XML 94 R79.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Common Stock (Details Narrative)
1 Months Ended 12 Months Ended
Nov. 28, 2023
USD ($)
$ / shares
shares
Nov. 28, 2023
CAD ($)
$ / shares
shares
Apr. 20, 2023
shares
$ / shares
Apr. 20, 2023
shares
$ / shares
Jun. 29, 2022
USD ($)
$ / shares
shares
Jun. 29, 2022
CAD ($)
$ / shares
shares
Mar. 17, 2022
USD ($)
shares
Mar. 17, 2022
CAD ($)
shares
Mar. 30, 2022
USD ($)
shares
Mar. 30, 2022
CAD ($)
shares
$ / shares
Dec. 31, 2023
USD ($)
shares
$ / shares
Dec. 31, 2023
CAD ($)
shares
$ / shares
Dec. 31, 2022
USD ($)
shares
$ / shares
Dec. 31, 2022
CAD ($)
shares
$ / shares
Dec. 31, 2021
USD ($)
shares
Nov. 02, 2022
shares
Dec. 31, 2020
shares
IfrsStatementLineItems [Line Items]                                  
Shares issued                     80,000            
Number of warrants, Issued     333 333                          
Exercise price of warrant                         1,442,000 1,442,000      
Net debt | $                     $ 10,329,719          
Proceeds from exercise of warrants | $                     $ 2,215   $ 1,208,249   $ 1,772,884    
Number of share options exercised in share-based payment arrangement                     440,000 440,000 669,000 669,000      
Exercisable price | (per share)     $ 1.86 $ 2.50                 $ 1.20 $ 1.55      
Consulting agreement [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     100,000            
Fair value of share issued | $                     $ 18,873            
Shares bonus                     25,000            
Consulting agreement [member] | Consulting service [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                               40,000  
Fair value of share issued | $                         $ 51,208        
Share-based compensation | $                         $ 51,208        
Restricted stock unit [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     1,762,805            
Liabilities [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     150,000            
Fair value of share issued | $                     $ 212,632            
Net debt | $                     195,290            
Loss on issuance of debt | $                     $ 17,342            
Services Rendered [Member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     60,000            
Fair value of share issued | $                     $ 29,299            
Loss on issuance of debt | $                     17,342            
Services rendered | $                     $ 11,957            
Issued capital [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued 36,057,934 36,057,934     14,507,380 14,507,380                      
Proceeds from issue of ordinary shares $ 7,960,687 $ 10,817,380     $ 17,408,856 $ 22,486,439                      
Stock options [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     40,000   60,000        
Exercise price | (per share) $ 0.22 $ 0.30     $ 1.20 $ 1.55         $ 0.55 $ 0.75 $ 0.29 $ 0.40      
Proceeds from issue of ordinary shares                     $ 21,872 $ 30,000 $ 17,609 $ 24,000      
Number of share options exercised in share-based payment arrangement                     40,000 40,000 60,000 60,000      
Proceeds from shares issued | $                     $ 18,475   $ 16,557        
Warrants [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         538,250        
Exercise price | (per share)                         $ 0.38 $ 0.50      
Proceeds from issue of ordinary shares                         $ 202,713 $ 269,125      
Number of warrants, Issued                 1,501,357 1,501,357 2,101,726 2,101,726 850,288 850,288      
Exercise price of warrant         1.95 2.50                      
Shares issued and fair value                     $ 259,955 $ 353,288          
Fair value of share issued                   $ 994,775     $ 787,785 $ 1,014,290      
Number of share options exercised in share-based payment arrangement                         538,250 538,250      
Proceeds from shares issued | $                         $ 336,464        
Warrant issued price per share | $ / shares           0.20                      
Exercisable price | (per share)                         $ 1.80 $ 2.50      
Ordinary shares [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares outstanding                     115,250,810   76,775,071   37,033,919   25,067,831
Proceeds from exercise of warrants | $                     $ 5,000            
Exercise price per share | (per share)                     $ 0.44 $ 0.60          
Proceeds from shares issued                     $ 2,215 $ 3,000          
Stock options one [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     70,000   155,000        
Exercise price | (per share)                     $ 1.62 $ 2.20 $ 0.39 $ 0.50      
Proceeds from issue of ordinary shares                     $ 113,717 $ 154,000 $ 58,751 $ 77,500      
Number of share options exercised in share-based payment arrangement                     70,000 70,000 149,000 149,000      
Proceeds from shares issued | $                     $ 72,050   $ 55,001        
[custom:CommonStockIssuedWereCancelled-0]                         6,000        
Shares to be cancelled                         2,322 2,322      
Stock options two [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     70,000   50,000        
Exercise price | (per share)                     $ 0.60 $ 0.80 $ 0.39 $ 0.50      
Proceeds from issue of ordinary shares                     $ 42,000 $ 56,453          
Proceeds from shares issued                         $ 19,270 $ 25,000      
Number of share options exercised in share-based payment arrangement                     70,000 70,000 50,000 50,000      
Proceeds from shares issued | $                     $ 35,174   $ 18,474        
Stock options three [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     60,000   330,000        
Exercise price | (per share)                     $ 0.56 $ 0.75 $ 1.50 $ 2.20      
Proceeds from issue of ordinary shares                     $ 33,479 $ 45,000 $ 494,706 $ 726,000      
Number of share options exercised in share-based payment arrangement                     60,000 60,000 330,000 330,000      
Proceeds from shares issued | $                     $ 29,939   $ 341,584        
Receivables for equity                         $ 41,349 $ 56,000      
Stock options four [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                     200,000   80,000        
Exercise price | (per share)                     $ 1.66 $ 2.20 $ 0.60        
Proceeds from issue of ordinary shares                     $ 331,796 $ 440,000          
Proceeds from shares issued | $                         $ 48,000        
Number of share options exercised in share-based payment arrangement                     200,000 200,000 80,000 80,000      
Proceeds from shares issued | $                     $ 273,583   $ 43,290        
Warrants one [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         160,000        
Exercise price | (per share)                         $ 0.37 $ 0.50      
Proceeds from shares issued | $                         $ 58,698        
Number of share options exercised in share-based payment arrangement                         160,000 160,000      
Proceeds from shares issued | $                         $ 98,786        
Warrants two [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         50,000        
Exercise price | (per share)                         $ 0.37 $ 0.50      
Proceeds from shares issued                         $ 8,034 $ 10,949      
Number of share options exercised in share-based payment arrangement                         50,000 50,000      
Proceeds from shares issued | $                         $ 31,511        
Receivables for equity                         $ 10,310 $ 14,051      
Warrants three [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         5,000        
Exercise price | (per share)                         $ 0.44 $ 0.60      
Proceeds from issue of ordinary shares                         $ 2,213 $ 3,000      
Number of share options exercised in share-based payment arrangement                         5,000 5,000      
Warrants four [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         49,000        
Exercise price | (per share)                         $ 0.76 $ 1.00      
Proceeds from issue of ordinary shares                         $ 37,225 $ 49,000      
Number of share options exercised in share-based payment arrangement                         49,000 49,000      
Warrants five [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         550,000        
Exercise price | (per share)                         $ 1.15 $ 1.55      
Proceeds from issue of ordinary shares                         $ 635,127 $ 852,500      
Number of share options exercised in share-based payment arrangement                         550,000 550,000      
Proceeds from shares issued | $                         $ 467,968        
Warrants six [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         9,500        
Exercise price | (per share)                         $ 1.69 $ 2.25      
Proceeds from issue of ordinary shares                         $ 16,101 $ 21,375      
Number of share options exercised in share-based payment arrangement                         9,500 9,500      
Proceeds from shares issued | $                         $ 1,159        
Warrants seven [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         221,616        
Exercise price | $ / shares                         $ 0.39        
Proceeds from issue of ordinary shares | $                           $ 87,071      
Fair value of share issued | $                         $ 326,695        
Number of share options exercised in share-based payment arrangement                         221,616 221,616      
Warrants eight [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         250,000        
Exercise price | $ / shares                         $ 0.40        
Fair value of share issued | $                         $ 121,604        
Proceeds from shares issued | $                         $ 100,000        
Number of share options exercised in share-based payment arrangement                         250,000 250,000      
Warrants nine [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         152,000        
Exercise price | $ / shares                         $ 0.50        
Fair value of share issued | $                         $ 164,025        
Proceeds from shares issued | $                         $ 67,797        
Number of share options exercised in share-based payment arrangement                         152,000 152,000      
Warrants ten [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                         200,000        
Exercise price | $ / shares                         $ 0.80        
Fair value of share issued | $                         $ 210,627        
Proceeds from shares issued | $                         $ 160,000        
Number of share options exercised in share-based payment arrangement                         200,000 200,000      
Ordinary shares [member]                                  
IfrsStatementLineItems [Line Items]                                  
Par value | $ / shares                     $ 0            
Shares outstanding                     115,250,810   76,775,071        
Share issued price per share | $ / shares                   $ 2.25              
Cash Finders Fee [Member]                                  
IfrsStatementLineItems [Line Items]                                  
Payment of cash finder's fee                     $ 543,057 $ 737,934          
Non brokered private placement [member]                                  
IfrsStatementLineItems [Line Items]                                  
Shares issued                   21,331,588              
Payment of cash finder's fee                 $ 1,108,790 $ 1,397,495     $ 1,549,196 $ 1,994,906      
Proceeds from shares issued                 $ 13,886,226 $ 17,598,610              
Share issued price per share | $ / shares                   $ 0.825              
Non brokered private placement [member] | Debt settlement [member]                                  
IfrsStatementLineItems [Line Items]                                  
Number of warrants, Issued                 600,000 600,000              
Fair value of share issued                 $ 391,021 $ 495,000              
Non brokered private placement [member] | Investor relation [member]                                  
IfrsStatementLineItems [Line Items]                                  
Number of warrants, Issued             181,818 181,818                  
Fair value of share issued             $ 118,188 $ 150,000                  
Share-based compensation                         $ 118,188 $ 150,000      
Non brokered private placement [member] | Vesting of restricted stock units [member]                                  
IfrsStatementLineItems [Line Items]                                  
Number of warrants, Issued                         220,000 220,000 10,000    
Share-based compensation | $                             $ 7,540    
Non brokered private placement [member] | Granting and vesting of restricted stock units [member]                                  
IfrsStatementLineItems [Line Items]                                  
Number of warrants, Issued                         210,000 210,000      
Fair value of share issued | $                           $ 111,122