XML 38 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated statements of cash flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 40,591 $ 47,856 $ 32,462
Adjustments to reconcile net income to net cash used in operating activities:      
Depreciation expense 3,995 3,283 3,099
Amortization of core deposit intangibles 2,132 1,731 1,613
Capitalization of mortgage servicing rights (46,070) (26,474) (6,429)
Amortization of mortgage servicing rights 8,321 2,601 397
Impairment of mortgage servicing rights 4,678 194 0
Stock-based compensation expense 4,693    
Provision for loan losses (1,479) (3,064) (2,716)
Provision for mortgage loan repurchases 512 1,375 161
Accretion of yield on purchased loans (3,538) (254)  
Accretion of discounts and amortization of premiums on securities, net 2,326 1,474 1,387
Bargain purchase gain   (2,794)  
Gain on sales of securities (4,407) (1,844) (2,000)
Origination of loans held for sale (4,671,561) (2,757,463) (1,156,187)
Proceeds from sale of loans held for sale 4,534,837 2,739,914 1,047,907
Gain on sale and change in fair value of loans held for sale (115,485) (65,947) (30,617)
Gain on sale of mortgage servicing rights (3,406)    
Net (gain) loss on sales or write-downs of foreclosed assets (1,282) 317 (132)
(Gain) loss on other assets 103 393 (19)
Provision for deferred income tax 9,257 1,647 842
Changes in:      
Other assets and interest receivable (24,730) (1,301) (5,498)
Accrued expenses and other liabilities 15,312 12,820 10,123
Net cash (used in) operating activities (245,201) (45,536) (105,607)
Activity in available-for-sale securities:      
Sales 271,148 194,611 68,900
Maturities, prepayments and calls 104,368 103,233 84,386
Purchases (316,384) (164,864) (109,709)
Net increase in loans (127,949) (206,909) (73,111)
Proceeds from sale of mortgage servicing rights 34,118    
Purchases of premises and equipment (4,784) (5,918) (5,424)
Proceeds from the sale of foreclosed assets 6,696 3,774 4,738
Proceeds from the sale of premises and equipment 46 17 607
Net cash received in business combination   23,995  
Net cash (used in) investing activities (32,741) (52,061) (29,613)
Cash flows from financing activities:      
Net increase in demand and savings deposits 167,616 306,360 165,119
Net increase (decrease) in time deposits 65,472 (37,671) (45,117)
Net (decrease) increase in securities sold under agreements to repurchase (83,572) (8,361) 6,436
Increase (decrease) in short-term borrowings 132,000 (81,378) 9,000
Payments on long-term debt (11,724) (8,234) (3,011)
Net proceeds from sale of common stock 116,054    
Dividends paid (69,300) (25,350) (14,850)
Net cash provided by financing activities 316,546 145,366 117,577
Net change in cash and cash equivalents 38,604 47,769 (17,643)
Cash and cash equivalents at beginning of the period 97,723 49,954 67,597
Cash and cash equivalents at end of the period 136,327 97,723 49,954
Supplemental cash flow information      
Interest paid 9,474 8,985 9,725
Taxes paid 1,307 1,754 1,513
Supplemental noncash disclosures:      
Transfers from loans to foreclosed real estate 2,724 4,085 4,308
Transfers from foreclosed real estate to loans 1,548 785 1,239
Transfers from loans held for sale to loans 17,963 $ 5,045 5,053
Dividends declared not paid     $ 1,750
Conversion of cash-settled to stock-settled compensation $ 5,388