XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Financial Information

The following tables provides segment financial information for the three and nine months ended September 30, 2018 and 2017 follows:

 

Three Months Ended September 30, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

52,733

 

 

$

22

 

 

$

52,755

 

Provision for loan loss

 

 

1,818

 

 

 

 

 

 

1,818

 

Mortgage banking income

 

 

7,417

 

 

 

21,933

 

 

 

29,350

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(2,701

)

 

 

(2,701

)

Other noninterest income

 

 

7,706

 

 

 

 

 

 

7,706

 

Depreciation

 

 

896

 

 

 

117

 

 

 

1,013

 

Amortization of intangibles

 

 

777

 

 

 

 

 

 

777

 

Other noninterest mortgage banking expense

 

 

6,383

 

 

 

18,704

 

 

 

25,087

 

Other noninterest expense

 

 

30,336

 

 

 

 

 

 

30,336

 

Income before income taxes

 

 

27,646

 

 

 

433

 

 

 

28,079

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

6,702

 

Net income

 

 

 

 

 

 

 

 

 

 

21,377

 

Total assets

 

$

4,637,097

 

 

$

421,070

 

 

$

5,058,167

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

(1) Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

 

 

 

 

Three Months Ended September 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

43,741

 

 

$

(131

)

 

$

43,610

 

Provision for loan loss

 

 

(784

)

 

 

 

 

 

(784

)

Mortgage banking income

 

 

7,498

 

 

 

24,729

 

 

 

32,227

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(893

)

 

 

(893

)

Other noninterest income

 

 

6,486

 

 

 

 

 

 

6,486

 

Depreciation

 

 

972

 

 

 

125

 

 

 

1,097

 

Amortization of intangibles

 

 

558

 

 

 

 

 

 

558

 

Other noninterest mortgage banking expense

 

 

6,216

 

 

 

19,632

 

 

 

25,848

 

Other noninterest expense(2)

 

 

41,721

 

 

 

 

 

 

41,721

 

Income before income taxes

 

 

9,042

 

 

 

3,948

 

 

 

12,990

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

4,602

 

Net income

 

 

 

 

 

 

 

 

 

 

8,388

 

Total assets

 

$

4,056,901

 

 

$

525,042

 

 

$

4,581,943

 

Goodwill

 

 

138,810

 

 

 

100

 

 

 

138,910

 

(1)

Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

(2)

Included $15,711 in merger and conversion expenses related to the merger with the Clayton Banks.

 

Nine Months Ended September 30, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

153,173

 

 

$

(472

)

 

$

152,701

 

Provision for loan loss

 

 

3,198

 

 

 

 

 

 

3,198

 

Mortgage banking income

 

 

20,419

 

 

 

67,437

 

 

 

87,856

 

Net, change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(6,192

)

 

 

(6,192

)

Other noninterest income

 

 

21,729

 

 

 

 

 

 

21,729

 

Depreciation

 

 

2,864

 

 

 

387

 

 

 

3,251

 

Amortization of intangibles

 

 

2,432

 

 

 

 

 

 

2,432

 

Other noninterest mortgage banking expense

 

 

17,129

 

 

 

56,926

 

 

 

74,055

 

Other noninterest expense(2)

 

 

89,984

 

 

 

 

 

 

89,984

 

Income before income taxes

 

 

79,714

 

 

 

3,460

 

 

 

83,174

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

19,978

 

Net income

 

 

 

 

 

 

 

 

 

 

63,196

 

Total assets

 

$

4,637,097

 

 

$

421,070

 

 

$

5,058,167

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1)

Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

(2)

Included $1,193 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Nine Months Ended September 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

103,596

 

 

$

692

 

 

$

104,288

 

Provision for loan loss

 

 

(1,906

)

 

 

 

 

 

(1,906

)

Mortgage banking income

 

 

20,282

 

 

 

69,605

 

 

 

89,887

 

Net, change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(3,234

)

 

 

(3,234

)

Other noninterest income

 

 

17,911

 

 

 

 

 

 

17,911

 

Depreciation and amortization

 

 

2,697

 

 

 

393

 

 

 

3,090

 

Amortization of intangibles

 

 

1,073

 

 

 

 

 

 

1,073

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

16,420

 

 

 

56,587

 

 

 

73,007

 

Other noninterest expense(2)

 

 

87,358

 

 

 

 

 

 

87,358

 

Income before income taxes

 

 

36,147

 

 

 

9,834

 

 

 

45,981

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

16,601

 

Net income

 

 

 

 

 

 

 

 

 

 

29,380

 

Total assets

 

$

4,056,901

 

 

$

525,042

 

 

$

4,581,943

 

Goodwill

 

 

138,810

 

 

 

100

 

 

 

138,910

 

(1)

Included in mortgage banking income, net of hedging gains/losses, on the Consolidated Unaudited Statements of Income.

(2)

Included $16,965 in merger and conversion expenses related to the merger with the Clayton Banks.