XML 35 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Options
12 Months Ended
Dec. 31, 2022
Stock Options

15. Stock Options

 

The Board of Directors adopted the Park Place Energy Corp. 2013 Long-Term Incentive Equity Plan (the “2013 Plan”) effective as of October 29, 2013. The 2013 Plan permits grants of stock options (including incentive stock options and nonqualified stock options), stock appreciation rights, restricted stock awards and other stock-based awards.

 

The 2013 Plan authorizes the following types of awards:

 

  incentive stock options and nonqualified stock options to purchase common stock at a set price per share;
     
  stock appreciation rights (“SARs”) to receive upon exercise common stock or cash equal to the appreciation in value of a share of Common Stock;
     
  restricted stock, which are shares of common stock granted subject to a restriction period and/or a condition which, if not satisfied, may result in the complete or partial forfeiture of the shares;
     
  other stock-based awards, which provide for awards denominated in or payable in, valued in whole or in part by reference to, or otherwise based on or related to, shares of common stock of the Company, which may include performance shares or options and restricted stock units which provide for shares to be issued or cash to be paid upon the lapse of predetermined restrictions.

 

 

TRILLION ENERGY INTERNATIONAL INC.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2022 and 2021

(Expressed in U.S. dollars)

 

15. Stock Options (continued)

 

Under the 2013 Plan, the maximum number of shares of authorized stock that may be delivered is 10% of the total number of shares of common stock issued and outstanding of the Company as determined on the applicable date of grant of an award under the 2013 Plan. Under the 2013 Plan, the exercise price of each option (or other stock-based award) shall not be less than the market price of the Company’s stock as calculated immediately preceding the day of the grant. The vesting schedule for each option or other stock-based award shall be specified by the Board of Directors at the time of grant. The maximum term of options or other stock-based award granted is ten years or such lesser time as determined by the Board of Directors at the time of grant.

 

A continuity of the Company’s outstanding stock options for the years ended December 31, 2022 and 2021 is presented below:

 

 

 

 

 

 Number of options

   Weighted average
exercise price
 
Outstanding, January 1, 2021   11,900,000   $0.11 
Granted   450,000    0.32 
Exercised   (3,910,000)   0.11 
Expired   (150,000)   0.18 
Cancelled   (650,000)   0.16 
Outstanding, December 31, 2021   7,640,000   $0.12 
Granted   7,210,000    0.27 
Exercised   (3,345,000)   0.20 
Expired   (5,000)   0.74 
Outstanding, December 31, 2022   11,500,000   $0.19 
Exercisable, December 31, 2022   10,345,000   $0.23 

 

At December 31, 2022 the Company had the following outstanding stock options:

 

Schedule of Stock Options Outstanding and Exercisable

 

 

Outstanding  Exercise Price   Expiry Date   Vested 
1,550,000   0.12    October 24, 2023    1,550,000 
3,800,000   0.13    September 19, 2024    3,800,000 
640,000   0.06    July 31, 2025    640,000 
2,560,000   0.22    July 26, 2025    1,405,000 
250,000   0.28    June 6, 2026    250,000 
2,700,000   0.44    December 9, 2024    2,700,000 
11,500,000             10,345,000 

 

As at December 31, 2022, the weighted average remaining contractual life of outstanding stock options is 2.09 years (2021 – 2.35 years).

 

For the year ended December 31, 2022, the Company recognized $1,421,267 (2021 - $108,775) in stock-based compensation expense for options granted and vested. At December 31, 2022, the Company has $123,873 (2021 - $Nil) in unrecognized compensation expense related to stock options.

 

 

TRILLION ENERGY INTERNATIONAL INC.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2022 and 2021

(Expressed in U.S. dollars)

 

The fair values for stock options granted have been estimated using the Black-Scholes option pricing model using the following weighted average assumptions:

 

15. Stock Options (continued)

 

 

   2022   2021 
Risk-free interest rate   0.293.76%   0.330.79%
Expected life (years)   25    35 
Expected volatility   125234 %   245257%
Dividend yield   0%   0%
Forfeiture rate   0%   0%
Weighted average fair value per share  $0.28   $0.24