XML 19 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Stockholders' Equity - USD ($)
Ordinary shares [member]
Warrant and option reserve [member]
Receivables for equity issued [Member]
Obligation to issue shares [member]
Shares to be cancelled [member]
Accumulated other comprehensive income [member]
Retained earnings [member]
Total
Beginning balance value at Dec. 31, 2020 $ 26,332,622 $ 1,177,099 $ 15,342 $ (490,172) $ (33,822,124) $ (6,787,233)
Balance, shares at Dec. 31, 2020 25,067,831              
Issuance of common stock $ 268,545 (15,342) 253,203
Issuance of common stock, shares 2,566,398              
Stock issued for debt settlement $ 157,178 157,178
Stock issued for debt settlement, shares 1,050,548              
Warrants exercised to settle debt $ 194,359 194,359
Warrants exercised to settle debt, shares 280,000              
Stock issued for services $ 765,576 765,576
Stock issued for services, shares 626,118              
RSU grants and vesting $ 204,525 7,450 211,975
RSU grants and vesting, shares 255,000              
Warrants exercised $ 5,928,944 5,323 5,934,267
Warrants exercised shares 5,974,024              
Options exercised $ 590,111 (136,320) (1,193,641) (739,850)
Options exercised, shares 782,000              
Conversion of debentures $ 522,519 522,519
Conversion of debentures, shares 432,000              
Warrants issued for loan $ 152,751 152,751
Warrants issued for loan, shares              
Options issued 108,775 108,775
Options issued, shares              
Warrants issued 15,616 15,616
Warrants issued shares              
Net loss and comprehensive loss (357,240) (4,893,126) (5,250,366)
Ending balance, value at Dec. 31, 2021 $ 35,117,130 1,165,170 (1,193,641) 7,450 5,323 (847,412) (38,715,250) (4,461,230)
Balance, shares at Dec. 31, 2021 37,033,919              
Issuance of common stock $ 29,097,587 2,253,535 31,351,122
Issuance of common stock, shares 35,838,968              
Stock issued for debt settlement $ 391,021 391,021
Stock issued for debt settlement, shares 600,000              
Stock issued for services               169,396
Warrants exercised $ 3,144,128 (935,888) (10,310) 2,197,930
Warrants exercised shares 2,185,366              
Options exercised $ 1,152,269 (474,906) (41,349) 2,322 638,336
Options exercised, shares 675,000              
Options issued 1,421,267 1,421,267
Net loss and comprehensive loss (3,636,492) (6,121,754) (9,758,246)
Impact of change in functional currency 309,737 309,737
Stock issuance costs (2,649,823) (2,649,823)
Stock issued for prepaid services $ 169,396 169,396
Stock issued for prepaid services, shares 221,818              
Stock issued for RSUs $ 111,122 (7,540) 103,582
Shares issued for RSUs, shares 220,000              
Finder’s warrants issued $ (1,782,560) 1,782,560
Repayment or write-offs of notes receivables 183,238 183,238
Equity to be issued for settlement agreement 94,300 94,300
RSUs to be issued 298,322 298,322
RSU’s repurchased (136,928) (136,928)
Impact of hyperinflation 473,907 473,907
Ending balance, value at Dec. 31, 2022 $ 64,750,270 5,682,869 (1,062,062) 94,210 7,645 (4,009,997) (44,837,004) 20,625,931
Balance, shares at Dec. 31, 2022 76,775,071              
Issuance of common stock $ 2,215 2,215
Issuance of common stock, shares 5,000              
Stock issued for debt settlement $ 212,402 212,402
Stock issued for debt settlement, shares 150,000              
Stock issued for services               89,711
Stock issued for services, shares 60,000              
Options exercised $ 972,085 (429,221) 542,864
Options exercised, shares 440,000              
Net loss and comprehensive loss (8,954,840) (1,102,194) (10,057,034)
Stock issuance costs (803,012) 259,955 (543,057)
Stock issued for RSUs $ 1,462,778 (1,146,982) 315,796
Shares issued for RSUs, shares 1,762,805              
RSU’s repurchased (919,790) 604,537 (315,253)
Stock issued in market offering $ 7,960,687 7,960,687
Stock issued in market offering, shares 36,057,934              
Stock issued for services $ 29,299 58,881 18,873 107,053
Stock-based compensation – options 118,202 118,202
Stock-based compensation – RSU’s 1,879,832 1,879,832
Convertible debt – Equity component 1,004,524 1,004,524
Deferred tax on equity component of convertible debt   (271,222)           (271,222)
Reduction of notes receivables 344,216 344,216
RSU grant accrual 2,322 283,094 285,416
Ending balance, value at Dec. 31, 2023 $ 74,586,724 $ 6,239,370 $ (113,309) $ 396,177 $ 7,645 $ (12,964,837) $ (45,939,198) $ 22,212,572
Balance, shares at Dec. 31, 2023 115,250,810