XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Interim Statements of Stockholders' Equity (Unaudited) - USD ($)
Ordinary shares [member]
Warrant and option reserve [member]
Receivables for equity issued [member]
Obligation to issue shares [member]
Shares to be cancelled [member]
Accumulated other comprehensive income [member]
Retained earnings [member]
Total
Beginning balance, value at Dec. 31, 2021 $ 35,117,130 $ 1,165,170 $ (1,193,641) $ 7,450 $ 5,323 $ (847,412) $ (38,715,250) $ (4,461,230)
Balance, shares at Dec. 31, 2021 185,169,793              
IfrsStatementLineItems [Line Items]                
Impact of change in functional currency 309,737 309,737
Issuance of common stock $ 13,886,224 13,886,224
Issuance of common stock, shares 106,657,941              
Stock issuance costs $ (1,108,790) (1,108,790)
Stock issued for debt settlement $ 391,021 391,021
Stock issued for debt settlement, shares 3,000,000              
Stock issued for prepaid services $ 118,491 118,491
Stock issued for prepaid services, shares 909,090              
Stock issued for RSUs $ 92,171 (7,450) 84,721
Shares issued for RSUs, shares 700,000              
Warrants exercised (18,434) 30,098 11,664
Options exercised (3,695) 7,692 3,997
Finder’s warrants issued (995,775) 995,775
Stock to be issued for services 51,208 51,208
Comprehensive income (loss) 142,111 (1,931,175) (1,789,064)
Repayment of notes receivable              
Ending balance, value at Mar. 31, 2022 $ 47,500,472 2,448,553 (1,193,641) 88,998 5,323 (705,301) (40,646,425) 7,497,979
Balance, shares at Mar. 31, 2022 296,436,824              
Beginning balance, value at Dec. 31, 2022 $ 64,750,270 5,682,869 (1,062,062) 94,210 7,645 (4,009,997) (44,837,004) 20,625,931
Balance, shares at Dec. 31, 2022 383,875,552              
IfrsStatementLineItems [Line Items]                
Stock issued for debt settlement $ 142,626 142,626
Stock issued for debt settlement, shares 500,000              
Stock issued for RSUs $ 149,390 149,390
Shares issued for RSUs, shares 1,010,000              
Warrants exercised $ 2,215 2,215
Options exercised 226,116 (90,524) 135,592
Comprehensive income (loss) 697,788 2,271,399 2,969,187
Warrants exercised, shares 25,000              
Options exercised, shares 550,000              
Stock-based compensation - options 51,206 51,206
Stock-based compensation – RSU’s 102,417 102,417
RSU’s repurchased (16,563) (16,563)
Repayment of notes receivable 41,365 41,365
Ending balance, value at Mar. 31, 2023 $ 65,270,617 $ 5,729,405 $ (1,020,697) $ 94,210 $ 7,645 $ (3,312,209) $ (42,565,605) $ 24,203,366
Balance, shares at Mar. 31, 2023 385,960,552