XML 33 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Oct. 29, 2017
Oct. 30, 2016
Nov. 01, 2015
Net revenue $ 17,636 $ 13,240 $ 6,824
Cost of products sold:      
Cost of products sold 6,593 5,295 2,750
Purchase accounting effect on inventory 4 1,185 30
Amortization of acquisition-related intangible assets 2,511 763 484
Restructuring charges 19 57 7
Total cost of products sold 9,127 7,300 3,271
Gross margin 8,509 5,940 3,553
Research and development 3,292 2,674 1,049
Selling, general and administrative 787 806 486
Amortization of acquisition-related intangible assets 1,764 1,873 249
Restructuring, impairment and disposal charges 161 996 137
Litigation Settlement, Expense 122 0 0
Total operating expenses 6,126 6,349 1,921
Operating income (loss) 2,383 (409) 1,632
Interest expense (454) (585) (191)
Loss on extinguishment of debt (166) (123) (10)
Other income, net 62 10 36
Income (loss) from continuing operations before income taxes 1,825 (1,107) 1,467
Provision for income taxes 35 642 76
Income (loss) from continuing operations 1,790 (1,749) 1,391
Loss from discontinued operations, net of income taxes (6) (112) (27)
Net income (loss) 1,784 (1,861) 1,364
Net income (loss) attributable to noncontrolling interest 92 (122) 0
Net income (loss) attributable to ordinary shares $ 1,692 $ (1,739) $ 1,364
Basic income per share:      
Income (loss) per share from continuing operations (in dollars per share) $ 4.19 $ (4.46) $ 5.27
Income (loss) per share from discontinued operations (in dollars per share) (0.01) (0.29) (0.10)
Net income (loss) per share (in dollars per share) 4.18 (4.75) 5.17
Diluted income per share:      
Income (loss) per share from continuing operations (in dollars per share) 4.03 (4.57) 4.95
Loss per share from discontinued operations, net of income taxes (USD per share) (0.01) (0.29) (0.10)
Net income (loss) per share (in dollars per share) $ 4.02 $ (4.86) $ 4.85
Weighted-average shares:      
Basic (in shares) 405 366 264
Diluted (in shares) 421 383 281
Cash dividends declared and paid per share (dollars per share) $ 4.08 $ 1.94 $ 1.55
Broadcom Cayman L.P. [Member]      
Net revenue $ 17,636 $ 13,240 $ 6,824
Cost of products sold:      
Cost of products sold 6,593 5,295 2,750
Purchase accounting effect on inventory 4 1,185 30
Amortization of acquisition-related intangible assets 2,511 763 484
Restructuring charges 19 57 7
Total cost of products sold 9,127 7,300 3,271
Gross margin 8,509 5,940 3,553
Research and development 3,292 2,674 1,049
Selling, general and administrative 787 806 486
Amortization of acquisition-related intangible assets 1,764 1,873 249
Restructuring, impairment and disposal charges 161 996 137
Litigation Settlement, Expense 122 0 0
Total operating expenses 6,126 6,349 1,921
Operating income (loss) 2,383 (409) 1,632
Interest expense (454) (585) (191)
Loss on extinguishment of debt (166) (123) (10)
Other income, net 62 10 36
Income (loss) from continuing operations before income taxes 1,825 (1,107) 1,467
Provision for income taxes 35 642 76
Income (loss) from continuing operations 1,790 (1,749) 1,391
Loss from discontinued operations, net of income taxes (6) (112) (27)
Net income (loss) $ 1,784 $ (1,861) $ 1,364
Weighted-average shares:      
Cash dividends declared and paid per share (dollars per share) $ 0.00 $ 0.44 $ 1.55
Net Income (Loss) Allocated to General Partners $ 1,692 $ (2,116) $ 0
Net Income (Loss) Allocated to Limited Partners 92 (122) 0
Net Income (Loss) Available to Common Stockholders, Basic $ 0 $ 377 $ 1,364
Distribution Made to Limited Partner, Distributions Paid, Per Unit $ 4.08 $ 1.50 $ 0
Cash Distribution by Partnership to General Partner $ 1,756 $ 594 $ 0