XML 57 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements

Note (20)—Parent company only financial statements:

 

 

 

As of December 31,

 

Balance sheet

 

2017

 

 

2016

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents(1)

 

$

25,789

 

 

$

30,993

 

Investments

 

 

1,129

 

 

 

2,074

 

Investments in Bank subsidiary(1)

 

 

595,625

 

 

 

325,574

 

Other assets

 

 

5,411

 

 

 

2,972

 

Goodwill

 

 

29

 

 

 

29

 

Total assets

 

$

627,983

 

 

$

361,642

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Long-term debt

 

$

30,930

 

 

$

30,930

 

Accrued expenses and other liabilities

 

 

324

 

 

 

214

 

Total liabilities

 

$

31,254

 

 

$

31,144

 

Shareholders' equity

 

 

 

 

 

 

 

 

Common stock

 

$

30,536

 

 

$

24,108

 

Additional paid-in capital

 

 

418,596

 

 

 

213,480

 

Retained earnings

 

 

147,449

 

 

 

93,784

 

Accumulated other comprehensive (loss) income

 

 

148

 

 

 

(874

)

Total shareholders' equity

 

$

596,729

 

 

$

330,498

 

Total liabilities and shareholders' equity

 

$

627,983

 

 

$

361,642

 

(1)

Eliminates in Consolidation

 

 

 

For the years ended December 31,

 

Income Statements

 

2017

 

 

2016

 

 

2015

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Other interest income

 

$

41

 

 

$

33

 

 

$

33

 

Interest income from Bank subsidiary (1)

 

 

 

 

 

95

 

 

 

121

 

Gain (loss) on investments

 

 

(945

)

 

 

417

 

 

 

 

Dividend income from Bank subsidiary (1)

 

 

 

 

 

14,875

 

 

 

25,105

 

Earnings from Bank subsidiary (1)

 

 

54,713

 

 

 

26,859

 

 

 

23,879

 

Total income

 

$

53,809

 

 

$

42,279

 

 

$

49,138

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

1,491

 

 

$

1,393

 

 

$

1,298

 

Salaries, legal and professional fees

 

 

893

 

 

 

315

 

 

 

3

 

Other noninterest expense

 

 

296

 

 

 

168

 

 

 

59

 

Federal and state income tax benefit

 

 

(1,269

)

 

 

(188

)

 

 

(78

)

Total expenses

 

$

1,411

 

 

$

1,688

 

 

$

1,282

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

 

(1)

Eliminates in Consolidation

 

 

 

 

For the years ended December 31,

 

Statement of Cash Flows

 

2017

 

 

2016

 

 

2015

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

Adjustments to reconcile net income to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary bank

 

 

(54,713

)

 

 

(26,859

)

 

 

(23,879

)

Loss (gain) on investments

 

 

945

 

 

 

(417

)

 

 

 

Stock-based compensation expense

 

 

 

 

 

4,693

 

 

 

 

(Increase) decrease in other assets

 

 

(2,439

)

 

 

(427

)

 

 

1,292

 

Increase (decrease) in other liabilities

 

 

(551

)

 

 

(5,251

)

 

 

23

 

Other, net

 

 

-

 

 

 

7

 

 

 

(1

)

Net cash provided by operating activities

 

$

(4,360

)

 

$

12,337

 

 

$

25,291

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

$

 

 

$

724

 

 

$

761

 

Net cash provided by investing activities

 

$

 

 

$

724

 

 

$

761

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity contribution to Bank

 

$

(154,200

)

 

$

(20,000

)

 

$

 

Payment of dividends

 

 

 

 

 

(69,300

)

 

 

(25,350

)

Payment of subordinated debt

 

 

 

 

 

(10,075

)

 

 

 

Net proceeds from sale of common stock

 

 

153,356

 

 

 

116,054

 

 

 

 

Net cash (used in) provided by financing activities

 

$

(844

)

 

$

16,679

 

 

$

(25,350

)

Net (decrease) increase in cash and cash equivalents

 

 

(5,204

)

 

 

29,740

 

 

 

702

 

Cash and Cash Equivalents at beginning of year

 

 

30,993

 

 

 

1,253

 

 

 

551

 

Cash and Cash Equivalents at end of year

 

$

25,789

 

 

$

30,993

 

 

$

1,253

 

Supplemental noncash disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of cash-settled to stock-settled compensation

 

$

 

 

$

5,388

 

 

$

 

Forgiveness of intercompany debt

 

$

 

 

$

6,024

 

 

$