net deferred tax liability as a result
    of the Tax Cuts and Jobs Act
 

 %
 
(5,894
)
(8.0
)%
 

 %
Conversion as of September 16, 2016 to C
    Corporation
 

 %
 

 %
 
13,181

21.1
 %
Benefit of equity based compensation
 
(870
)
(0.8
)%
 
(310
)
(0.4
)%
 
(786
)
(1.3
)%
Municipal interest income, net of interest
    disallowance
 
(837
)
(0.8
)%
 
(1,402
)
(1.9
)%
 
(633
)
(1.0
)%
Bank owned life insurance
 
(51
)
 %
 
(85
)
(0.2
)%
 
(24
)
 %
Stock offering costs
 
141

0.1
 %
 

 %
 

 %
Other
 
339

0.3
 %
 
5

 %
 
1,270

2.1
 %
Income tax expense, as reported
 
$
25,618

24.2
 %
 
$
21,087

28.7
 %
 
$
21,733

34.9
 %
Schedule of Net Deferred Tax liability
The components of the net deferred tax liability at December 31, 2018 and 2017, are as follows: 
 
 
December 31,
 
 
 
2018

 
2017

Deferred tax assets:
 
 

 
 

Allowance for loan losses
 
$
7,539

 
$
6,264

Amortization of core deposit intangible
 
1,012

 
759

Deferred compensation
 
5,878

 
6,158

Unrealized loss on available-for-sale debt securities
 
3,299

 
988

Other
 
1,998

 
3,599

Subtotal
 
19,726

 
17,768

Deferred tax liabilities:
 
 

 
 

FHLB stock dividends
 
(550
)
 
(550
)
Depreciation
 
(4,812
)
 
(4,115
)
Cash flow hedges
 
(736
)
 

Mortgage servicing rights
 
(23,146
)
 
(19,830
)
Other
 
(7,145
)
 
(5,131
)
Subtotal
 
(36,389
)
 
(29,626
)
Net deferred tax liability
 
$
(16,663
)
 
$
(11,858
)